Hadleigh Castings started in year 1969 as Private Limited Company with registration number 00965267. The Hadleigh Castings company has been functioning successfully for fifty five years now and its status is active. The firm's office is based in Ipswich at Pond Hall Road. Postal code: IP7 5PW. Since Fri, 8th Nov 1996 Hadleigh Castings Limited is no longer carrying the name Hadleigh Patterns.
The firm has 7 directors, namely Mark S., Bridget W. and Clare L. and others. Of them, Neville W. has been with the company the longest, being appointed on 4 April 1991 and Mark S. has been with the company for the least time - from 9 September 2019. As of 28 April 2024, there were 9 ex directors - Richard M., Timothy P. and others listed below. There were no ex secretaries.
Office Address | Pond Hall Road |
Office Address2 | Hadleigh |
Town | Ipswich |
Post code | IP7 5PW |
Country of origin | United Kingdom |
Registration Number | 00965267 |
Date of Incorporation | Mon, 3rd Nov 1969 |
Industry | Casting of light metals |
End of financial Year | 31st December |
Company age | 55 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 18th Apr 2024 (2024-04-18) |
Last confirmation statement dated | Tue, 4th Apr 2023 |
The register of persons with significant control who own or control the company consists of 1 name. As we identified, there is Neville W. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
Neville W.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Hadleigh Patterns | November 8, 1996 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 124 329 | 210 470 | 1 173 467 | 678 923 | 153 196 |
Current Assets | 3 462 759 | 3 926 492 | 4 116 429 | 3 395 218 | 3 663 387 |
Debtors | 2 605 246 | 2 675 894 | 2 074 560 | 1 946 308 | 2 603 145 |
Net Assets Liabilities | 4 052 952 | 4 583 528 | 4 735 232 | 4 592 925 | 4 653 313 |
Other Debtors | 1 138 564 | 1 137 710 | 918 100 | 769 347 | 695 952 |
Property Plant Equipment | 2 168 523 | 2 464 893 | 2 355 312 | 2 413 181 | 2 469 308 |
Total Inventories | 733 184 | 1 040 128 | 868 402 | 769 987 | 907 046 |
Other | |||||
Audit Fees Expenses | 7 200 | 8 250 | 8 600 | 8 900 | 9 750 |
Accrued Liabilities Deferred Income | 230 587 | 126 626 | 209 624 | 98 130 | 119 224 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 724 421 | 2 934 864 | 3 124 514 | 3 137 617 | 3 307 637 |
Additions From Acquisitions Investment Property Fair Value Model | 17 728 | 11 071 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 506 813 | 127 912 | 297 903 | 298 734 | |
Administrative Expenses | 1 926 672 | 2 037 597 | 2 162 237 | 2 194 275 | 2 388 835 |
Average Number Employees During Period | 103 | 121 | 127 | 105 | 104 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 486 428 | 785 010 | 667 259 | 614 549 | 604 363 |
Cash Cash Equivalents Cash Flow Value | 124 329 | 210 470 | 1 173 467 | 678 923 | 153 196 |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 15 357 | ||||
Cash Receipts From Sales Interests In Associates | -156 042 | ||||
Corporation Tax Payable | 50 898 | 375 | |||
Corporation Tax Recoverable | 401 271 | 156 160 | 75 045 | 87 802 | 100 122 |
Cost Sales | 3 458 445 | 4 319 581 | 4 917 851 | 4 169 510 | 4 690 925 |
Creditors | 571 100 | 600 479 | 370 399 | 362 100 | 303 929 |
Current Tax For Period | -130 401 | -105 262 | -75 045 | -87 802 | -23 073 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -11 018 | 46 146 | 10 935 | 83 671 | 22 491 |
Depreciation Expense Property Plant Equipment | 95 812 | 99 836 | 138 144 | 144 706 | |
Depreciation Impairment Expense Property Plant Equipment | 208 617 | 210 443 | 226 830 | 230 046 | 231 305 |
Distribution Costs | 311 338 | 346 447 | 284 786 | 279 335 | 280 871 |
Dividends Paid | 64 000 | 122 500 | 321 500 | 268 353 | 83 170 |
Dividends Paid Classified As Financing Activities | -64 000 | -122 500 | -321 500 | -268 353 | -83 170 |
Dividends Paid On Shares Interim | 64 000 | 122 500 | 321 500 | 268 353 | 83 170 |
Finance Lease Liabilities Present Value Total | 374 616 | 566 683 | 355 784 | 458 076 | 503 300 |
Finance Lease Payments Owing Minimum Gross | 392 762 | 603 783 | 375 289 | 486 865 | 550 215 |
Fixed Assets | 2 624 542 | 2 938 640 | 2 840 130 | 2 897 999 | 2 954 125 |
Further Item Interest Expense Component Total Interest Expense | 4 232 | 5 951 | 3 418 | 2 184 | |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 120 941 | -2 609 | -203 403 | -156 042 | |
Further Item Tax Increase Decrease Component Adjusting Items | -14 001 | ||||
Future Finance Charges On Finance Leases | 18 146 | 37 100 | 19 505 | 28 789 | 46 915 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 84 046 | 276 503 | 188 631 | 156 546 | 95 863 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 4 339 | -8 041 | 4 713 | -8 775 | 30 119 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -333 003 | 1 372 | -316 663 | 544 247 | -279 405 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -13 555 | 318 368 | -316 816 | 15 033 | 629 160 |
Gain Loss In Cash Flows From Change In Inventories | 167 728 | 306 944 | -171 726 | -98 415 | 137 059 |
Gain Loss On Disposals Property Plant Equipment | -1 209 | -7 913 | -5 988 | -11 302 | |
Government Grant Income | 29 550 | 49 518 | 15 681 | ||
Gross Profit Loss | 2 300 314 | 2 983 349 | 2 828 003 | 2 546 689 | 2 815 610 |
Income Taxes Paid Refund Classified As Operating Activities | 299 850 | 155 785 | 75 045 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -120 261 | -86 141 | -962 997 | 494 544 | 525 727 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -270 055 | -10 754 | 10 753 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 210 443 | 226 830 | 230 046 | 231 305 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 984 | 5 531 | 744 | 27 | 138 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 15 394 | 13 308 | 17 595 | 16 490 | 18 373 |
Interest Paid Classified As Operating Activities | -19 935 | -20 695 | |||
Interest Payable Similar Charges Finance Costs | 23 613 | 23 071 | 24 290 | 19 935 | 20 695 |
Interest Received Classified As Investing Activities | -20 399 | -21 531 | -22 854 | -18 261 | -12 839 |
Investment Property | 456 019 | 473 747 | 484 818 | 484 818 | 484 817 |
Investment Property Fair Value Model | 456 019 | 473 747 | 484 818 | 484 817 | |
Key Management Personnel Compensation Total | 553 398 | 559 717 | 647 680 | 731 279 | 791 412 |
Loans From Other Related Parties Other Than Directors | 410 000 | 330 423 | 330 423 | 167 672 | 84 460 |
Net Assets Liabilities Subsidiaries | 800 | 800 | 800 | ||
Net Cash Flows From Used In Financing Activities | -206 205 | 258 085 | 726 595 | 634 953 | |
Net Cash Flows From Used In Investing Activities | 603 134 | 128 925 | -90 024 | -170 051 | |
Net Cash Flows From Used In Operating Activities | -517 190 | -473 151 | -1 599 568 | 29 642 | |
Net Cash Generated From Operations | -450 960 | -183 064 | -1 450 478 | 101 242 | 82 622 |
Net Current Assets Liabilities | 2 140 524 | 2 432 527 | 2 463 596 | 2 338 792 | 2 307 374 |
Net Finance Income Costs | 20 399 | 21 531 | 22 854 | 18 261 | 12 839 |
Operating Profit Loss | 62 304 | 599 305 | 410 530 | 123 589 | 161 585 |
Other Creditors | 69 612 | 240 339 | 26 690 | 24 315 | 34 171 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 37 180 | 216 943 | 61 285 | ||
Other Disposals Property Plant Equipment | 47 843 | 226 931 | 72 587 | ||
Other Interest Income | 20 399 | 21 531 | 22 854 | 18 261 | 12 839 |
Other Interest Receivable Similar Income Finance Income | 20 399 | 21 531 | 22 854 | 18 261 | 12 839 |
Other Operating Income Format1 | 29 550 | 50 510 | 15 681 | ||
Other Remaining Borrowings | 330 423 | 244 696 | 167 671 | 84 460 | 84 460 |
Other Taxation Social Security Payable | 291 339 | 276 790 | 600 119 | 291 053 | 301 640 |
Payments Finance Lease Liabilities Classified As Financing Activities | -187 359 | 45 224 | |||
Payments To Acquire Own Shares | -32 122 | -3 805 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 83 871 | 78 647 | 89 365 | 82 214 | 107 469 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |
Prepayments Accrued Income | 108 252 | 130 341 | 128 856 | 117 623 | 172 814 |
Proceeds From Sales Property Plant Equipment | -400 | -2 750 | -4 000 | ||
Profit Loss | 464 058 | 656 881 | 473 204 | 126 046 | 143 558 |
Profit Loss On Ordinary Activities Before Tax | 59 090 | 597 765 | 409 094 | 121 915 | 153 729 |
Property Plant Equipment Gross Cost | 4 892 944 | 5 399 757 | 5 479 826 | 5 550 798 | 5 776 945 |
Provisions For Liabilities Balance Sheet Subtotal | 141 014 | 187 160 | |||
Purchase Investment Properties | -456 019 | -17 728 | -11 071 | ||
Purchase Property Plant Equipment | -135 337 | -127 912 | -8 252 | -298 734 | |
Raw Materials Consumables | 138 928 | 165 275 | 141 072 | 174 288 | 240 649 |
Redemption Shares Decrease In Equity | 622 | 75 | |||
Repayments Borrowings Classified As Financing Activities | 410 000 | -79 577 | -162 751 | -83 212 | |
Social Security Costs | 242 532 | 291 238 | 322 504 | 304 177 | 362 181 |
Staff Costs Employee Benefits Expense | 2 899 282 | 3 434 536 | 3 842 143 | 3 556 867 | 3 843 769 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 141 014 | 187 160 | 198 095 | 281 766 | 304 257 |
Tax Expense Credit Applicable Tax Rate | 11 227 | 113 575 | 77 728 | 23 164 | 29 209 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -163 301 | -182 775 | -171 377 | -88 485 | -838 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 607 | 2 722 | 21 772 | 67 695 | -19 820 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 1 296 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 752 | 7 362 | 7 520 | 4 249 | 4 868 |
Tax Increase Decrease From Other Short-term Timing Differences | 6 506 | 247 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -404 968 | -59 116 | -64 110 | -4 131 | 10 171 |
Total Assets Less Current Liabilities | 4 765 066 | 5 371 167 | 5 303 726 | 5 236 791 | 5 261 499 |
Total Borrowings | 330 423 | 244 696 | 167 671 | 84 460 | 84 460 |
Total Current Tax Expense Credit | -393 950 | -105 262 | -87 802 | -12 320 | |
Total Operating Lease Payments | 45 000 | 59 175 | 58 550 | 59 250 | 59 175 |
Trade Creditors Trade Payables | 466 283 | 553 208 | 500 592 | 379 280 | 617 147 |
Trade Debtors Trade Receivables | 957 159 | 1 251 683 | 952 559 | 971 536 | 1 634 257 |
Transfers To From Retained Earnings Increase Decrease In Equity | -12 739 | -6 369 | -3 185 | ||
Turnover Revenue | 5 758 759 | 7 302 930 | 7 745 854 | 6 716 199 | 7 506 535 |
Wages Salaries | 2 572 879 | 3 064 651 | 3 430 274 | 3 170 476 | 3 374 119 |
Work In Progress | 594 256 | 874 853 | 727 330 | 595 699 | 666 397 |
Company Contributions To Defined Benefit Plans Directors | 47 672 | 20 515 | 23 292 | 21 474 | 43 949 |
Director Remuneration | 488 508 | 641 538 | 666 712 | ||
Director Remuneration Benefits Including Payments To Third Parties | 498 570 | 509 023 | 578 816 | 663 012 | 710 661 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 4th, August 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy