Founded in 1998, H2o Plumbing & Heating Services, classified under reg no. 03688190 is an active company. Currently registered at Mercury House SL7 3HN, Marlow the company has been in the business for twenty six years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on Thu, 31st Mar 2022.
At present there are 3 directors in the the firm, namely Mark B., Kevin L. and Stephen E.. In addition one secretary - Russell H. - is with the company. As of 30 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Mercury House |
Office Address2 | 19-21 Chapel Street |
Town | Marlow |
Post code | SL7 3HN |
Country of origin | United Kingdom |
Registration Number | 03688190 |
Date of Incorporation | Wed, 23rd Dec 1998 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st March |
Company age | 26 years old |
Account next due date | Sun, 31st Dec 2023 (121 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 6th Jan 2024 (2024-01-06) |
Last confirmation statement dated | Fri, 23rd Dec 2022 |
The list of persons with significant control that own or have control over the company is made up of 1 name. As we identified, there is Stephen E. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares.
Stephen E.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 239 125 | 551 437 | 760 611 | 663 572 | 492 934 | 41 925 | 39 349 | 111 001 |
Current Assets | 2 881 433 | 3 725 287 | 3 837 929 | 4 360 365 | 4 583 103 | 3 148 145 | 2 916 077 | 3 110 107 |
Debtors | 2 637 308 | 3 168 850 | 3 072 318 | 3 691 793 | 4 085 169 | 3 101 220 | 2 871 728 | 2 994 106 |
Net Assets Liabilities | 1 070 294 | 1 784 496 | 2 103 464 | 2 350 385 | 2 888 226 | 2 675 124 | 1 891 224 | 1 663 394 |
Other Debtors | 5 000 | 13 754 | 13 580 | 58 937 | 37 941 | 46 714 | ||
Property Plant Equipment | 702 282 | 800 654 | 829 791 | 907 301 | 2 649 152 | 2 770 607 | 2 592 094 | |
Total Inventories | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 |
Other | ||||||||
Audit Fees Expenses | 7 000 | 7 000 | 8 000 | 8 000 | 10 000 | 10 760 | 9 650 | 9 000 |
Company Contributions To Money Purchase Plans Directors | 24 300 | 25 110 | 25 920 | 30 233 | 31 448 | 31 050 | 32 779 | 29 538 |
Director Remuneration | 270 000 | 279 000 | 288 000 | 335 923 | 349 423 | 345 000 | 364 208 | 328 200 |
Dividend Recommended By Directors | 357 500 | 405 000 | 315 000 | 110 000 | ||||
Accrued Liabilities | 253 842 | 162 163 | 87 863 | 345 218 | 402 039 | 135 083 | 83 300 | 60 732 |
Accumulated Depreciation Impairment Property Plant Equipment | 313 007 | 297 098 | 334 178 | 375 573 | 386 461 | 516 387 | 687 576 | 719 317 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 563 | 8 022 | 26 792 | -14 453 | -206 113 | |||
Administrative Expenses | 1 677 780 | 2 080 106 | 2 295 331 | 2 754 913 | 3 013 820 | 2 962 303 | 2 782 328 | 2 389 908 |
Amounts Recoverable On Contracts | 1 991 680 | 2 499 587 | 2 347 100 | 2 290 289 | 2 587 903 | 2 171 587 | 1 839 920 | 2 003 299 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||||
Average Number Employees During Period | 62 | 73 | 80 | 83 | 89 | 91 | 77 | 64 |
Bank Borrowings | 338 209 | 299 361 | 259 026 | 223 013 | 1 428 032 | 104 725 | 68 872 | 1 233 955 |
Bank Borrowings Overdrafts | 297 388 | 257 362 | 215 803 | 180 073 | 1 372 736 | 1 259 572 | 1 229 839 | 65 204 |
Bank Overdrafts | 12 357 | 78 265 | 42 154 | 189 593 | ||||
Cash Cash Equivalents Cash Flow Value | 226 768 | 473 172 | 663 572 | 492 934 | -229 | -150 244 | ||
Comprehensive Income Expense | 702 801 | 1 071 702 | 643 968 | 651 921 | 852 841 | -103 102 | -783 900 | -227 830 |
Corporation Tax Payable | 181 663 | 269 560 | 143 700 | 132 693 | ||||
Corporation Tax Recoverable | 271 177 | 132 300 | 167 313 | |||||
Cost Sales | 9 913 218 | 10 795 229 | 9 747 870 | 11 471 910 | 12 532 214 | 9 044 533 | 7 352 216 | 9 120 278 |
Creditors | 303 886 | 321 101 | 283 512 | 232 555 | 1 448 535 | 1 330 456 | 1 263 643 | 1 168 751 |
Current Tax For Period | 181 620 | 269 680 | 143 820 | 135 345 | -37 609 | |||
Depreciation Amortisation Expense | 41 282 | 30 780 | 50 262 | 67 096 | 91 751 | 209 414 | 188 796 | 176 916 |
Depreciation Expense Property Plant Equipment | 37 748 | 15 407 | 11 246 | 11 849 | 22 877 | 137 667 | 126 192 | 126 190 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 46 688 | 25 701 | 80 864 | 79 488 | 17 606 | 145 175 | ||
Disposals Property Plant Equipment | 52 467 | 25 701 | 788 740 | 81 142 | 17 763 | 165 525 | ||
Dividends Paid | 287 897 | 357 500 | 325 000 | 405 000 | 315 000 | 110 000 | ||
Dividends Paid Classified As Financing Activities | -287 897 | -357 500 | -325 000 | -405 000 | -315 000 | -110 000 | ||
Dividends Paid On Shares | 287 897 | 357 500 | 325 000 | 405 000 | 315 000 | 110 000 | ||
Dividends Paid On Shares Final | 93 600 | 144 000 | 146 250 | 182 250 | 141 750 | 49 500 | ||
Finance Lease Liabilities Present Value Total | 6 498 | 63 739 | 67 709 | 52 482 | 75 799 | 45 274 | 36 009 | 16 390 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 50 000 | 181 099 | ||||||
Further Item Interest Expense Component Total Interest Expense | 96 | 29 495 | ||||||
Further Operating Expense Item Component Total Operating Expenses | 6 000 | 6 500 | 7 040 | 6 400 | 10 000 | 10 000 | 8 000 | 10 675 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 383 | 1 383 | 922 | 1 383 | 1 152 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -313 719 | 35 126 | 46 948 | 401 498 | 279 009 | -1 073 307 | 411 624 | 358 290 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -36 995 | -531 542 | 96 532 | -619 474 | -122 199 | 766 200 | 361 792 | -87 364 |
Gain Loss On Disposal Assets Income Statement Subtotal | -3 041 | 2 220 | 2 700 | -7 876 | 5 855 | 369 | 73 076 | |
Gain Loss On Disposals Property Plant Equipment | -3 041 | 2 220 | 2 700 | -7 876 | 5 855 | 369 | 73 076 | |
Gross Profit Loss | 2 551 859 | 3 412 164 | 3 083 244 | 3 490 805 | 3 646 558 | 2 217 993 | 1 732 591 | 2 219 296 |
Income Taxes Paid Refund Classified As Operating Activities | -36 988 | -181 783 | -269 680 | -146 352 | -136 137 | 271 177 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 86 313 | 246 404 | 287 439 | -97 039 | -170 638 | -493 163 | -150 015 | 261 245 |
Increase Decrease In Property Plant Equipment | 118 053 | 39 840 | 133 289 | 71 500 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 30 779 | 67 096 | 91 752 | 209 414 | 188 795 | 50 726 | ||
Interest Expense On Bank Loans Similar Borrowings | 13 651 | 11 536 | 10 049 | 9 283 | 36 885 | 40 518 | 39 269 | 60 370 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 959 | 565 | 2 778 | 3 399 | 4 270 | 5 921 | 4 269 | 2 422 |
Interest Paid Classified As Operating Activities | -13 651 | -11 536 | -10 049 | -9 283 | -39 091 | -40 518 | -39 269 | -89 865 |
Interest Payable Similar Charges Finance Costs | 15 610 | 12 101 | 12 827 | 12 682 | 43 361 | 46 439 | 43 538 | 92 287 |
Merchandise | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 |
Net Cash Flows From Used In Financing Activities | 423 062 | 318 971 | 353 600 | 450 488 | -938 640 | 252 631 | 111 932 | -57 821 |
Net Cash Flows From Used In Investing Activities | 26 797 | 126 529 | 76 675 | 93 989 | 1 839 897 | 143 658 | 9 909 | -91 502 |
Net Cash Flows From Used In Operating Activities | -536 172 | -691 904 | -717 714 | -447 438 | -730 619 | 96 874 | 28 174 | -111 922 |
Net Cash Generated From Operations | -588 770 | -885 788 | -1 000 221 | -606 472 | -910 117 | 321 612 | -15 364 | -204 209 |
Net Current Assets Liabilities | 716 199 | 1 349 807 | 1 610 637 | 1 737 113 | 1 775 875 | 1 343 195 | 597 182 | 469 802 |
Net Interest Received Paid Classified As Investing Activities | -191 | -402 | -24 | -617 | -1 582 | -258 | -4 | |
Number Shares Issued Fully Paid | 450 | 450 | 450 | 450 | 450 | 550 | ||
Operating Profit Loss | 895 161 | 1 353 644 | 809 179 | 757 352 | 653 679 | -218 064 | -946 479 | -170 557 |
Other Comprehensive Income Expense Net Tax | 50 000 | 146 690 | ||||||
Other Deferred Tax Expense Credit | -4 679 | 563 | 8 588 | 8 021 | 26 792 | -14 453 | -206 113 | -35 014 |
Other Interest Receivable Similar Income Finance Income | 191 | 402 | 24 | 617 | 1 582 | 258 | 4 | |
Other Operating Income Format1 | 21 082 | 21 586 | 21 266 | 21 460 | 20 941 | 526 246 | 103 258 | 55 |
Other Taxation Social Security Payable | 86 122 | 112 380 | 110 101 | 117 991 | 216 550 | 104 626 | 244 264 | 68 362 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 1 671 | 77 378 | 11 735 | -9 475 | 48 621 | -38 380 | -46 345 | -53 423 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 80 439 | 91 077 | 112 579 | 131 598 | 173 416 | 141 723 | 118 032 | 98 985 |
Prepayments | 9 167 | 14 974 | 4 494 | 21 111 | 25 719 | 21 097 | 22 891 | 29 307 |
Proceeds From Borrowings Classified As Financing Activities | -230 000 | -1 500 000 | ||||||
Proceeds From Sales Property Plant Equipment | -2 583 | -7 999 | -2 701 | -700 000 | -7 509 | -526 | -93 611 | |
Profit Loss | 702 801 | 1 071 702 | 643 968 | 601 921 | 852 841 | -249 792 | -783 900 | -227 830 |
Profit Loss On Ordinary Activities Before Tax | 879 742 | 1 341 945 | 796 376 | 745 287 | 611 900 | -264 245 | -990 013 | -262 844 |
Property Plant Equipment Gross Cost | 1 015 289 | 1 097 752 | 1 163 969 | 1 282 874 | 3 035 613 | 3 286 994 | 3 279 670 | 106 039 |
Provisions | 44 301 | 44 864 | 53 452 | 61 474 | 88 266 | 108 222 | 34 409 | 34 409 |
Provisions For Liabilities Balance Sheet Subtotal | 44 301 | 44 864 | 53 452 | 61 474 | 88 266 | 108 222 | 34 409 | 34 409 |
Purchase Property Plant Equipment | -29 571 | -134 930 | -79 400 | -94 606 | -2 541 479 | -151 425 | -10 439 | -2 109 |
Recoverable Value-added Tax | 222 797 | 236 241 | 234 219 | 250 351 | 241 945 | 93 999 | 188 843 | 105 324 |
Repayments Borrowings Classified As Financing Activities | -36 733 | -38 849 | -40 335 | -266 013 | -294 981 | -104 251 | -65 587 | -64 756 |
Social Security Costs | 118 676 | 138 083 | 163 542 | 196 327 | 233 724 | 190 790 | 161 139 | 153 794 |
Staff Costs Employee Benefits Expense | 2 202 869 | 2 302 378 | 2 405 982 | 2 765 019 | 3 189 577 | 3 201 913 | 3 190 352 | 3 069 114 |
Tax Decrease From Utilisation Tax Losses | -12 241 | -110 | -1 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 4 279 | 1 222 | 71 | 13 884 | ||||
Tax Expense Credit Applicable Tax Rate | 116 261 | -50 207 | -188 102 | -49 940 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -84 080 | 23 234 | 28 301 | 34 317 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 724 | 166 | 1 978 | 6 456 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 176 941 | 270 243 | 152 408 | 143 366 | -240 941 | -14 453 | -206 113 | -35 014 |
Total Additions Including From Business Combinations Property Plant Equipment | 134 930 | 94 606 | 2 541 479 | 151 425 | 10 439 | 546 | ||
Total Assets Less Current Liabilities | 1 418 481 | 2 150 461 | 2 440 428 | 2 644 414 | 4 425 027 | 4 113 802 | 3 189 276 | 2 866 554 |
Total Borrowings | 350 566 | 377 626 | 1 428 032 | 146 879 | 258 465 | 1 233 955 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | 50 000 | 181 098 | ||||||
Trade Creditors Trade Payables | 1 185 241 | 1 396 721 | 1 422 780 | 1 352 695 | 1 378 992 | 1 007 940 | 1 220 244 | 1 872 713 |
Trade Debtors Trade Receivables | 123 797 | 119 034 | 135 889 | 436 556 | 436 129 | 257 528 | 345 550 | 486 251 |
Turnover Revenue | 12 465 077 | 14 207 393 | 12 831 114 | 14 962 715 | 16 178 772 | 11 262 526 | 9 084 807 | 11 339 574 |
Wages Salaries | 2 003 754 | 2 073 218 | 2 129 861 | 2 437 094 | 2 782 437 | 2 869 400 | 2 911 181 | 2 816 335 |
Income Tax Expense Credit On Components Other Comprehensive Income | 34 409 | |||||||
Total Current Tax Expense Credit | 135 345 | -267 733 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 29th, December 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy