Hartswood Films started in year 1979 as Private Limited Company with registration number 01438109. The Hartswood Films company has been functioning successfully for 45 years now and its status is active. The firm's office is based in London at 55 Loudoun Road. Postal code: NW8 0DL.
At present there are 4 directors in the the firm, namely Dan C., Steven M. and Susan V. and others. In addition one secretary - Deborah V. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Beryl V. who worked with the the firm until 27 April 1992.
Office Address | 55 Loudoun Road |
Office Address2 | St Johns Wood |
Town | London |
Post code | NW8 0DL |
Country of origin | United Kingdom |
Registration Number | 01438109 |
Date of Incorporation | Wed, 18th Jul 1979 |
Industry | Television programme production activities |
End of financial Year | 31st March |
Company age | 45 years old |
Account next due date | Sun, 31st Dec 2023 (120 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 29th May 2024 (2024-05-29) |
Last confirmation statement dated | Mon, 15th May 2023 |
The register of PSCs that own or control the company is made up of 3 names. As we established, there is Deborah V. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is Susan V. This PSC owns 25-50% shares and has 25-50% voting rights. The third one is Beryl V., who also fulfils the Companies House conditions to be indexed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Deborah V.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Susan V.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Beryl V.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 3 549 924 | 5 364 736 | 4 909 792 | 9 037 793 |
Current Assets | 9 974 671 | 13 067 941 | 25 574 845 | 49 588 573 |
Debtors | 6 424 747 | 7 703 205 | 20 665 053 | 40 550 780 |
Net Assets Liabilities | 8 882 379 | 9 476 147 | 12 867 750 | 18 395 671 |
Other Debtors | 77 083 | 78 477 | 1 070 676 | 54 659 |
Property Plant Equipment | 187 791 | 136 617 | 92 637 | 56 532 |
Other | ||||
Accrued Liabilities Deferred Income | 746 304 | 3 289 884 | 7 826 520 | 18 311 874 |
Accumulated Amortisation Impairment Intangible Assets | 15 104 318 | 18 493 680 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 379 246 | 430 420 | 480 107 | 519 135 |
Additions Other Than Through Business Combinations Property Plant Equipment | 5 707 | 2 923 | ||
Administrative Expenses | 2 246 442 | 2 668 375 | 3 056 512 | |
Amounts Owed To Group Undertakings | 393 | 292 965 | 5 281 109 | |
Average Number Employees During Period | 10 | 12 | 13 | 12 |
Bank Borrowings | 10 019 828 | 2 011 999 | ||
Bank Borrowings Overdrafts | 10 019 828 | 2 012 119 | ||
Bank Overdrafts | 120 | |||
Cash Cash Equivalents | 8 436 455 | 8 066 990 | 17 217 811 | 25 180 000 |
Comprehensive Income Expense | 2 150 261 | 7 812 725 | 8 554 091 | |
Corporation Tax Payable | 135 084 | 3 382 | 27 782 | |
Corporation Tax Recoverable | 1 447 200 | 401 597 | 779 154 | |
Cost Sales | 11 132 042 | 41 053 119 | 18 824 779 | |
Creditors | 1 259 995 | 3 713 984 | 12 789 718 | 31 270 362 |
Current Tax For Period | 360 277 | 1 086 987 | ||
Deferred Tax Asset Debtors | 1 706 497 | 1 641 772 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -5 660 | -4 411 | -942 | |
Dividends Paid Classified As Financing Activities | -3 829 810 | -6 204 000 | -3 234 000 | -636 000 |
Equity Securities Held | 30 000 | |||
Fixed Assets | 187 875 | 136 703 | 92 724 | 86 619 |
Further Item Tax Increase Decrease Component Adjusting Items | -5 660 | -1 710 908 | -2 000 854 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -4 192 | 8 650 | 52 912 | |
Government Grant Income | 235 127 | 250 000 | ||
Gross Profit Loss | 4 443 949 | 9 646 104 | ||
Income Taxes Paid Refund Classified As Operating Activities | -1 612 629 | -8 909 001 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -160 108 | |||
Increase From Amortisation Charge For Year Intangible Assets | 3 389 362 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 51 174 | 49 687 | 39 028 | |
Intangible Assets | 3 389 362 | |||
Intangible Assets Gross Cost | 18 493 680 | 18 493 680 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 136 017 | |||
Interest Income On Bank Deposits | 29 882 | 8 610 | 102 891 | |
Interest Paid Classified As Operating Activities | -2 345 | -136 143 | -231 219 | |
Interest Payable Similar Charges Finance Costs | 2 345 | 136 143 | 231 219 | |
Interest Received Classified As Investing Activities | -10 562 | -109 216 | ||
Investments | 84 | 86 | 87 | 30 087 |
Investments Fixed Assets | 84 | 86 | 87 | 30 087 |
Investments In Associates | 80 | 80 | 80 | 80 |
Investments In Subsidiaries | 4 | 6 | 7 | 7 |
Net Cash Generated From Operations | -12 132 601 | |||
Net Current Assets Liabilities | 8 714 676 | 9 353 957 | 12 785 127 | 18 318 211 |
Net Finance Income Costs | 29 952 | 10 562 | 109 216 | |
Operating Profit Loss | 2 432 634 | 7 227 729 | ||
Other Creditors | 23 592 | 17 230 | 4 569 262 | 5 888 414 |
Other Deferred Tax Expense Credit | -1 706 497 | -611 812 | ||
Other Interest Receivable Similar Income Finance Income | 29 952 | 10 562 | 109 216 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 620 | 19 781 | 11 358 | 11 760 |
Percentage Class Share Held In Associate | 40 | 40 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||
Prepayments Accrued Income | 412 852 | 388 699 | 5 355 146 | 5 453 089 |
Profit Loss | 3 164 717 | 6 797 768 | 6 625 603 | 6 163 921 |
Profit Loss On Ordinary Activities Before Tax | 2 504 878 | 7 188 804 | ||
Property Plant Equipment Gross Cost | 567 037 | 567 037 | 572 744 | 575 667 |
Provisions For Liabilities Balance Sheet Subtotal | 20 172 | 14 513 | 10 101 | 9 159 |
Social Security Costs | 130 016 | 184 613 | 219 611 | |
Staff Costs Employee Benefits Expense | 1 150 131 | 1 593 756 | 1 894 535 | 1 982 875 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 14 513 | 10 101 | 9 159 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 8 481 | 16 464 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 989 | 7 415 | 6 737 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 093 | 177 098 | 2 768 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 1 216 390 | 1 463 281 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 354 617 | -623 921 | -772 862 | |
Total Assets Less Current Liabilities | 8 902 551 | 9 490 660 | 12 877 851 | 18 404 830 |
Total Borrowings | 10 019 828 | 2 012 119 | ||
Total Current Tax Expense Credit | 1 086 987 | -160 108 | ||
Total Deferred Tax Expense Credit | -5 660 | -1 710 908 | -612 754 | |
Trade Creditors Trade Payables | 110 529 | 113 968 | 56 622 | 1 489 159 |
Trade Debtors Trade Receivables | 238 667 | 5 058 | 128 857 | 194 067 |
Turnover Revenue | 15 575 991 | 50 699 223 | ||
Wages Salaries | 1 011 495 | 1 389 362 | 1 663 566 | 1 730 352 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to Fri, 31st Mar 2023 filed on: 21st, December 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy