Founded in 2015, Hellebore Capital, classified under reg no. 09789374 is an active company. Currently registered at 73 Cornhill EC3V 3QQ, London the company has been in the business for 9 years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on Sat, 31st Dec 2022.
The firm has 2 directors, namely Laurent B., Philippe D.. Of them, Laurent B., Philippe D. have been with the company the longest, being appointed on 22 September 2015. As of 15 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 73 Cornhill |
Town | London |
Post code | EC3V 3QQ |
Country of origin | United Kingdom |
Registration Number | 09789374 |
Date of Incorporation | Tue, 22nd Sep 2015 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 9 years old |
Account next due date | Mon, 30th Sep 2024 (138 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 6th Oct 2024 (2024-10-06) |
Last confirmation statement dated | Fri, 22nd Sep 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As BizStats researched, there is Philippe D. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Philippe D. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Philippe D.
Notified on | 20 September 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Philippe D.
Notified on | 20 September 2016 |
Ceased on | 7 November 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 638 673 | 719 812 | 537 663 | 480 997 | 471 059 |
Current Assets | 1 709 008 | 2 580 523 | 2 859 687 | 958 400 | 1 505 582 |
Debtors | 1 070 335 | 1 860 711 | 2 322 024 | 477 403 | 1 034 523 |
Other Debtors | 59 214 | 69 206 | 40 183 | 40 899 | 42 000 |
Property Plant Equipment | 37 015 | 42 864 | 35 639 | 26 729 | 35 058 |
Other | |||||
Audit Fees Expenses | 4 250 | 8 650 | 11 850 | 7 100 | 7 100 |
Accrued Liabilities Deferred Income | 870 334 | 369 181 | 478 626 | 220 576 | 268 344 |
Accumulated Depreciation Impairment Property Plant Equipment | 34 129 | 44 405 | 56 033 | 64 943 | 73 714 |
Additions Other Than Through Business Combinations Property Plant Equipment | 16 125 | 4 403 | 17 100 | ||
Administrative Expenses | 2 684 829 | 1 446 589 | 1 182 190 | 1 076 303 | 924 974 |
Amounts Owed By Group Undertakings | 85 437 | 212 | 98 | 99 | 99 |
Average Number Employees During Period | 7 | 6 | 5 | 5 | 3 |
Cash Cash Equivalents Cash Flow Value | 638 673 | 719 812 | 537 663 | 480 997 | 471 059 |
Corporation Tax Payable | 221 777 | 266 928 | 49 691 | ||
Corporation Tax Recoverable | 50 466 | 83 590 | |||
Creditors | 924 902 | 625 558 | 778 592 | 250 257 | 358 285 |
Current Tax For Period | 21 427 | 221 745 | 266 896 | -83 590 | 49 691 |
Depreciation Expense Property Plant Equipment | 12 313 | 10 276 | 11 628 | 8 910 | |
Depreciation Impairment Expense Property Plant Equipment | 12 313 | 10 276 | 11 628 | 8 910 | 8 771 |
Dividends Paid | 1 509 349 | 385 000 | 1 300 000 | 1 300 000 | |
Dividends Paid Classified As Financing Activities | -1 509 349 | -385 000 | -1 300 000 | -1 300 000 | |
Dividends Paid On Shares Final | 1 509 349 | 385 000 | |||
Dividends Paid On Shares Interim | 1 300 000 | 1 300 000 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -52 742 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 160 200 | 422 835 | 153 990 | 116 370 | 121 500 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -4 889 | -17 786 | 63 131 | -115 487 | 21 369 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 29 075 | 521 121 | -107 883 | 261 407 | -58 337 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -703 910 | 840 842 | 461 313 | -1 928 211 | 640 710 |
Income Taxes Paid Refund Classified As Operating Activities | -122 877 | 50 498 | -221 745 | -264 110 | 82 950 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 591 325 | -81 139 | 182 149 | 56 666 | 9 938 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -2 818 | 640 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 10 276 | 11 628 | 8 910 | 8 771 | |
Interest Payable Similar Charges Finance Costs | 107 | ||||
Interest Received Classified As Investing Activities | -665 | ||||
Key Management Personnel Compensation Total | 400 000 | 202 132 | 258 483 | 195 648 | 202 577 |
Net Cash Flows From Used In Financing Activities | 1 509 349 | 385 000 | 1 300 000 | ||
Net Cash Flows From Used In Investing Activities | 13 987 | 15 460 | 4 403 | ||
Net Cash Flows From Used In Operating Activities | -932 011 | -481 599 | -1 122 254 | -1 243 334 | |
Net Cash Generated From Operations | -1 054 995 | -431 101 | -1 343 999 | -1 507 444 | 75 788 |
Net Current Assets Liabilities | 784 106 | 1 954 965 | 2 081 095 | 708 143 | 1 147 297 |
Net Finance Income Costs | 665 | ||||
Net Interest Paid Received Classified As Operating Activities | -107 | ||||
Operating Profit Loss | 367 847 | 1 782 788 | 1 685 801 | ||
Other Creditors | 942 | 885 | 715 | ||
Other Interest Income | 665 | ||||
Other Interest Receivable Similar Income Finance Income | 665 | ||||
Other Taxation Social Security Payable | 31 917 | 17 370 | 17 055 | 14 223 | 23 579 |
Payments To Related Parties | 247 639 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 470 | 1 733 | 2 773 | 3 269 | 1 321 |
Prepayments Accrued Income | 875 218 | 1 786 311 | 2 281 743 | 352 814 | 932 963 |
Profit Loss | 346 313 | 1 561 708 | 1 418 905 | -81 862 | 447 483 |
Profit Loss On Ordinary Activities Before Tax | 367 740 | 1 783 453 | 1 685 801 | -168 270 | 497 814 |
Property Plant Equipment Gross Cost | 71 144 | 87 269 | 91 672 | 91 672 | 108 772 |
Purchase Property Plant Equipment | -13 987 | -16 125 | -4 403 | -17 100 | |
Social Security Costs | 164 254 | 77 541 | 96 968 | 83 455 | |
Staff Costs Employee Benefits Expense | 1 435 407 | 713 378 | 974 050 | 725 877 | 709 486 |
Tax Expense Credit Applicable Tax Rate | 69 871 | 338 856 | 320 302 | -31 971 | 94 585 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -2 624 | -9 390 | -3 472 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -98 727 | -63 538 | -45 393 | -53 312 | -38 865 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -318 | -1 111 | -837 | -4 225 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 53 225 | 280 | 2 246 | 1 693 | 1 668 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 21 427 | 221 745 | 266 896 | -86 408 | 50 331 |
Total Assets Less Current Liabilities | 821 121 | 1 997 829 | 2 116 734 | 734 872 | 1 182 355 |
Total Current Tax Expense Credit | 266 896 | -86 408 | 50 331 | ||
Total Operating Lease Payments | 189 343 | 183 392 | 142 320 | 144 828 | |
Trade Creditors Trade Payables | 21 709 | 16 345 | 15 268 | 15 458 | 16 671 |
Trade Debtors Trade Receivables | 4 982 | 59 461 | |||
Turnover Revenue | 3 052 676 | 3 229 377 | 2 867 991 | 908 033 | |
Wages Salaries | 1 270 683 | 634 104 | 874 309 | 639 153 | 627 891 |
Director Remuneration | 202 132 | 258 483 | 208 342 | 202 577 |
Type | Category | Free download | |
---|---|---|---|
CH01 |
On Mon, 26th Oct 2020 director's details were changed filed on: 22nd, December 2023 |
officers | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy