Founded in 2011, Heathfield Care And Residential Homes, classified under reg no. SC393671 is an active company. Currently registered at Barochan House Barochan Estate PA6 7AZ, Houston the company has been in the business for 14 years. Its financial year was closed on March 1 and its latest financial statement was filed on 28th February 2022.
The firm has 3 directors, namely Andrew J., Manvir S. and Paul M.. Of them, Andrew J., Manvir S., Paul M. have been with the company the longest, being appointed on 28 December 2023. As of 16 June 2025, there were 2 ex directors - Gavin R., Anne R. and others listed below. There were no ex secretaries.
Office Address | Barochan House Barochan Estate |
Office Address2 | Chapel Road |
Town | Houston |
Post code | PA6 7AZ |
Country of origin | United Kingdom |
Registration Number | SC393671 |
Date of Incorporation | Wed, 16th Feb 2011 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 29th February |
Company age | 14 years old |
Account next due date | Thu, 30th Nov 2023 (564 days after) |
Account last made up date | Mon, 28th Feb 2022 |
Next confirmation statement due date | Sat, 1st Jun 2024 (2024-06-01) |
Last confirmation statement dated | Thu, 18th May 2023 |
Position: Director
Appointed: 28 December 2023
Position: Director
Appointed: 28 December 2023
Position: Director
Appointed: 28 December 2023
The list of persons with significant control who own or control the company includes 3 names. As BizStats established, there is Ayrshire Care Homes Limited from Johnstone, Scotland. This PSC is classified as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the PSC register is Gavin R. This PSC owns 50,01-75% shares. Moving on, there is Anne R., who also meets the Companies House criteria to be listed as a person with significant control. This PSC owns 50,01-75% shares.
Ayrshire Care Homes Limited
Barochan House Houston, Johnstone, PA6 7AZ, Scotland
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | United Kingdom |
Place registered | Uk Register Of Companies |
Registration number | Sc695773 |
Notified on | 15 April 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Gavin R.
Notified on | 6 April 2016 |
Ceased on | 15 April 2021 |
Nature of control: |
50,01-75% shares |
Anne R.
Notified on | 6 April 2016 |
Ceased on | 15 April 2021 |
Nature of control: |
50,01-75% shares |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-02-28 | 2016-02-29 | 2017-02-28 | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 | 2023-12-31 |
Net Worth | 918 320 | 1 382 852 | ||||||||
Balance Sheet | ||||||||||
Cash Bank In Hand | 989 809 | 84 354 | ||||||||
Cash Bank On Hand | 84 354 | 197 288 | 17 116 | 146 503 | 74 026 | 108 685 | 47 116 | 11 877 | 32 826 | |
Current Assets | 1 226 586 | 1 686 106 | 1 608 981 | 1 290 555 | 1 529 699 | 1 378 609 | 1 519 875 | 778 997 | 1 195 961 | 1 375 054 |
Debtors | 236 777 | 1 601 752 | 1 411 693 | 1 273 439 | 1 383 196 | 1 304 583 | 1 411 190 | 731 881 | 1 184 084 | 1 342 228 |
Net Assets Liabilities | 1 382 852 | 1 782 033 | 1 926 461 | 2 370 407 | 2 960 036 | 3 737 046 | 4 523 633 | 4 741 408 | 5 058 423 | |
Net Assets Liabilities Including Pension Asset Liability | 918 320 | 1 382 852 | ||||||||
Other Debtors | 78 | |||||||||
Property Plant Equipment | 49 766 | 1 631 402 | 3 050 284 | 4 681 132 | 7 299 325 | 8 753 831 | 9 616 229 | 9 647 850 | 9 565 853 | |
Tangible Fixed Assets | 56 692 | 49 766 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 100 | 100 | ||||||||
Profit Loss Account Reserve | 918 220 | 1 382 752 | ||||||||
Shareholder Funds | 918 320 | 1 382 852 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 4 920 | 6 000 | 4 000 | 13 400 | ||||||
Director Remuneration | 33 470 | 15 430 | 12 413 | 8 977 | ||||||
Accrued Liabilities Deferred Income | 194 391 | 181 569 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 342 811 | 345 618 | 373 756 | 418 632 | 419 056 | 472 586 | 598 641 | 707 547 | 793 061 | |
Amounts Owed By Associates | 3 758 | |||||||||
Amounts Owed By Group Undertakings | 7 440 | 884 728 | 1 115 201 | |||||||
Amounts Owed To Group Undertakings | 46 071 | 55 359 | 5 232 936 | |||||||
Average Number Employees During Period | 133 | 136 | 166 | 163 | 180 | 177 | 112 | 111 | ||
Bank Borrowings Overdrafts | 846 512 | 756 726 | 665 473 | 571 913 | 473 656 | 414 889 | 479 600 | |||
Corporation Tax Payable | 96 113 | 36 079 | 99 644 | 67 550 | 77 941 | |||||
Corporation Tax Recoverable | 69 315 | |||||||||
Creditors | 15 714 | 846 512 | 756 726 | 665 473 | 571 913 | 473 656 | 414 889 | 479 600 | 5 533 450 | |
Creditors Due After One Year | 15 714 | |||||||||
Creditors Due Within One Year | 364 958 | 337 306 | ||||||||
Deferred Tax Asset Debtors | 24 148 | 19 713 | 1 060 | |||||||
Deferred Tax Liabilities | 373 018 | -23 984 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 344 | 48 942 | ||||||||
Disposals Property Plant Equipment | 46 500 | 48 942 | ||||||||
Finance Lease Liabilities Present Value Total | 15 714 | |||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 23 151 | 28 138 | 44 876 | 49 366 | 53 530 | 126 055 | 108 906 | 85 514 | ||
Net Current Assets Liabilities | 861 628 | 1 348 800 | 997 143 | -367 097 | -1 636 748 | -3 655 703 | -4 352 959 | -4 387 874 | -4 053 824 | -4 158 396 |
Number Shares Allotted | 100 | |||||||||
Other Creditors | 159 752 | 188 539 | 201 891 | 1 729 | 360 | 81 166 | 6 593 | 12 106 | 402 | |
Other Taxation Social Security Payable | 140 977 | 124 138 | 34 037 | 40 793 | 39 726 | 44 541 | 30 476 | 24 067 | 27 846 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||||
Prepayments | 8 339 | 13 404 | 29 278 | 22 968 | 22 942 | 97 489 | 100 196 | 59 259 | ||
Prepayments Accrued Income | 59 259 | 31 075 | ||||||||
Profit Loss | 447 946 | 593 629 | 781 010 | 790 587 | 221 775 | 317 015 | ||||
Property Plant Equipment Gross Cost | 392 577 | 1 977 020 | 3 424 040 | 5 099 764 | 7 718 381 | 9 226 417 | 10 214 870 | 10 355 397 | 10 358 914 | |
Provisions | 8 504 | 111 673 | 190 170 | 289 833 | 373 018 | 349 034 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 8 504 | 111 673 | 190 170 | 289 833 | 373 018 | 349 034 | ||||
Share Capital Allotted Called Up Paid | 100 | 100 | ||||||||
Tangible Fixed Assets Additions | 71 702 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 320 875 | 392 577 | ||||||||
Tangible Fixed Assets Depreciation | 264 183 | 342 811 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 78 628 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 630 943 | 1 447 020 | 1 675 724 | 2 667 559 | 1 508 036 | 988 453 | 140 527 | 3 517 | ||
Total Assets Less Current Liabilities | 918 320 | 1 398 566 | 2 628 545 | 2 683 187 | 3 044 384 | 3 643 622 | 4 400 872 | 5 228 355 | 5 594 026 | 5 407 457 |
Trade Creditors Trade Payables | 28 006 | 1 360 | 29 700 | 45 021 | 41 653 | 47 982 | 28 969 | 69 371 | 90 524 | |
Trade Debtors Trade Receivables | 234 265 | 208 576 | 213 786 | 430 228 | 351 641 | 383 701 | 257 573 | 236 339 | 195 874 | |
Accrued Liabilities | 277 773 | 263 735 | 317 279 | 203 356 | 194 391 | |||||
Additional Provisions Increase From New Provisions Recognised | 99 663 | 83 185 | ||||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 103 169 | 78 497 | ||||||||
Administrative Expenses | 1 237 133 | 1 459 972 | 1 419 298 | 1 477 249 | 1 134 603 | |||||
Applicable Tax Rate | 19 | 19 | 19 | |||||||
Bank Borrowings | 88 026 | 88 026 | 88 026 | 95 660 | 116 354 | |||||
Cash Cash Equivalents Cash Flow Value | 146 503 | 74 026 | 108 685 | |||||||
Comprehensive Income Expense | 447 946 | 593 629 | 781 010 | 790 587 | 221 775 | |||||
Cost Sales | 2 325 683 | 2 568 726 | 2 700 563 | 2 338 879 | 1 700 692 | |||||
Current Tax For Period | 96 113 | 43 602 | 107 167 | 67 550 | 77 941 | |||||
Depreciation Amortisation Expense | 44 876 | 49 366 | 53 530 | 126 055 | ||||||
Depreciation Expense Property Plant Equipment | 44 876 | 49 366 | 53 530 | 126 055 | 108 906 | |||||
Dividends Paid | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | |||||
Dividends Paid Classified As Financing Activities | -4 000 | -4 000 | ||||||||
Dividends Paid On Shares Interim | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -1 338 994 | -1 943 741 | -629 463 | -95 959 | ||||||
Further Item Interest Expense Component Total Interest Expense | 65 | -39 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 99 688 | -19 842 | 145 494 | -221 574 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -210 132 | 78 613 | -106 607 | 123 421 | ||||||
Gross Profit Loss | 1 812 803 | 2 211 150 | 2 160 010 | 2 040 019 | 1 448 849 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 72 360 | -96 113 | -43 602 | -99 644 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 129 387 | -72 477 | 34 659 | -61 569 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 25 092 | 23 237 | 16 334 | 13 571 | 21 306 | |||||
Interest Paid Classified As Operating Activities | -25 092 | -23 237 | -16 399 | -13 532 | ||||||
Interest Payable Similar Charges Finance Costs | 25 092 | 23 237 | 16 399 | 13 532 | 21 306 | |||||
Net Cash Flows From Used In Financing Activities | -1 247 741 | -1 850 181 | -527 206 | -40 826 | ||||||
Net Cash Flows From Used In Investing Activities | 1 675 724 | 2 667 559 | 1 508 036 | 988 453 | ||||||
Net Cash Flows From Used In Operating Activities | -557 370 | -744 901 | -1 015 489 | -886 058 | ||||||
Net Cash Generated From Operations | -510 102 | -864 251 | -1 075 490 | -999 234 | ||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | ||||||
Operating Profit Loss | 575 670 | 756 114 | 983 073 | 971 332 | 404 207 | |||||
Other Deferred Tax Expense Credit | 9 564 | 103 169 | 78 497 | 99 663 | 83 185 | |||||
Other Operating Income Format1 | 4 936 | 242 361 | 408 562 | 89 961 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 26 883 | 47 742 | 48 823 | 47 855 | 28 419 | |||||
Proceeds From Borrowings Classified As Financing Activities | -50 000 | |||||||||
Profit Loss On Ordinary Activities Before Tax | 550 578 | 732 877 | 966 674 | 957 800 | 382 901 | |||||
Purchase Property Plant Equipment | -1 675 724 | -2 667 559 | -1 508 036 | -988 453 | ||||||
Repayments Borrowings Classified As Financing Activities | -91 253 | -93 560 | -98 257 | -101 133 | ||||||
Social Security Costs | 191 473 | 219 728 | 242 799 | 393 126 | 159 372 | |||||
Staff Costs Employee Benefits Expense | 2 809 517 | 3 137 600 | 3 292 213 | 2 982 805 | 2 014 325 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 996 | 1 231 | ||||||||
Tax Expense Credit Applicable Tax Rate | 183 668 | 181 982 | 72 751 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -78 497 | -113 874 | 4 155 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 996 | 1 438 | 2 493 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 102 632 | 139 248 | 185 664 | 167 213 | 161 126 | |||||
Total Current Tax Expense Credit | 93 068 | 36 079 | 107 167 | |||||||
Total Operating Lease Payments | 7 448 | 7 557 | 7 913 | 7 747 | 7 682 | |||||
Turnover Revenue | 4 138 486 | 4 779 876 | 4 860 573 | 4 378 898 | 3 149 541 | |||||
Wages Salaries | 2 591 161 | 2 870 130 | 3 000 591 | 2 717 897 | 1 826 534 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 18th May 2025 filed on: 21st, May 2025 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2025.
Terms of Use and Privacy Policy