Profit & Loss |
Accounts Information Date |
2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 |
Net Worth | -2 219 | | | | |
|
Balance Sheet |
Cash Bank On Hand | 3 835 | 1 458 | 893 | 1 952 | |
Current Assets | 5 611 | | | | 1 768 |
Property Plant Equipment | 3 870 | 3 468 | 3 096 | 2 728 | |
Cash Bank In Hand | 3 835 | | | | |
Debtors | 1 212 | | | | |
Tangible Fixed Assets | 3 870 | | | | |
|
Reserves/Capital |
Called Up Share Capital | 100 | | | | |
Profit Loss Account Reserve | -2 319 | | | | |
Shareholder Funds | -2 219 | | | | |
|
Other |
Accumulated Amortisation Impairment Intangible Assets | | 1 890 | 3 780 | 5 670 | |
Accumulated Depreciation Impairment Property Plant Equipment | 859 | 1 710 | 2 531 | 2 917 | |
Additions Other Than Through Business Combinations Property Plant Equipment | | 449 | 449 | 467 | |
Administrative Expenses | -20 106 | 25 083 | 27 023 | 21 515 | |
Average Number Employees During Period | | | | | 1 |
Corporation Tax Payable | 168 | 5 216 | 5 106 | 1 425 | |
Creditors | 11 700 | 13 307 | 11 208 | 9 057 | -5 941 |
Fixed Assets | 3 870 | 11 028 | 8 497 | 6 508 | 4 165 |
Gross Profit Loss | 23 955 | 48 403 | 49 223 | 26 845 | |
Increase From Amortisation Charge For Year Intangible Assets | | 1 890 | 3 780 | 1 890 | |
Increase From Depreciation Charge For Year Property Plant Equipment | | 851 | 821 | 566 | |
Intangible Assets | | 7 560 | 5 670 | 3 780 | |
Intangible Assets Gross Cost | | 9 450 | 18 900 | 9 450 | |
Loans From Directors | 10 602 | 5 805 | 2 201 | 299 | |
Net Current Assets Liabilities | -6 089 | -10 893 | -15 347 | -6 464 | -4 173 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 3 849 | 23 320 | 22 200 | 5 330 | |
Other Taxation Payable | 300 | | | | |
Profit Loss | -2 319 | 2 354 | 4 | -95 | |
Profit Loss On Ordinary Activities Before Tax | 3 849 | 23 320 | 9 894 | 5 330 | |
Property Plant Equipment Gross Cost | 4 729 | 5 178 | 5 178 | 5 645 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 168 | 5 216 | 5 106 | 1 425 | |
Total Additions Including From Business Combinations Intangible Assets | | 9 450 | 9 450 | | |
Total Assets Less Current Liabilities | -2 219 | 135 | 139 | 44 | -8 |
Trade Creditors Trade Payables | 630 | 657 | 669 | 697 | |
Trade Debtors Trade Receivables | 1 212 | 956 | 852 | 641 | |
Turnover Revenue | 23 955 | 48 403 | 29 565 | 26 845 | |
Value-added Tax Payable | | 1 629 | 3 258 | 6 636 | |
Amount Specific Advance Or Credit Directors | | | | 299 | 883 |
Amount Specific Advance Or Credit Made In Period Directors | | | | | 299 |
Director Remuneration | 10 409 | | | | |
Number Own Shares Purchased | 100 | | | | |
Aggregate Dividends Paid In Financial Year | 6 000 | | | | |
Amounts Owed To Related Parties Within One Year | 10 602 | | | | |
Corporation Tax Due Within One Year | 168 | | | | |
Creditors Due Within One Year | 11 700 | | | | |
Depreciation Impairment Reversal Tangible Fixed Assets | 859 | | | | |
Other Taxation Social Security Within One Year | 300 | | | | |
Profit Loss For Period | -2 319 | | | | |
Share Capital Allotted Called Up Paid | 100 | | | | |
Tangible Fixed Assets Additions | 4 729 | | | | |
Tangible Fixed Assets Cost Or Valuation | 4 729 | | | | |
Tangible Fixed Assets Depreciation | 859 | | | | |
Tangible Fixed Assets Depreciation Charged In Period | 859 | | | | |
Tax On Profit Or Loss On Ordinary Activities | -168 | | | | |
Trade Creditors Within One Year | 630 | | | | |
Turnover Gross Operating Revenue | 23 955 | | | | |
Work In Progress | 564 | | | | |