Hgm Restaurants started in year 2014 as Private Limited Company with registration number 09356456. The Hgm Restaurants company has been functioning successfully for 10 years now and its status is active. The firm's office is based in Rickmansworth at 14 Cedars Avenue. Postal code: WD3 7AN.
The company has one director. Donald G., appointed on 16 December 2014. There are currently no secretaries appointed. As of 14 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 14 Cedars Avenue |
Town | Rickmansworth |
Post code | WD3 7AN |
Country of origin | United Kingdom |
Registration Number | 09356456 |
Date of Incorporation | Tue, 16th Dec 2014 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 10 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 30th Dec 2023 (2023-12-30) |
Last confirmation statement dated | Fri, 16th Dec 2022 |
The list of PSCs who own or have control over the company is made up of 1 name. As BizStats established, there is Donald G. This PSC and has 75,01-100% shares.
Donald G.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 10 917 | |||||||
Balance Sheet | ||||||||
Cash Bank In Hand | 234 573 | |||||||
Cash Bank On Hand | 234 573 | 264 298 | 729 589 | 542 571 | 513 886 | 892 423 | 1 603 598 | 1 972 167 |
Current Assets | 255 549 | 286 803 | 793 376 | 614 896 | 826 291 | 1 262 162 | 1 990 283 | 2 361 511 |
Debtors | 12 099 | 12 181 | 30 032 | 43 135 | 273 110 | 326 891 | 331 429 | 321 773 |
Intangible Fixed Assets | 63 468 | |||||||
Net Assets Liabilities | 10 917 | 31 288 | 124 512 | 214 556 | 428 279 | 634 195 | 1 395 592 | 1 241 525 |
Net Assets Liabilities Including Pension Asset Liability | 10 917 | |||||||
Other Debtors | 12 099 | 12 181 | 30 032 | 43 135 | 273 110 | 315 549 | 307 830 | 166 177 |
Property Plant Equipment | 201 350 | 173 392 | 594 550 | 1 241 298 | 1 184 558 | 954 256 | 1 783 598 | 1 479 024 |
Stocks Inventory | 8 877 | |||||||
Tangible Fixed Assets | 201 350 | |||||||
Total Inventories | 8 877 | 10 324 | 33 755 | 29 190 | 39 295 | 42 848 | 55 256 | 67 571 |
Reserves/Capital | ||||||||
Called Up Share Capital | 100 | |||||||
Profit Loss Account Reserve | 10 817 | |||||||
Shareholder Funds | 10 917 | |||||||
Other | ||||||||
Audit Fees Expenses | 6 500 | |||||||
Other Non-audit Services Fees | 3 875 | 4 050 | ||||||
Company Contributions To Money Purchase Plans Directors | 94 016 | 275 | ||||||
Director Remuneration | 8 795 | 13 257 | ||||||
Accrued Liabilities | 36 848 | 42 995 | 514 751 | 138 013 | 177 987 | 270 717 | 280 447 | 349 946 |
Accumulated Amortisation Impairment Intangible Assets | 2 760 | 6 071 | 9 382 | 12 693 | 21 532 | 97 108 | 172 685 | 213 839 |
Accumulated Depreciation Impairment Property Plant Equipment | 26 323 | 58 635 | 92 640 | 219 848 | 468 985 | 713 369 | 987 604 | 1 366 122 |
Average Number Employees During Period | 59 | 62 | 150 | 230 | 234 | 238 | 254 | 431 |
Bank Borrowings Overdrafts | 37 410 | 38 610 | 39 510 | 238 408 | 520 565 | 330 708 | 1 846 085 | 1 401 052 |
Corporation Tax Payable | 23 013 | 54 671 | 88 924 | |||||
Creditors | 211 814 | 172 848 | 133 177 | 782 815 | 1 731 110 | 1 420 853 | 1 846 085 | 1 401 052 |
Creditors Due After One Year | 211 814 | |||||||
Creditors Due Within One Year | 287 272 | |||||||
Fixed Assets | 266 068 | 234 799 | 653 896 | 1 297 333 | 2 318 833 | 2 012 955 | 2 797 970 | 2 452 242 |
Increase From Amortisation Charge For Year Intangible Assets | 3 311 | 3 311 | 3 311 | 8 839 | 75 576 | 75 577 | 41 154 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 32 312 | 34 005 | 127 208 | 249 137 | 244 384 | 274 235 | 378 518 | |
Intangible Assets | 63 468 | 60 157 | 56 846 | 53 535 | 1 131 775 | 1 056 199 | 1 010 622 | 969 468 |
Intangible Assets Gross Cost | 66 228 | 66 228 | 66 228 | 66 228 | 1 153 307 | 1 153 307 | 1 183 307 | |
Intangible Fixed Assets Additions | 66 228 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 2 760 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 2 760 | |||||||
Intangible Fixed Assets Cost Or Valuation | 66 228 | |||||||
Investments Fixed Assets | 1 250 | 1 250 | 2 500 | 2 500 | 2 500 | 2 500 | 3 750 | 3 750 |
Net Current Assets Liabilities | -31 723 | -4 638 | -362 152 | -229 882 | -77 093 | 109 214 | 725 576 | 463 802 |
Number Shares Allotted | 100 | |||||||
Other Creditors | 12 329 | 16 110 | 50 254 | 69 783 | 20 713 | 43 423 | 55 595 | 148 965 |
Other Investments Other Than Loans | 1 250 | 1 250 | 2 500 | 2 500 | 2 500 | 2 500 | 3 750 | 3 750 |
Other Taxation Social Security Payable | 4 924 | 7 616 | 20 589 | 21 044 | 21 223 | 27 925 | 43 521 | 43 573 |
Par Value Share | 1 | 1 | ||||||
Property Plant Equipment Gross Cost | 227 673 | 232 027 | 687 190 | 1 461 146 | 1 653 543 | 1 667 625 | 2 771 202 | 2 845 146 |
Provisions For Liabilities Balance Sheet Subtotal | 11 614 | 26 025 | 34 055 | 70 080 | 82 351 | 67 121 | 281 869 | 273 467 |
Provisions For Liabilities Charges | 11 614 | |||||||
Share Capital Allotted Called Up Paid | 100 | |||||||
Tangible Fixed Assets Additions | 227 673 | |||||||
Tangible Fixed Assets Cost Or Valuation | 227 673 | |||||||
Tangible Fixed Assets Depreciation | 26 323 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 26 323 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 4 354 | 455 163 | 773 956 | 192 397 | 14 082 | 1 103 577 | 73 944 | |
Total Assets Less Current Liabilities | 234 345 | 230 161 | 291 744 | 1 067 451 | 2 241 740 | 2 122 169 | 3 523 546 | 2 916 044 |
Trade Creditors Trade Payables | 19 796 | 7 217 | 209 391 | 200 293 | 219 837 | 330 556 | 361 372 | 439 268 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -8 402 | |||||||
Administrative Expenses | 7 368 146 | 9 947 982 | ||||||
Amortisation Expense Intangible Assets | 3 165 | 4 540 | ||||||
Applicable Tax Rate | 19 | 19 | ||||||
Bank Borrowings | 425 874 | 425 874 | ||||||
Cash Cash Equivalents Cash Flow Value | 1 603 598 | |||||||
Comprehensive Income Expense | 802 097 | -113 367 | ||||||
Cost Sales | 3 958 975 | 5 236 767 | ||||||
Depreciation Amortisation Expense | 349 813 | 419 672 | ||||||
Depreciation Expense Property Plant Equipment | 274 235 | 378 518 | ||||||
Dividends Paid | 40 700 | 40 700 | ||||||
Dividends Paid Classified As Financing Activities | -40 700 | -40 700 | ||||||
Dividends Paid On Shares | 40 700 | 40 700 | ||||||
Dividends Paid On Shares Interim | 40 700 | 40 700 | ||||||
Further Item Interest Expense Component Total Interest Expense | -15 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 620 112 | 620 112 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 74 125 | 682 155 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -4 539 | 9 656 | ||||||
Gross Profit Loss | 8 329 315 | 9 879 322 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -88 924 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 711 175 | 368 569 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 12 408 | 12 315 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 31 989 | 53 109 | ||||||
Interest Paid Classified As Operating Activities | -33 510 | -53 109 | ||||||
Interest Payable Similar Charges Finance Costs | 33 510 | 53 109 | ||||||
Merchandise | 55 256 | 67 571 | ||||||
Net Cash Flows From Used In Financing Activities | -511 090 | 534 886 | ||||||
Net Cash Flows From Used In Investing Activities | 1 134 827 | 73 944 | ||||||
Net Cash Flows From Used In Operating Activities | -1 334 912 | -977 399 | ||||||
Net Cash Generated From Operations | -1 457 346 | -1 030 508 | ||||||
Number Shares Issued Fully Paid | 1 | |||||||
Operating Profit Loss | 1 050 355 | -68 660 | ||||||
Other Deferred Tax Expense Credit | 214 748 | -8 402 | ||||||
Other Operating Income Format1 | 89 186 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 145 521 | 70 523 | ||||||
Prepayments | 9 469 | 23 393 | 36 426 | |||||
Proceeds From Borrowings Classified As Financing Activities | -579 590 | |||||||
Profit Loss | 802 097 | -113 367 | ||||||
Profit Loss On Ordinary Activities Before Tax | 1 016 845 | -121 769 | ||||||
Provisions | 281 869 | 273 467 | ||||||
Purchase Intangible Assets | -30 000 | |||||||
Purchase Property Plant Equipment | -1 103 577 | -73 944 | ||||||
Recoverable Value-added Tax | 1 873 | |||||||
Repayments Borrowings Classified As Financing Activities | -445 033 | |||||||
Social Security Costs | 123 092 | 178 643 | ||||||
Staff Costs Employee Benefits Expense | 3 017 146 | 4 434 430 | ||||||
Tax Decrease From Utilisation Tax Losses | 19 907 | |||||||
Tax Expense Credit Applicable Tax Rate | 193 201 | -23 136 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -226 191 | 42 256 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 787 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 214 748 | -8 402 | ||||||
Total Additions Including From Business Combinations Intangible Assets | 1 087 079 | 30 000 | ||||||
Total Operating Lease Payments | 1 547 707 | 1 999 877 | ||||||
Trade Debtors Trade Receivables | 206 | 54 | ||||||
Turnover Revenue | 12 288 290 | 15 116 089 | ||||||
Wages Salaries | 2 748 533 | 4 185 264 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 2023-12-16 filed on: 20th, December 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy