Hg& started in year 1984 as Private Limited Company with registration number 01784071. The Hg& company has been functioning successfully for 40 years now and its status is active. The firm's office is based in Essex at Eastways Park. Postal code: CM8 3YE. Since 2022/05/26 HG&Co Ltd is no longer carrying the name Hayman Group.
The firm has 5 directors, namely Andrew W., Simon S. and James H. and others. Of them, Christopher H. has been with the company the longest, being appointed on 11 May 1992 and Andrew W. has been with the company for the least time - from 5 July 2023. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Thomas A. who worked with the the firm until 1 October 1997.
Office Address | Eastways Park |
Office Address2 | Witham |
Town | Essex |
Post code | CM8 3YE |
Country of origin | United Kingdom |
Registration Number | 01784071 |
Date of Incorporation | Wed, 18th Jan 1984 |
Industry | Other manufacturing n.e.c. |
Industry | Freight air transport |
End of financial Year | 31st March |
Company age | 40 years old |
Account next due date | Sun, 31st Dec 2023 (138 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 11th Oct 2024 (2024-10-11) |
Last confirmation statement dated | Wed, 27th Sep 2023 |
The list of PSCs that own or have control over the company includes 1 name. As BizStats identified, there is Christopher H. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
Christopher H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Hayman Group | May 26, 2022 |
Hayman | March 20, 2015 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 1 658 959 | 4 116 537 | 5 255 463 | 8 285 470 | 7 063 096 |
Current Assets | 12 346 431 | 14 825 290 | 15 402 345 | 22 167 276 | 21 182 561 |
Debtors | 7 088 040 | 7 580 892 | 6 855 036 | 9 955 837 | 8 521 335 |
Net Assets Liabilities | 12 032 237 | 13 432 788 | 14 830 762 | 17 819 824 | 19 932 736 |
Other Debtors | 97 236 | 92 887 | 153 651 | 110 948 | 53 121 |
Property Plant Equipment | 10 261 452 | 10 240 344 | 9 481 916 | 8 712 314 | 8 433 408 |
Total Inventories | 3 599 432 | 3 127 861 | 3 291 846 | 3 925 969 | |
Other | |||||
Audit Fees Expenses | 25 635 | 28 187 | 33 600 | ||
Accrued Liabilities Deferred Income | 3 547 218 | 2 715 351 | 4 734 547 | 6 759 854 | 4 808 361 |
Accumulated Depreciation Impairment Property Plant Equipment | 5 467 946 | 6 366 301 | 7 220 985 | 8 171 960 | 8 912 994 |
Additions Other Than Through Business Combinations Property Plant Equipment | 877 247 | 225 756 | 561 057 | ||
Administrative Expenses | 14 949 216 | 14 368 002 | 13 342 409 | 17 312 436 | 17 287 312 |
Amounts Owed To Group Undertakings | 4 124 | 4 124 | 4 124 | 4 124 | 4 124 |
Average Number Employees During Period | 126 | 137 | 124 | 127 | 130 |
Bank Borrowings | 4 488 271 | 4 212 855 | 3 875 211 | 3 528 696 | 3 184 802 |
Bank Borrowings Overdrafts | 4 182 607 | 3 871 776 | 3 528 806 | 3 181 751 | 2 842 882 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 698 673 | 664 844 | |||
Cash Cash Equivalents Cash Flow Value | 1 658 959 | 4 116 537 | 5 255 463 | 8 285 470 | 7 063 096 |
Comprehensive Income Expense | 1 414 428 | 1 463 660 | 1 452 899 | 3 053 766 | |
Corporation Tax Payable | 333 663 | 121 960 | 631 468 | 541 951 | 322 582 |
Corporation Tax Recoverable | 11 998 | 11 998 | 11 998 | 11 998 | 12 189 |
Cost Sales | 25 556 383 | 22 766 934 | 23 295 127 | 30 135 039 | 32 469 843 |
Creditors | 4 191 314 | 3 871 776 | 3 528 806 | 3 181 751 | 2 842 882 |
Current Tax For Period | 325 498 | 121 960 | 631 468 | 541 951 | 447 301 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 210 821 | -115 511 | 116 329 | ||
Depreciation Expense Property Plant Equipment | 40 838 | 33 838 | 854 684 | 823 879 | |
Depreciation Impairment Expense Property Plant Equipment | 715 311 | 898 355 | 854 684 | 995 358 | 790 262 |
Dividends Paid | 64 760 | 63 109 | 54 925 | 64 704 | 64 924 |
Dividends Paid Classified As Financing Activities | -64 760 | -63 109 | -54 925 | -64 704 | -64 924 |
Dividends Paid On Shares Interim | 64 760 | 63 109 | 54 925 | 64 704 | 64 924 |
Finance Lease Liabilities Present Value Total | 122 712 | 6 416 | |||
Finance Lease Payments Owing Minimum Gross | 126 061 | 8 734 | |||
Finished Goods Goods For Resale | 1 278 246 | 1 107 974 | 1 102 265 | 1 351 424 | 1 660 025 |
Fixed Assets | 13 438 092 | 13 416 984 | 12 658 556 | 11 888 954 | 11 882 518 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 237 432 | 275 416 | 337 644 | 346 515 | 343 894 |
Further Item Interest Expense Component Total Interest Expense | 371 | ||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -1 395 000 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -25 | -4 377 | -6 460 | 22 126 | 22 126 |
Future Finance Charges On Finance Leases | 3 349 | 2 318 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 752 503 | 1 262 657 | 1 098 124 | 891 332 | 726 390 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 96 995 | 111 094 | -204 048 | 132 649 | 255 566 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 272 470 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -635 778 | -1 610 615 | 1 744 795 | -3 381 539 | 2 624 473 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -766 534 | 492 852 | -725 856 | 3 100 801 | -1 434 693 |
Gain Loss In Cash Flows From Change In Inventories | 924 618 | -471 571 | 163 985 | 634 123 | 1 672 161 |
Gain Loss On Disposals Property Plant Equipment | 22 540 | 15 753 | |||
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | -100 000 | -91 779 | -34 000 | ||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -100 000 | -34 000 | |||
Gross Profit Loss | 16 611 959 | 15 867 143 | 16 629 771 | 20 468 065 | |
Impairment Loss Property Plant Equipment | 171 479 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -317 232 | -329 286 | -118 001 | -625 289 | -633 884 |
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 272 470 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 212 161 | -2 457 578 | -3 030 007 | 1 222 374 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -25 | -4 377 | -3 959 | -6 179 | -32 977 |
Increase From Depreciation Charge For Year Property Plant Equipment | 898 355 | 823 879 | 790 262 | ||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 171 479 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 114 793 | 115 415 | 81 776 | 74 847 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 17 067 | 16 265 | 9 910 | ||
Interest Income On Bank Deposits | 156 | 152 | 196 | 2 910 | 5 991 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 156 | 152 | 196 | 2 910 | 5 991 |
Interest Paid Classified As Operating Activities | -74 847 | -132 846 | |||
Interest Payable Similar Charges Finance Costs | 136 905 | 140 178 | 92 057 | 74 847 | 132 846 |
Interest Received Classified As Investing Activities | -156 | -152 | -196 | -2 910 | -5 991 |
Investment Property | 3 175 530 | 3 175 530 | 3 175 530 | 3 175 530 | 3 448 000 |
Investment Property Fair Value Model | 3 175 530 | 3 175 530 | 3 175 530 | 3 448 000 | |
Investments Fixed Assets | 1 110 | 1 110 | 1 110 | 1 110 | 1 110 |
Investments In Subsidiaries | 1 110 | 1 110 | 1 110 | 1 110 | 1 110 |
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 1 713 357 | 1 621 851 | 1 307 944 | 1 003 978 | 688 814 |
Net Assets Liabilities Subsidiaries | 10 | 10 | 2 | ||
Net Cash Flows From Used In Financing Activities | 406 415 | 454 821 | |||
Net Cash Flows From Used In Investing Activities | 1 172 402 | 877 095 | |||
Net Cash Flows From Used In Operating Activities | -2 790 978 | -3 789 494 | -1 633 971 | -3 648 319 | |
Net Cash Generated From Operations | -3 245 115 | -4 258 958 | -1 844 029 | -4 348 455 | -503 460 |
Net Current Assets Liabilities | 3 393 459 | 4 545 580 | 6 359 012 | 9 831 381 | 11 695 533 |
Net Finance Income Costs | 156 | 152 | 196 | 2 910 | 5 991 |
Net Interest Paid Received Classified As Operating Activities | -136 905 | -140 178 | -92 057 | -74 847 | |
Operating Profit Loss | 1 976 650 | 1 813 048 | 2 206 269 | 3 661 475 | |
Other Creditors | 348 767 | 406 322 | 452 045 | 565 622 | 627 791 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 44 383 | 49 228 | |||
Other Disposals Property Plant Equipment | 44 383 | 98 929 | |||
Other Interest Receivable Similar Income Finance Income | 156 | 152 | 196 | 2 910 | 5 991 |
Other Operating Income Format1 | 313 907 | 313 907 | 313 907 | 505 846 | 306 977 |
Other Provisions Balance Sheet Subtotal | 308 760 | 392 433 | |||
Other Taxation Social Security Payable | 1 089 742 | 1 266 690 | 725 957 | 984 980 | 485 156 |
Payments Finance Lease Liabilities Classified As Financing Activities | -104 223 | -116 296 | -6 416 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 282 682 | 308 764 | 274 884 | 287 383 | 304 417 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||
Prepayments Accrued Income | 363 148 | 836 086 | 801 103 | 857 904 | 882 559 |
Proceeds From Sales Property Plant Equipment | -22 543 | -15 753 | -50 361 | ||
Profit Loss | 1 514 428 | 1 555 439 | 1 486 899 | 3 053 766 | 2 223 417 |
Profit Loss On Ordinary Activities Before Tax | 1 839 901 | 1 673 022 | 2 114 408 | 3 589 538 | 2 637 741 |
Property Plant Equipment Gross Cost | 15 729 398 | 16 606 645 | 16 702 901 | 16 884 274 | 17 346 402 |
Provisions | 608 000 | 658 000 | 658 000 | 718 760 | 802 433 |
Provisions For Liabilities Balance Sheet Subtotal | 608 000 | 658 000 | 658 000 | 718 760 | |
Purchase Property Plant Equipment | -1 195 101 | -877 247 | -96 256 | -225 756 | -561 057 |
Raw Materials Consumables | 2 321 186 | 2 019 887 | 2 189 581 | 2 574 545 | |
Redemption Shares Decrease In Equity | 45 581 | ||||
Rental Income From Investment Property | -313 907 | -313 907 | -313 907 | -317 046 | -306 977 |
Research Development Expense Recognised In Profit Or Loss | 412 652 | ||||
Social Security Costs | 491 698 | 553 024 | 457 440 | 512 319 | |
Staff Costs Employee Benefits Expense | 7 817 782 | 7 786 081 | 7 205 518 | 8 897 500 | 8 209 081 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 410 000 | 410 000 | 410 000 | 410 000 | 410 000 |
Tax Expense Credit Applicable Tax Rate | 349 581 | 317 874 | 401 738 | 682 012 | 501 171 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -126 085 | -101 925 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -37 463 | -48 251 | -10 888 | -28 846 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 62 442 | -5 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 32 380 | 18 132 | 3 242 | 999 | 4 604 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 325 473 | 117 583 | 627 509 | 535 772 | 414 324 |
Total Assets Less Current Liabilities | 16 831 551 | 17 962 564 | 19 017 568 | 21 720 335 | 23 578 051 |
Total Borrowings | 4 182 607 | 3 871 776 | 3 528 806 | 3 181 751 | 2 842 882 |
Total Current Tax Expense Credit | 325 473 | 117 583 | 627 509 | 535 772 | 414 324 |
Total Increase Decrease In Provisions | -50 000 | -60 760 | -83 673 | ||
Trade Creditors Trade Payables | 3 209 789 | 5 417 768 | 2 148 787 | 3 132 419 | 2 897 094 |
Trade Debtors Trade Receivables | 6 615 658 | 6 639 921 | 5 888 284 | 8 974 987 | 7 573 466 |
Turnover Revenue | 42 168 342 | 38 634 077 | 39 924 898 | 50 603 104 | |
Wages Salaries | 7 043 402 | 6 924 293 | 6 473 194 | 8 097 798 | 7 338 840 |
Company Contributions To Defined Benefit Plans Directors | 73 866 | 67 095 | 67 840 | 70 976 | |
Director Remuneration | 1 741 134 | 2 632 056 | 2 104 522 | ||
Director Remuneration Benefits Including Payments To Third Parties | 1 336 500 | 1 167 174 | 1 808 974 | 2 703 032 | 2 186 094 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 21st, December 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy