Founded in 2004, Houlihan Pharmacy, classified under reg no. SC268674 is an active company. Currently registered at 15 Lorne Road G52 4HG, Glasgow the company has been in the business for 20 years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31. Since 2004/10/12 Houlihan Pharmacy Limited is no longer carrying the name Grovewynd.
Currently there are 2 directors in the the firm, namely Patricia H. and Denis H.. In addition one secretary - Patricia H. - is with the company. As of 3 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 15 Lorne Road |
Office Address2 | Hillington Park |
Town | Glasgow |
Post code | G52 4HG |
Country of origin | United Kingdom |
Registration Number | SC268674 |
Date of Incorporation | Wed, 2nd Jun 2004 |
Industry | Other human health activities |
End of financial Year | 31st December |
Company age | 20 years old |
Account next due date | Mon, 30th Sep 2024 (150 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 16th Jun 2024 (2024-06-16) |
Last confirmation statement dated | Fri, 2nd Jun 2023 |
The register of persons with significant control who own or control the company consists of 2 names. As we identified, there is Denis H. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the PSC register is Patricia H. This PSC owns 25-50% shares and has 25-50% voting rights.
Denis H.
Notified on | 1 July 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Patricia H.
Notified on | 1 July 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Grovewynd | October 12, 2004 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 1 835 673 | 1 141 161 | 1 338 349 | 1 269 796 | 1 287 990 |
Current Assets | 4 396 645 | 3 583 780 | 4 614 139 | 4 259 310 | 4 769 217 |
Debtors | 1 892 746 | 1 902 434 | 2 546 531 | 2 493 929 | 2 763 237 |
Net Assets Liabilities | 2 202 426 | 1 939 939 | 2 289 746 | 2 675 809 | 2 739 544 |
Other Debtors | 898 890 | 970 143 | 1 604 894 | 1 483 014 | 1 464 563 |
Property Plant Equipment | 151 733 | 158 788 | 369 413 | 503 151 | 521 279 |
Total Inventories | 668 226 | 540 185 | 729 259 | 495 585 | 717 990 |
Other | |||||
Audit Fees Expenses | 12 300 | 12 900 | 13 550 | 15 750 | 19 500 |
Accrued Liabilities Deferred Income | 586 567 | 463 167 | 875 327 | 392 747 | 328 435 |
Accumulated Amortisation Impairment Intangible Assets | 3 742 136 | 3 887 136 | 4 032 136 | 4 177 136 | 4 322 136 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 737 007 | 1 800 876 | 1 899 996 | 2 005 513 | 2 199 266 |
Additions Other Than Through Business Combinations Property Plant Equipment | 161 424 | 336 386 | 303 696 | 211 881 | |
Administrative Expenses | 2 630 770 | 2 946 693 | 2 809 910 | 2 946 607 | 3 363 113 |
Amortisation Expense Intangible Assets | 145 000 | 145 000 | 145 000 | 145 000 | 145 000 |
Amortisation Impairment Expense Intangible Assets | 145 000 | 145 000 | 145 000 | 145 000 | 145 000 |
Average Number Employees During Period | 88 | 87 | 93 | 91 | 93 |
Bank Borrowings | 1 106 120 | 1 042 279 | 967 612 | 892 946 | 818 279 |
Bank Borrowings Overdrafts | 74 667 | 74 667 | 74 667 | 74 667 | 74 667 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 29 339 | 9 424 | 67 811 | 42 114 | 16 417 |
Cash Cash Equivalents Cash Flow Value | 1 835 673 | 1 141 161 | 1 338 349 | 1 269 796 | 1 287 990 |
Comprehensive Income Expense | 528 233 | 212 513 | 727 807 | 811 063 | 653 735 |
Corporation Tax Payable | 248 186 | 113 876 | 305 213 | 189 983 | 190 818 |
Corporation Tax Recoverable | 48 903 | 48 903 | 191 970 | 191 970 | 191 970 |
Cost Sales | 5 482 980 | 5 624 185 | 5 897 490 | 6 097 316 | 6 998 307 |
Creditors | 2 652 341 | 2 072 199 | 2 886 052 | 2 177 394 | 2 580 778 |
Current Tax For Period | 199 284 | 113 876 | 162 148 | 189 983 | 190 818 |
Deferred Tax Asset Debtors | 18 242 | 7 292 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -32 725 | 10 950 | 41 918 | 49 727 | -9 417 |
Depreciation Amortisation Impairment Expense | 193 753 | ||||
Depreciation Expense Property Plant Equipment | 94 316 | 116 924 | |||
Depreciation Impairment Expense Property Plant Equipment | 264 326 | 77 690 | 120 013 | 142 621 | 193 753 |
Dividends Paid | 275 000 | 475 000 | 378 000 | 425 000 | 590 000 |
Dividends Paid Classified As Financing Activities | -275 000 | -475 000 | -378 000 | -425 000 | -590 000 |
Dividends Paid On Shares Interim | 275 000 | 475 000 | 378 000 | 425 000 | 590 000 |
Finance Lease Liabilities Present Value Total | 89 416 | 45 076 | 17 441 | 17 441 | 310 |
Finance Lease Payments Owing Minimum Gross | 130 342 | 85 966 | 51 703 | 17 441 | 310 |
Finished Goods Goods For Resale | 668 226 | 540 185 | 729 259 | 495 585 | 717 990 |
Fixed Assets | 1 578 991 | 1 441 046 | 1 506 671 | 1 495 409 | 1 368 537 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 742 245 | 63 841 | 74 667 | 74 666 | 74 667 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | -1 116 | ||||
Further Item Interest Expense Component Total Interest Expense | 14 804 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 368 506 | -243 746 | 633 949 | -128 633 | -573 034 |
Further Item Tax Increase Decrease Component Adjusting Items | 27 082 | 35 469 | 27 550 | 17 497 | -2 259 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 817 708 | 732 858 | 603 958 | 860 116 | 944 560 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 16 708 | 445 796 | -629 144 | 576 607 | -419 680 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -85 972 | -125 627 | 76 031 | 842 342 | |
Gain Loss In Cash Flows From Change In Inventories | 150 548 | -128 041 | 189 074 | -233 674 | 222 405 |
Gross Profit Loss | 3 360 233 | 3 315 400 | 3 764 907 | 3 814 111 | 4 207 601 |
Income Taxes Paid Refund Classified As Operating Activities | -117 032 | -248 186 | -113 803 | -306 330 | -189 983 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 475 541 | 694 512 | -197 188 | 68 553 | -18 194 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -75 | 1 | |||
Increase From Amortisation Charge For Year Intangible Assets | 145 000 | 145 000 | 145 000 | 145 000 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 77 690 | 120 013 | 142 621 | 193 753 | |
Intangible Assets | 1 427 258 | 1 282 258 | 1 137 258 | 992 258 | 847 258 |
Intangible Assets Gross Cost | 5 169 394 | 5 169 394 | 5 169 394 | 5 169 394 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 36 594 | 27 900 | 20 321 | 16 599 | 21 603 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 299 | 3 468 | 2 878 | 4 467 | 4 829 |
Interest Payable Similar Charges Finance Costs | 56 697 | 31 368 | 23 199 | 21 066 | 26 432 |
Net Cash Flows From Used In Financing Activities | 958 682 | 583 217 | 486 930 | 533 928 | 681 798 |
Net Cash Flows From Used In Investing Activities | 422 661 | -117 322 | 964 587 | 147 726 | -361 153 |
Net Cash Flows From Used In Operating Activities | -905 802 | 228 617 | -1 648 705 | -613 101 | -338 839 |
Net Cash Generated From Operations | -1 079 531 | -50 937 | -1 785 707 | -940 497 | -555 254 |
Net Current Assets Liabilities | 1 744 304 | 1 511 581 | 1 728 087 | 2 081 916 | 2 188 439 |
Net Interest Paid Received Classified As Operating Activities | -56 697 | -31 368 | -23 199 | -21 066 | -26 432 |
Operating Profit Loss | 751 489 | 368 707 | 954 997 | 1 071 840 | 861 568 |
Other Creditors | 59 463 | 54 218 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 13 821 | 20 893 | 37 104 | ||
Other Disposals Property Plant Equipment | 90 500 | 26 641 | 64 441 | ||
Other Operating Income Format1 | 22 026 | 204 336 | 17 080 | ||
Other Taxation Social Security Payable | 51 222 | 52 909 | 57 809 | 71 561 | 141 682 |
Payments Finance Lease Liabilities Classified As Financing Activities | -61 437 | -44 376 | -34 263 | -34 262 | -17 131 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 18 804 | 28 008 | 26 303 | 27 026 | 27 206 |
Prepayments Accrued Income | 24 776 | 34 093 | 30 209 | 46 705 | 82 319 |
Proceeds From Sales Property Plant Equipment | -5 748 | -27 337 | |||
Profit Loss | 528 233 | 212 513 | 727 807 | 811 063 | 653 735 |
Profit Loss On Ordinary Activities Before Tax | 694 792 | 337 339 | 931 798 | 1 050 774 | 835 136 |
Property Plant Equipment Gross Cost | 1 888 740 | 1 959 664 | 2 269 409 | 2 508 664 | 2 720 545 |
Purchase Property Plant Equipment | -54 155 | -161 424 | -336 386 | -303 696 | -211 881 |
Social Security Costs | 107 741 | 124 860 | 114 693 | 141 961 | 160 030 |
Staff Costs Employee Benefits Expense | 1 706 186 | 1 792 985 | 1 870 509 | 2 099 395 | 2 271 757 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 34 626 | 83 237 | 73 820 | ||
Tax Expense Credit Applicable Tax Rate | 132 010 | 64 094 | 177 042 | 199 647 | 158 676 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 804 | 26 550 | 258 | 2 589 | 3 905 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 166 559 | 124 826 | 203 991 | 239 711 | 181 401 |
Total Assets Less Current Liabilities | 3 323 295 | 2 952 627 | 3 234 758 | 3 577 325 | 3 556 976 |
Total Borrowings | 1 031 453 | 967 612 | 892 945 | 818 279 | 743 612 |
Total Current Tax Expense Credit | 113 876 | 162 073 | 191 100 | 190 818 | |
Total Deferred Tax Expense Credit | 41 918 | 48 611 | -9 417 | ||
Total Operating Lease Payments | 138 210 | 241 032 | 147 311 | 176 535 | 166 617 |
Trade Creditors Trade Payables | 1 650 773 | 1 326 690 | 1 538 774 | 1 371 532 | 1 790 648 |
Trade Debtors Trade Receivables | 901 935 | 842 003 | 719 458 | 772 240 | 1 024 385 |
Turnover Revenue | 8 843 213 | 8 939 585 | 9 662 397 | 9 911 427 | 11 205 908 |
Wages Salaries | 1 579 641 | 1 640 117 | 1 729 513 | 1 930 408 | 2 084 521 |
Company Contributions To Defined Benefit Plans Directors | 71 | 108 | 114 | 113 | 113 |
Director Remuneration | 34 162 | 16 198 | 19 994 | 22 273 | 20 589 |
Director Remuneration Benefits Including Payments To Third Parties | 34 233 | 16 306 | 16 907 | 22 386 | 20 702 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 31st, July 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy