Holmleigh Care Homes started in year 2000 as Private Limited Company with registration number 04022083. The Holmleigh Care Homes company has been functioning successfully for twenty four years now and its status is active. The firm's office is based in Cheltenham at Windsor House. Postal code: GL50 3AT.
The company has 6 directors, namely Chris S., Yvonne M. and Janine S. and others. Of them, Matthew W. has been with the company the longest, being appointed on 1 January 2002 and Chris S. and Yvonne M. and Janine S. have been with the company for the least time - from 3 August 2023. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Rodney C. who worked with the the company until 31 March 2020.
Office Address | Windsor House |
Office Address2 | Bayshill Road |
Town | Cheltenham |
Post code | GL50 3AT |
Country of origin | United Kingdom |
Registration Number | 04022083 |
Date of Incorporation | Tue, 27th Jun 2000 |
Industry | Residential care activities for learning difficulties, mental health and substance abuse |
End of financial Year | 30th April |
Company age | 24 years old |
Account next due date | Wed, 31st Jan 2024 (87 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Thu, 8th Aug 2024 (2024-08-08) |
Last confirmation statement dated | Tue, 25th Jul 2023 |
The list of PSCs who own or control the company consists of 3 names. As BizStats identified, there is Ancala Care Limited from London, England. This PSC is classified as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the persons with significant control register is Matthew W. This PSC owns 25-50% shares. Moving on, there is Rodney C., who also meets the Companies House conditions to be indexed as a person with significant control. This PSC has significiant influence or control over the company,.
Ancala Care Limited
King's House, 36-37 King Street, London, EC2V 8BB, England
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 12348567 |
Notified on | 31 March 2020 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Matthew W.
Notified on | 1 May 2016 |
Ceased on | 31 March 2020 |
Nature of control: |
25-50% shares |
Rodney C.
Notified on | 1 May 2016 |
Ceased on | 31 March 2020 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 529 659 | 1 394 100 | 1 281 727 | 1 660 203 | 2 548 837 | 3 338 290 |
Current Assets | 7 980 602 | 5 863 181 | 5 691 229 | 6 633 305 | 7 753 633 | |
Debtors | 6 586 502 | 4 581 454 | 4 031 026 | 4 084 468 | 4 415 343 | |
Net Assets Liabilities | 7 768 117 | 8 802 662 | 10 930 873 | 12 312 999 | 14 753 277 | |
Other Debtors | 3 662 320 | 995 714 | 968 457 | 29 230 | 225 664 | |
Property Plant Equipment | 8 867 495 | 8 885 939 | 9 063 883 | 10 501 998 | 10 969 601 | |
Other | ||||||
Audit Fees Expenses | 7 000 | 7 000 | 11 000 | 8 500 | ||
Other Non-audit Services Fees | 32 800 | |||||
Accumulated Amortisation Impairment Intangible Assets | -177 576 | -266 364 | 1 193 582 | 1 251 045 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 2 469 394 | 2 665 062 | 2 817 473 | 3 088 451 | 3 353 414 | |
Additions Other Than Through Business Combinations Intangible Assets | 242 528 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 252 194 | 677 256 | 803 468 | |||
Administration Support Average Number Employees | 23 | 15 | 15 | 27 | 53 | |
Administrative Expenses | 2 288 822 | 2 315 767 | 2 747 794 | 3 491 052 | 4 374 964 | |
Amortisation Expense Intangible Assets | -73 309 | -47 830 | 57 463 | |||
Amounts Owed By Related Parties | 1 770 859 | 2 046 880 | 1 610 817 | 1 959 715 | 1 941 288 | |
Amounts Owed To Related Parties | 3 001 042 | 709 802 | 617 547 | 295 096 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 487 | 397 | 387 | 359 | 398 | |
Bank Borrowings | 6 560 474 | |||||
Corporation Tax Recoverable | 101 055 | 102 318 | 783 | |||
Cost Sales | 10 913 461 | 10 468 549 | 11 172 617 | 11 442 759 | 12 150 694 | |
Creditors | 8 100 532 | 10 770 | 6 582 | 109 574 | 76 706 | |
Current Tax For Period | 389 194 | 295 356 | 35 857 | 29 357 | ||
Deferred Income | 36 488 | 408 184 | ||||
Deferred Tax Asset Debtors | 165 671 | 68 937 | ||||
Deferred Tax Assets | 522 108 | 457 757 | ||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 107 913 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -324 970 | 26 530 | -68 267 | 186 370 | 91 310 | |
Deferred Tax Liabilities | 305 004 | 331 537 | 263 270 | 449 640 | 540 950 | |
Depreciation Amortisation Expense | 255 196 | 289 915 | ||||
Depreciation Expense Property Plant Equipment | 328 505 | 226 167 | 237 180 | 302 760 | 322 623 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -30 499 | -84 769 | -57 660 | |||
Disposals Property Plant Equipment | -38 082 | -346 901 | -70 902 | |||
Dividends Paid | -100 000 | -172 261 | -660 968 | |||
Dividends Paid Classified As Financing Activities | -100 000 | -172 261 | ||||
Finance Lease Liabilities Present Value Total | 27 795 | 10 770 | 6 582 | 109 574 | 76 706 | |
Finance Lease Payments Owing Minimum Gross | 34 395 | |||||
Fixed Assets | 9 311 574 | 9 330 018 | 9 507 962 | 10 946 077 | 11 598 745 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 175 750 | 157 250 | 72 150 | 119 750 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -90 387 | 871 741 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 382 789 | -2 350 581 | ||||
Gain Loss On Disposals Property Plant Equipment | -342 | |||||
Gross Profit Loss | 5 254 284 | 4 442 984 | 5 396 645 | 5 497 522 | 7 261 498 | |
Income Taxes Paid Refund Classified As Operating Activities | 1 051 993 | 237 505 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -127 614 | -489 579 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -470 | 22 359 | -2 231 | 41 471 | ||
Increase From Amortisation Charge For Year Intangible Assets | -88 788 | 57 463 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 226 167 | 237 180 | 322 623 | |||
Intangible Assets | -266 362 | -177 574 | 185 065 | |||
Intangible Assets Gross Cost | -443 938 | 1 193 582 | 1 193 582 | 1 436 110 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 188 050 | 153 212 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 27 260 | 138 536 | -833 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 108 | 8 076 | 811 | 4 760 | 7 149 | |
Interest Income On Bank Deposits | 1 566 | 1 349 | 34 | |||
Interest Paid Classified As Financing Activities | -189 158 | -223 933 | ||||
Interest Paid Classified As Operating Activities | 189 158 | 223 933 | ||||
Interest Payable Similar Charges Finance Costs | 189 158 | 188 548 | 139 347 | 3 927 | 7 149 | |
Interest Received Classified As Investing Activities | 1 593 | 1 811 | ||||
Interest Received Classified As Operating Activities | 1 593 | 1 811 | ||||
Investments Fixed Assets | 444 079 | 444 079 | 444 079 | 444 079 | 444 079 | |
Investments In Subsidiaries | 444 079 | 444 079 | 444 079 | 444 079 | 444 079 | |
Net Cash Flows From Used In Financing Activities | 580 015 | -6 233 488 | ||||
Net Cash Flows From Used In Investing Activities | -1 403 460 | -252 728 | ||||
Net Cash Flows From Used In Operating Activities | 695 831 | 5 996 637 | ||||
Net Cash Generated From Operations | 1 747 824 | 6 234 142 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 3 221 000 | 3 011 820 | ||||
Net Current Assets Liabilities | 5 339 974 | -185 049 | 1 692 763 | 1 926 136 | 3 772 188 | |
Number Shares Issued Fully Paid | 20 | 20 | 20 | 20 | 20 | |
Operating Profit Loss | 2 965 462 | 1 721 198 | 2 893 851 | 1 643 251 | 2 538 737 | |
Other Creditors | 1 091 599 | 1 600 071 | 1 523 085 | 2 027 798 | 1 732 003 | |
Other Interest Receivable Similar Income Finance Income | 1 593 | 18 401 | 34 | |||
Other Operating Income Format1 | 245 000 | |||||
Other Payables Accrued Expenses | 190 015 | 359 602 | 776 879 | 643 520 | 505 827 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | ||||
Par Value Share | 0 | 0 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -8 837 | -10 557 | ||||
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -354 368 | |||||
Pension Costs Defined Contribution Plan | 72 367 | 87 355 | 99 130 | 101 640 | 152 919 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||
Prepayments | 517 220 | 811 432 | 641 360 | 1 181 789 | 245 174 | |
Proceeds From Sales Property Plant Equipment | 81 | 7 583 | ||||
Production Average Number Employees | 464 | 382 | 372 | 332 | 345 | |
Profit Loss | 2 714 143 | 1 206 806 | 2 789 179 | 1 382 126 | 2 440 278 | |
Profit Loss On Ordinary Activities Before Tax | 2 777 897 | 1 551 051 | 2 754 538 | 1 639 324 | 2 531 588 | |
Property Plant Equipment Gross Cost | 11 336 889 | 11 551 001 | 11 881 356 | 13 590 449 | 14 323 015 | |
Provisions For Liabilities Balance Sheet Subtotal | 305 007 | 331 537 | 263 270 | 449 640 | 540 950 | |
Purchase Property Plant Equipment | -1 050 766 | -262 122 | ||||
Social Security Costs | 653 761 | 625 641 | 684 452 | 730 354 | 891 996 | |
Staff Costs Employee Benefits Expense | 9 492 655 | 8 736 748 | 9 722 736 | 9 152 280 | 10 466 924 | |
Taxation Social Security Payable | 302 955 | 328 797 | 370 161 | 464 799 | 533 978 | |
Tax Expense Credit Applicable Tax Rate | 527 800 | 294 700 | 523 362 | 311 472 | 481 002 | |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -497 351 | -321 129 | -447 722 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 17 573 | -60 652 | 101 825 | 58 030 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 613 | 15 646 | ||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -470 951 | -69 280 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 63 754 | 344 245 | -34 641 | 257 198 | 91 310 | |
Total Assets Less Current Liabilities | 14 651 548 | 9 144 969 | 11 200 725 | 12 872 213 | 15 370 933 | |
Total Borrowings | 6 578 424 | 10 770 | 6 582 | 109 574 | 76 706 | |
Total Operating Lease Payments | 29 036 | 26 539 | 28 123 | 28 442 | 21 128 | |
Trade Creditors Trade Payables | 398 246 | 594 695 | 571 490 | 837 891 | 442 776 | |
Trade Debtors Trade Receivables | 636 103 | 727 428 | 709 337 | 811 416 | 2 002 434 | |
Turnover Revenue | 16 167 745 | 14 911 533 | 16 569 262 | 16 940 281 | 19 412 192 | |
Unpaid Contributions To Pension Schemes | 36 473 | 37 235 | 43 459 | 49 488 | 33 943 | |
Wages Salaries | 8 766 527 | 8 023 752 | 8 939 154 | 8 320 286 | 9 422 009 | |
Company Contributions To Money Purchase Plans Directors | 2 532 | 2 422 | ||||
Compensation For Loss Office Directors | 92 097 | |||||
Director Remuneration | 28 041 | 28 040 | 20 833 | 289 210 | 251 842 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-04-30 filed on: 10th, January 2024 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy