Harts Group started in year 2008 as Private Limited Company with registration number 06494671. The Harts Group company has been functioning successfully for sixteen years now and its status is active. The firm's office is based in Oakham at The Old Hall. Postal code: LE15 7PL. Since Mon, 12th Feb 2018 Harts Group Ltd is no longer carrying the name Hart Brothers Restaurants.
At present there are 11 directors in the the firm, namely Anna W., Caren H. and Crispin S. and others. In addition one secretary - Steven E. - is with the company. As of 11 May 2024, there was 1 ex director - Timothy H.. There were no ex secretaries.
Office Address | The Old Hall |
Office Address2 | Market Overton |
Town | Oakham |
Post code | LE15 7PL |
Country of origin | United Kingdom |
Registration Number | 06494671 |
Date of Incorporation | Tue, 5th Feb 2008 |
Industry | Licensed restaurants |
End of financial Year | 31st July |
Company age | 16 years old |
Account next due date | Tue, 30th Apr 2024 (11 days after) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Mon, 19th Feb 2024 (2024-02-19) |
Last confirmation statement dated | Sun, 5th Feb 2023 |
The register of PSCs that own or have control over the company includes 2 names. As BizStats researched, there is Harry G. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Samuel H. This PSC owns 25-50% shares.
Harry G.
Notified on | 26 January 2018 |
Nature of control: |
25-50% voting rights 25-50% shares |
Samuel H.
Notified on | 6 April 2016 |
Ceased on | 2 February 2018 |
Nature of control: |
25-50% shares |
Hart Brothers Restaurants | February 12, 2018 |
Quo Vadis Collections | February 26, 2010 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 |
Balance Sheet | ||||
Cash Bank On Hand | 20 473 | 74 314 | 24 095 | 49 741 |
Current Assets | 5 398 162 | 8 027 645 | 8 118 072 | 8 530 418 |
Debtors | 5 377 689 | 7 953 331 | 8 390 867 | 8 480 677 |
Net Assets Liabilities | 3 194 015 | 5 329 728 | 6 041 240 | 6 149 981 |
Other Debtors | 1 442 242 | 1 639 475 | 2 722 286 | 659 659 |
Property Plant Equipment | 3 215 | 21 019 | 23 337 | |
Total Inventories | 222 383 | 215 165 | 252 515 | |
Other | ||||
Audit Fees Expenses | 26 500 | 26 500 | 29 500 | 40 000 |
Total Fees To Auditors | 26 500 | 29 500 | ||
Accrued Liabilities Deferred Income | 10 261 | 27 356 | 1 132 629 | 1 370 258 |
Accumulated Amortisation Impairment Intangible Assets | 1 511 312 | 1 511 312 | 1 700 823 | |
Accumulated Depreciation Impairment Property Plant Equipment | 608 491 | 744 120 | 879 749 | 1 015 381 |
Additions Other Than Through Business Combinations Intangible Assets | 189 511 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 75 613 | 466 787 | 1 648 403 | |
Administration Support Average Number Employees | 13 | 17 | 16 | 23 |
Administrative Expenses | 10 163 532 | 10 043 862 | -1 291 178 | 11 045 247 |
Amortisation Expense Intangible Assets | 189 511 | |||
Amortisation Impairment Expense Intangible Assets | 189 511 | |||
Amounts Owed By Directors | 190 210 | 80 036 | ||
Amounts Owed By Group Undertakings | 6 785 275 | 6 953 304 | 7 798 976 | |
Amounts Owed By Group Undertakings Participating Interests | 4 368 591 | 300 | ||
Amounts Owed By Other Related Parties Other Than Directors | 947 053 | 1 037 756 | 5 471 | 21 742 |
Amounts Owed To Directors | 248 125 | 364 801 | 237 500 | 237 500 |
Amounts Owed To Group Undertakings | 21 941 | 31 941 | 631 | |
Amounts Owed To Other Related Parties Other Than Directors | 811 817 | 1 625 | 308 641 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 13 | 17 | 16 | 23 |
Bank Borrowings | 1 599 330 | 1 438 862 | 1 460 000 | 1 211 204 |
Bank Borrowings Overdrafts | 1 185 165 | 320 000 | 1 435 594 | 321 378 |
Bank Overdrafts | 34 004 | -19 761 | -23 339 | |
Capital Commitments | 31 566 | |||
Cash Cash Equivalents | 614 102 | 964 057 | 1 405 127 | |
Cash Cash Equivalents Acquired | 50 253 | |||
Cash Cash Equivalents Cash Flow Value | 862 417 | 614 102 | 964 057 | |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 50 252 | |||
Cash Inflow Outflow From Debt Financing | 1 874 997 | 110 611 | 280 556 | |
Cash Inflow Outflow From Management Liquid Resources | 34 004 | 369 716 | 1 109 923 | |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 189 277 | |||
Cash Transferred To Acquire Entity | 1 | |||
Comprehensive Income Expense | 449 961 | 363 034 | 269 672 | |
Comprehensive Income Expense Attributable To Non-controlling Interests | -58 199 | 21 853 | ||
Comprehensive Income Expense Attributable To Owners Parent | 685 740 | 247 819 | ||
Corporation Tax Payable | 30 461 | |||
Corporation Tax Recoverable | 64 | 64 | 43 005 | 36 749 |
Cost Sales | 3 667 695 | 2 530 811 | 1 818 641 | 3 541 156 |
Creditors | 3 970 917 | 1 584 452 | 998 721 | 1 641 617 |
Current Tax For Period | 30 461 | |||
Deferred Tax Asset Debtors | 503 | |||
Deferred Tax Assets | 503 | |||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 44 981 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -16 562 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -55 774 | 63 025 | 232 709 | |
Deferred Tax Liabilities | 48 572 | 97 | ||
Depreciation Amortisation Impairment Expense | 696 961 | 713 297 | ||
Depreciation Expense Property Plant Equipment | 609 168 | 646 388 | 625 751 | 686 129 |
Depreciation Impairment Expense Property Plant Equipment | 713 297 | 754 868 | 723 205 | |
Distribution Costs | 412 861 | |||
Dividends Paid | 185 000 | 82 000 | 162 728 | |
Dividends Paid Classified As Financing Activities | 185 000 | |||
Dividends Paid To Owners Parent Classified As Financing Activities | 185 000 | 82 000 | -162 728 | |
Fee Income From Trust Other Fiduciary Activities Resulting In Holding Assets | 131 980 | |||
Finance Lease Liabilities Present Value Total | 490 737 | 180 660 | 13 108 | 689 343 |
Finance Lease Payments Owing Minimum Gross | 402 266 | 363 401 | 20 258 | 13 108 |
Finished Goods Goods For Resale | 257 884 | 222 383 | 215 165 | 252 515 |
Fixed Assets | 2 279 | 5 494 | 23 298 | 25 616 |
Further Item Bank Borrowings Overdrafts Component Total Bank Borrowings Overdrafts | 2 756 344 | 2 645 733 | ||
Further Item Increase Decrease In Net Debt In Period Component Total Increase Decrease In Net Debt In Period | 19 761 | |||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 67 221 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 1 | -1 484 | -7 978 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 929 000 | 1 179 000 | 1 179 000 | 1 206 900 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 349 900 | 997 052 | 1 315 968 | 1 214 377 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -763 740 | 424 696 | 1 058 927 | 1 079 343 |
Gain Loss In Cash Flows From Change In Inventories | -54 452 | 35 501 | -7 218 | 37 350 |
Goodwill Arising On Business Combination | 189 511 | |||
Government Grant Income | 1 277 730 | -1 415 699 | -107 434 | |
Gross Profit Loss | 10 806 691 | 8 132 725 | 6 377 947 | 11 445 972 |
Income From Related Parties | 202 500 | 195 000 | 624 792 | 90 708 |
Income Recognised From Arrangements Involving Legal Form Lease | 878 881 | |||
Income Taxes Paid Refund Classified As Operating Activities | -52 241 | 42 992 | ||
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -258 248 | 248 315 | 349 955 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -248 315 | 349 955 | 441 070 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -42 940 | -67 197 | ||
Increase Decrease In Depreciation Impairment Property Plant Equipment | 87 793 | 66 909 | ||
Increase Decrease In Net Cash In Period | 282 319 | |||
Increase Decrease In Net Debt From Cash Flows | 1 945 976 | 849 060 | 1 831 549 | |
Increase Decrease In Net Debt In Period | 45 936 | 1 022 410 | ||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 600 | 3 746 | 1 614 | |
Increase From Amortisation Charge For Year Intangible Assets | 189 511 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 135 629 | 135 629 | 135 632 | |
Intangible Assets Gross Cost | 1 511 312 | 1 511 312 | 1 700 823 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 101 011 | 98 826 | 74 341 | 83 937 |
Interest Expense On Debt Securities In Issue Other Similar Loans | 68 785 | 49 030 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 265 271 | 255 206 | 100 879 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 101 523 | 84 731 | 68 785 | |
Interest Income | 192 564 | 131 980 | 22 045 | |
Interest Paid Classified As Operating Activities | 467 805 | 438 763 | -244 005 | -224 625 |
Interest Payable Similar Charges Finance Costs | 467 805 | 438 763 | 244 005 | 224 625 |
Interest Received Classified As Investing Activities | 192 564 | -131 980 | -22 045 | |
Investments Fixed Assets | 2 279 | 2 279 | 2 279 | 2 279 |
Investments In Subsidiaries | 2 279 | 2 279 | 2 279 | 2 279 |
Issue Equity Instruments | 1 500 000 | 1 008 | ||
Issue Ordinary Shares | 1 500 000 | |||
Key Management Personnel Compensation Total | 46 931 | 735 307 | 801 923 | 711 521 |
Loans Advances Granted To Other Related Parties Classified As Investing Activities | 3 257 | |||
Loans Advances Granted To Related Parties Classified As Investing Activities | 189 277 | |||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 300 000 | 300 000 | 300 000 | |
Minimum Operating Lease Payments Recognised As Expense | 998 457 | 1 570 010 | ||
Net Cash Flows From Used In Financing Activities | -606 610 | 879 291 | 580 098 | 1 601 540 |
Net Cash Flows From Used In Investing Activities | -2 333 493 | 142 789 | 288 871 | 1 582 607 |
Net Cash Flows From Used In Operating Activities | 1 985 131 | 488 187 | 1 218 924 | 3 625 217 |
Net Cash Generated From Operations | 2 505 177 | 926 950 | -1 462 929 | -3 806 850 |
Net Cash Outflow Inflow On Business Combination | 1 | |||
Net Current Assets Liabilities | 4 551 066 | 6 443 193 | 6 079 060 | 7 088 054 |
Net Debt Funds | 4 661 927 | 2 799 843 | 1 996 719 | 1 187 580 |
Net Deferred Tax Liability Asset | 503 | 97 | 3 843 | 5 457 |
Net Finance Income Costs | 192 564 | 131 980 | 22 045 | |
Net Identifiable Assets Liabilities Acquired | 189 510 | |||
New Finance Leases | 83 892 | 45 936 | 1 022 410 | |
Number Equity Instruments Forfeited Share-based Payment Arrangement | 700 000 | |||
Number Equity Instruments Granted Share-based Payment Arrangement | 6 500 000 | |||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 5 800 000 | 5 800 000 | ||
Number Shares Issued Fully Paid | 19 988 864 | 9 059 926 | 9 059 926 | |
Operating Profit Loss | -749 028 | 394 204 | 443 222 | 637 764 |
Other Comprehensive Income Expense Before Tax | 580 | |||
Other Creditors | 42 045 | 249 152 | 202 581 | 1 815 260 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 275 080 | |||
Other Interest Expense | 100 879 | 91 658 | ||
Other Interest Income | 192 564 | 131 980 | 22 045 | |
Other Interest Receivable Similar Income Finance Income | 192 564 | 131 980 | 22 045 | |
Other Items Increase Decrease In Net Debt In Period | 319 294 | 388 494 | ||
Other Loans Advances Granted Classified As Investing Activities | 182 198 | |||
Other Operating Income Format1 | 105 869 | 1 516 933 | 228 794 | 649 900 |
Other Remaining Borrowings | 248 125 | 248 125 | 237 500 | 237 500 |
Other Remaining Operating Income | 67 221 | |||
Other Taxation Social Security Payable | 1 652 928 | 1 775 379 | 1 566 020 | |
Ownership Interest In Subsidiary Percent | 100 | |||
Par Value Share | 0 | 0 | 0 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 297 581 | 404 620 | 388 494 | 280 556 |
Payments To Related Parties | 24 469 | 1 425 | 78 000 | 78 000 |
Pension Costs Defined Contribution Plan | 66 143 | 78 499 | 66 652 | 82 442 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 11 821 | 10 970 | 9 769 | 14 931 |
Percentage Class Share Held In Subsidiary | 100 | 100 | ||
Prepayments Accrued Income | 639 982 | 17 679 | 631 252 | 962 538 |
Present Value Finance Lease Receivables | 150 000 | 300 000 | ||
Proceeds From Borrowings Classified As Financing Activities | 450 000 | 50 000 | ||
Proceeds From Finance Leases Classified As Financing Activities | 775 512 | 85 326 | ||
Proceeds From Issuing Shares | 1 500 000 | 1 008 | ||
Proceeds From Issuing Shares Other Equity Instruments | 1 008 | |||
Profit Loss | 443 277 | 635 713 | 373 748 | 108 741 |
Profit Loss Acquiree | 186 606 | |||
Profit Loss Attributable To Non-controlling Interests | 81 439 | 134 668 | -58 199 | 21 853 |
Profit Loss Attributable To Owners Parent | 314 830 | 449 961 | 338 850 | 247 819 |
Profit Loss On Ordinary Activities After Tax | -233 391 | 584 629 | 363 034 | 269 672 |
Profit Loss On Ordinary Activities Before Tax | -281 223 | 640 403 | 331 197 | 435 184 |
Property Plant Equipment Gross Cost | 2 642 281 | 2 717 894 | 2 717 894 | 4 366 297 |
Provisions For Liabilities Balance Sheet Subtotal | 386 103 | 97 | 3 843 | 5 457 |
Purchase Property Plant Equipment | 2 151 295 | 239 052 | 420 851 | |
Purchase Property Plant Equipment Intangible Assets | 420 851 | 1 651 647 | ||
Repayments Borrowings Classified As Financing Activities | 321 321 | 1 874 997 | 160 612 | 948 569 |
Repayments Debt Securities Classified As Financing Activities | 209 687 | |||
Research Development Expense Recognised In Profit Or Loss | 9 874 | |||
Revenue Acquiree | 618 115 | |||
Sales Marketing Distribution Average Number Employees | 211 | 197 | 149 | 197 |
Share-based Payment Expense Cash Settled | 580 | |||
Share-based Payment Expense Equity Settled | 580 | |||
Social Security Costs | 61 849 | 71 324 | 67 553 | 105 681 |
Staff Costs Employee Benefits Expense | 635 002 | 1 071 821 | 1 055 675 | 1 272 244 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 97 | 3 843 | 5 457 | |
Taxation Social Security Payable | 914 451 | 707 561 | ||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | -49 261 | 1 | ||
Tax Decrease From Utilisation Tax Losses | -26 073 | |||
Tax Expense Credit Applicable Tax Rate | -53 432 | 121 677 | 128 837 | 82 685 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -40 773 | 2 052 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 41 213 | 54 713 | 54 083 | 55 005 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 448 | 11 189 | 43 964 | 10 871 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 36 007 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -47 832 | 55 774 | 50 546 | 165 512 |
Total Assets Less Current Liabilities | 4 553 345 | 6 448 687 | 6 102 358 | 7 113 670 |
Total Borrowings | 1 847 455 | 1 686 987 | 1 697 500 | 1 448 704 |
Total Borrowings Assumed | 48 333 | |||
Total Current Tax Expense Credit | -12 479 | -67 197 | ||
Total Deferred Tax Expense Credit | -47 832 | 55 774 | ||
Total Operating Lease Payments | 1 030 212 | 982 152 | 998 457 | |
Trade Creditors Trade Payables | 34 411 | 683 831 | 38 143 | 48 033 |
Trade Creditors Trade Payables Assumed | 191 430 | |||
Trade Debtors Trade Receivables | 79 812 | 701 168 | 102 845 | 22 042 |
Turnover Revenue | 14 474 386 | 10 663 536 | 8 196 588 | 14 987 128 |
Wages Salaries | 561 332 | 989 527 | 978 353 | 1 151 632 |
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | 70 | |||
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | 650 | |||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 580 | 580 | ||
Advances Credits Directors | 80 036 | 117 559 | 3 257 | |
Advances Credits Made In Period Directors | 50 286 | 3 257 | ||
Advances Credits Repaid In Period Directors | 247 881 | |||
Company Contributions To Defined Benefit Plans Directors | 178 | |||
Director Remuneration | 336 880 | 48 322 | 110 000 | |
Director Remuneration Benefits Including Payments To Third Parties | 161 878 | 165 881 | 229 861 |
Type | Category | Free download | |
---|---|---|---|
TM01 |
Director's appointment terminated on Fri, 9th Feb 2024 filed on: 10th, February 2024 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy