Heverin Haulage started in year 1998 as Private Limited Company with registration number 03580959. The Heverin Haulage company has been functioning successfully for twenty six years now and its status is active. The firm's office is based in St. Albans at Hill & Coles Farm. Postal code: AL3 8HA.
At present there are 2 directors in the the firm, namely Siabhaun H. and Micheal H.. In addition one secretary - Siobhan H. - is with the company. As of 29 May 2024, there was 1 ex director - Keva T.. There were no ex secretaries.
This company operates within the AL3 8HA postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1014579 . It is located at Hill & Coles Farm, London Road, St. Albans with a total of 60 carsand 66 trailers.
Office Address | Hill & Coles Farm |
Office Address2 | Flamstead London Road, |
Town | St. Albans |
Post code | AL3 8HA |
Country of origin | United Kingdom |
Registration Number | 03580959 |
Date of Incorporation | Mon, 15th Jun 1998 |
Industry | Remediation activities and other waste management services |
End of financial Year | 30th June |
Company age | 26 years old |
Account next due date | Sun, 31st Mar 2024 (59 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Sun, 23rd Jun 2024 (2024-06-23) |
Last confirmation statement dated | Fri, 9th Jun 2023 |
The list of persons with significant control that own or control the company includes 2 names. As BizStats researched, there is Michael H. This PSC has 50,01-75% voting rights and has 50,01-75% shares. Another one in the PSC register is Siobhan H. This PSC owns 25-50% shares and has 25-50% voting rights.
Michael H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Siobhan H.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 21 024 | 304 109 | 59 299 | 288 495 | 15 533 | 26 386 | 104 674 | 6 313 |
Current Assets | 1 934 354 | 2 528 290 | 3 290 495 | 3 400 383 | 2 850 261 | 3 170 539 | 3 304 989 | 3 624 644 |
Debtors | 1 870 192 | 2 168 431 | 3 165 576 | 2 893 998 | 2 628 621 | 2 903 181 | 2 895 369 | 3 272 380 |
Net Assets Liabilities | 1 413 637 | 2 210 725 | 2 411 186 | 2 630 470 | 2 636 499 | 2 937 142 | 3 477 519 | 3 682 700 |
Other Debtors | 22 080 | 41 914 | 521 352 | 456 570 | 449 170 | 797 456 | 861 035 | 1 030 224 |
Property Plant Equipment | 3 842 554 | 4 069 706 | 4 045 057 | 5 743 851 | 5 071 104 | 4 772 341 | 4 640 393 | 6 538 794 |
Total Inventories | 43 138 | 55 750 | 65 620 | 217 890 | 206 107 | 240 972 | 304 946 | 345 951 |
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 5 000 | 6 000 | 11 000 | 12 000 | 12 000 | 12 000 |
Other Non-audit Services Fees | 13 000 | 21 625 | 9 000 | 9 000 | ||||
Company Contributions To Money Purchase Plans Directors | 213 | 416 | 648 | 847 | 416 | 751 | 760 | |
Director Remuneration | 28 896 | 26 891 | 26 915 | 28 840 | 28 226 | 22 269 | 25 015 | 27 595 |
Accrued Liabilities | 102 152 | 94 012 | 75 965 | 117 352 | 40 782 | 307 658 | 252 700 | 214 529 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 237 468 | 3 804 956 | 4 197 384 | 3 987 242 | 4 832 309 | 5 849 086 | 7 197 832 | 8 062 563 |
Additional Provisions Increase From New Provisions Recognised | 152 021 | -69 005 | 51 511 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -44 844 | 62 215 | 79 676 | 125 867 | ||||
Administrative Expenses | 553 482 | 488 194 | 699 089 | 709 564 | 617 255 | 612 651 | 736 177 | 804 772 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 61 | 61 | 70 | 83 | 86 | 77 | 86 | 92 |
Bank Borrowings | 569 182 | 53 052 | 577 079 | 857 853 | 404 216 | 556 180 | 346 516 | 524 841 |
Bank Borrowings Overdrafts | 569 182 | 61 209 | 597 773 | 870 031 | 419 281 | 563 373 | 363 134 | 524 890 |
Bank Overdrafts | 8 157 | 20 694 | 12 178 | 15 065 | 7 193 | 16 618 | 49 | |
Cash Cash Equivalents Cash Flow Value | 21 024 | 295 952 | 38 605 | 276 317 | 468 | 19 193 | 88 056 | 6 264 |
Comprehensive Income Expense | 467 670 | 997 088 | 552 461 | 654 284 | 206 029 | 300 643 | 540 377 | 205 181 |
Corporation Tax Payable | 89 990 | 283 672 | 216 622 | 7 026 | 28 645 | |||
Corporation Tax Recoverable | 6 774 | 27 902 | 27 902 | |||||
Cost Sales | 7 031 937 | 8 727 156 | 11 074 819 | 10 109 377 | 10 809 235 | 9 901 695 | 11 255 776 | 12 574 514 |
Creditors | 1 655 168 | 1 752 482 | 1 463 359 | 2 755 547 | 2 001 288 | 1 484 786 | 1 280 696 | 2 907 273 |
Current Tax For Period | 89 990 | 283 672 | 216 773 | -6 762 | 13 800 | 28 645 | -27 221 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 195 580 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 30 917 | -44 844 | 190 993 | -181 501 | ||||
Depreciation Amortisation Expense | 1 052 006 | 1 150 062 | 1 154 398 | 1 177 076 | 1 523 563 | 1 415 491 | 1 348 746 | 1 572 566 |
Depreciation Expense Property Plant Equipment | 99 281 | 136 865 | 139 324 | 138 027 | 104 639 | 115 048 | 262 002 | 219 021 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 582 575 | 761 969 | 1 387 219 | 678 496 | 398 714 | 707 831 | ||
Disposals Property Plant Equipment | 711 732 | 939 133 | 1 883 354 | 884 981 | 525 554 | 968 756 | ||
Dividends Paid | 300 000 | 200 000 | 352 000 | 435 000 | 200 000 | |||
Dividends Paid Classified As Financing Activities | -300 000 | -200 000 | -352 000 | -435 000 | -200 000 | |||
Dividends Paid On Shares Interim | 300 000 | 200 000 | 352 000 | 435 000 | 200 000 | |||
Finance Lease Liabilities Present Value Total | 1 655 168 | 1 752 482 | 1 463 359 | 2 755 547 | 2 001 288 | 1 342 683 | 1 256 958 | 2 907 273 |
Finance Lease Payments Owing Minimum Gross | 1 038 860 | 1 195 473 | 1 316 008 | 1 694 266 | 2 145 231 | 1 448 769 | 1 350 784 | 1 116 044 |
Finished Goods | 43 138 | 55 750 | 65 620 | 195 390 | 206 107 | 240 972 | 304 946 | 345 951 |
Further Item Interest Expense Component Total Interest Expense | 9 979 | 9 445 | 9 015 | 13 545 | 20 418 | 13 428 | 14 279 | 26 944 |
Future Finance Charges On Finance Leases | 233 429 | 242 859 | 210 842 | 300 534 | 143 943 | 106 086 | 93 826 | 447 073 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 90 588 | 623 706 | 10 034 | 466 012 | 383 768 | 103 709 | 425 059 | 526 754 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -239 948 | 125 747 | 106 221 | -112 082 | 154 065 | 15 971 | -132 057 | 134 528 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -171 822 | -298 239 | -997 145 | 278 352 | 258 603 | -274 560 | 35 714 | -377 011 |
Gain Loss On Disposal Assets Income Statement Subtotal | 191 357 | 143 | -24 164 | 203 579 | 49 515 | -22 120 | 45 575 | |
Gain Loss On Disposals Property Plant Equipment | 191 357 | 143 | -24 164 | 203 579 | 49 515 | -22 120 | 45 575 | |
Gross Profit Loss | 1 286 758 | 1 836 522 | 1 733 278 | 1 396 386 | 956 746 | 1 077 978 | 1 420 585 | 1 176 402 |
Income Taxes Paid Refund Classified As Operating Activities | -137 986 | -89 990 | -283 823 | -216 632 | -7 026 | -29 326 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -244 379 | 274 928 | -257 347 | 237 712 | -275 849 | 18 725 | 68 863 | -81 792 |
Increase Decrease In Property Plant Equipment | 1 499 172 | 1 173 166 | 3 183 119 | 1 013 951 | 951 205 | 1 156 540 | 3 505 215 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 8 138 | 12 612 | 9 870 | 152 270 | -11 783 | 34 865 | 63 974 | 41 005 |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 150 063 | 1 154 397 | 1 177 077 | 1 523 563 | 1 415 491 | 1 348 746 | 1 572 562 | |
Interest Expense On Bank Overdrafts | 16 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 134 750 | 102 988 | 103 921 | 94 623 | 127 228 | 125 108 | 116 347 | 117 126 |
Interest Paid Classified As Operating Activities | -9 979 | -9 445 | -9 031 | -13 695 | -20 418 | -16 324 | -14 279 | -26 944 |
Interest Payable Similar Charges Finance Costs | 144 729 | 112 433 | 112 952 | 108 318 | 147 646 | 141 432 | 130 626 | 144 070 |
Net Cash Flows From Used In Financing Activities | -543 592 | 458 741 | 18 635 | -1 560 622 | 1 655 091 | 360 457 | 466 274 | -1 769 045 |
Net Cash Flows From Used In Investing Activities | 1 679 273 | 1 377 051 | 1 153 894 | 2 672 279 | 801 296 | 1 138 748 | 1 216 798 | 3 425 388 |
Net Cash Flows From Used In Operating Activities | -891 302 | -2 110 720 | -915 182 | -1 349 369 | -2 180 538 | -1 517 930 | -1 751 935 | -1 574 551 |
Net Cash Generated From Operations | -1 174 017 | -2 313 143 | -1 311 957 | -1 674 319 | -2 328 184 | -1 666 388 | -1 911 887 | -1 718 621 |
Net Current Assets Liabilities | -611 015 | 11 391 | 99 399 | -156 928 | -170 196 | -35 781 | 512 130 | 571 354 |
Net Interest Received Paid Classified As Investing Activities | -30 | -21 | -18 | -13 | -5 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 733 276 | 1 348 328 | 1 034 189 | 686 822 | 429 685 | 522 231 | 723 458 | 475 118 |
Other Creditors | 15 394 | 8 721 | 66 804 | 55 670 | 5 571 | 6 607 | ||
Other Deferred Tax Expense Credit | 30 917 | -44 844 | 152 021 | -69 005 | 62 215 | 51 511 | 79 676 | 125 867 |
Other Interest Receivable Similar Income Finance Income | 30 | 21 | 18 | 13 | 5 | |||
Other Operating Income Format1 | 90 194 | 56 904 | 39 050 | 103 488 | ||||
Other Taxation Social Security Payable | 24 183 | 35 521 | 53 841 | 57 252 | 57 421 | 34 630 | 43 498 | 65 931 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -1 362 471 | -1 110 876 | -1 229 741 | -1 528 821 | -1 950 989 | -1 522 492 | -1 446 355 | -2 119 218 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 240 | 16 091 | 24 602 | 44 862 | 59 119 | 62 607 | 57 211 | 57 697 |
Prepayments | 92 673 | 121 348 | 166 675 | 142 953 | 158 358 | 166 199 | 136 798 | 124 483 |
Proceeds From Borrowings Classified As Financing Activities | -180 978 | -524 026 | -280 774 | -151 964 | -178 325 | |||
Proceeds From Sales Property Plant Equipment | -876 500 | -129 300 | -153 000 | -699 714 | -256 000 | -104 820 | -306 500 | |
Profit Loss | 467 670 | 997 088 | 552 461 | 654 284 | 206 029 | 300 643 | 540 377 | 205 181 |
Profit Loss On Ordinary Activities Before Tax | 588 577 | 1 235 916 | 921 255 | 578 517 | 282 044 | 380 799 | 592 832 | 331 048 |
Property Plant Equipment Gross Cost | 7 080 022 | 7 874 662 | 8 242 441 | 9 731 093 | 9 903 413 | 10 621 427 | 11 838 225 | 14 601 357 |
Provisions | 162 734 | 117 890 | 269 911 | 200 906 | 263 121 | 314 632 | 394 308 | 520 175 |
Provisions For Liabilities Balance Sheet Subtotal | 162 734 | 117 890 | 269 911 | 200 906 | 263 121 | 314 632 | 394 308 | 520 175 |
Purchase Property Plant Equipment | -2 555 803 | -1 506 372 | -1 306 912 | -3 372 006 | -1 057 301 | -1 243 568 | -1 216 798 | -3 731 888 |
Recoverable Value-added Tax | 46 767 | |||||||
Repayments Borrowings Classified As Financing Activities | -516 129 | -453 637 | -209 664 | |||||
Social Security Costs | 110 087 | 142 578 | 181 432 | 205 574 | 218 271 | 228 996 | 319 084 | 378 636 |
Staff Costs Employee Benefits Expense | 1 775 739 | 2 107 337 | 2 534 256 | 3 040 767 | 3 174 534 | 3 485 095 | 4 098 840 | 4 826 832 |
Tax Decrease From Utilisation Tax Losses | 6 762 | -3 413 | 3 413 | |||||
Tax Expense Credit Applicable Tax Rate | 117 715 | 244 093 | 175 038 | 109 918 | 53 588 | 72 352 | 112 638 | 62 899 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -30 917 | 38 168 | -65 924 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 192 | 1 411 | 2 763 | 2 578 | 2 628 | 11 217 | 5 741 | |
Tax Increase Decrease From Other Short-term Timing Differences | -65 924 | -132 612 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 120 907 | 238 828 | 368 794 | -75 767 | 76 015 | 80 156 | 52 455 | 125 867 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 506 372 | 1 306 912 | 3 372 006 | 1 057 301 | 1 243 568 | 1 216 798 | 3 731 888 | |
Total Assets Less Current Liabilities | 3 231 539 | 4 081 097 | 4 144 456 | 5 586 923 | 4 900 908 | 4 736 560 | 5 152 523 | 7 110 148 |
Total Borrowings | 3 173 579 | 2 916 597 | 3 279 269 | 5 205 825 | 3 818 037 | 563 373 | 363 134 | 4 448 545 |
Total Operating Lease Payments | 41 076 | 159 369 | 223 600 | 154 585 | 187 221 | 140 248 | 40 382 | |
Trade Creditors Trade Payables | 630 987 | 733 517 | 932 693 | 855 067 | 470 590 | 466 409 | 520 314 | 581 973 |
Trade Debtors Trade Receivables | 1 755 439 | 2 005 169 | 2 477 549 | 2 240 934 | 2 021 093 | 1 939 526 | 1 869 634 | 2 089 771 |
Turnover Revenue | 8 318 695 | 10 563 678 | 12 808 097 | 11 505 763 | 11 765 981 | 10 979 673 | 12 676 361 | 13 750 916 |
Wages Salaries | 1 657 412 | 1 948 668 | 2 328 222 | 2 790 331 | 2 897 144 | 3 193 492 | 3 722 545 | 4 390 499 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 13 800 | |||||||
Interest Expense | 2 896 |
Hill & Coles Farm | |
---|---|
Address | London Road , Flamstead |
City | St. Albans |
Post code | AL3 8HA |
Vehicles | 60 |
Trailers | 66 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Thu, 30th Jun 2022 filed on: 31st, March 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy