G.s. Brown Construction started in year 1970 as Private Limited Company with registration number SC047574. The G.s. Brown Construction company has been functioning successfully for fifty four years now and its status is active. The firm's office is based in Perthshire at St Madoes. Postal code: PH2 7NF.
Currently there are 6 directors in the the company, namely Daryl B., Ryan B. and Martin S. and others. In addition one secretary - Martin S. - is with the firm. As of 25 April 2024, there were 7 ex directors - Gary R., Stuart B. and others listed below. There were no ex secretaries.
This company operates within the PH2 7NF postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0022105 . It is located at Builders Yard, St. Madoes, Perth with a total of 3 cars.
Office Address | St Madoes |
Office Address2 | Glencarse |
Town | Perthshire |
Post code | PH2 7NF |
Country of origin | United Kingdom |
Registration Number | SC047574 |
Date of Incorporation | Mon, 1st Jun 1970 |
Industry | Construction of domestic buildings |
End of financial Year | 28th February |
Company age | 54 years old |
Account next due date | Thu, 30th Nov 2023 (147 days after) |
Account last made up date | Mon, 28th Feb 2022 |
Next confirmation statement due date | Sat, 3rd Aug 2024 (2024-08-03) |
Last confirmation statement dated | Thu, 20th Jul 2023 |
The list of PSCs who own or have control over the company includes 1 name. As BizStats discovered, there is Geoffrey B. The abovementioned PSC and has 75,01-100% shares.
Geoffrey B.
Notified on | 21 July 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 |
Balance Sheet | ||||||
Cash Bank On Hand | 19 817 767 | 16 081 142 | 10 009 721 | 10 126 553 | 7 977 674 | 4 023 419 |
Current Assets | 50 877 513 | 51 470 571 | 51 649 075 | 51 581 939 | 51 837 646 | 49 913 030 |
Debtors | 1 579 489 | 1 289 535 | 1 803 532 | 2 333 400 | 2 226 524 | 3 012 479 |
Net Assets Liabilities | 29 317 305 | 29 790 546 | 29 903 843 | 30 768 920 | 31 201 393 | 31 458 825 |
Other Debtors | 262 142 | 309 220 | 244 326 | 162 711 | 97 830 | 130 581 |
Property Plant Equipment | 509 498 | 444 138 | 387 273 | 421 680 | 520 289 | 471 182 |
Total Inventories | 29 480 257 | 29 949 894 | 34 518 822 | 33 204 986 | 35 716 448 | |
Other | ||||||
Audit Fees Expenses | 5 660 | 7 160 | 7 975 | 6 883 | 6 290 | 6 920 |
Accrued Liabilities Deferred Income | 99 459 | 107 016 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 083 830 | 1 115 990 | 1 201 043 | 1 270 608 | 1 278 110 | 1 352 477 |
Additions Other Than Through Business Combinations Property Plant Equipment | 44 601 | |||||
Administrative Expenses | 1 225 498 | 1 358 211 | 1 445 187 | 1 340 923 | 1 550 497 | 2 074 552 |
Average Number Employees During Period | 48 | 45 | 45 | 49 | 49 | 51 |
Cash Cash Equivalents Cash Flow Value | 16 081 142 | 10 009 721 | 10 126 553 | 7 977 674 | 4 023 419 | |
Corporation Tax Payable | 268 144 | 114 228 | 15 536 | 160 911 | 66 098 | 84 965 |
Cost Sales | 7 985 518 | 3 574 601 | 2 914 292 | 7 140 610 | 9 573 562 | 6 939 830 |
Creditors | 713 536 | 547 904 | 490 997 | 692 958 | 723 199 | 707 884 |
Current Asset Investments | 4 150 000 | 5 317 000 | 5 917 000 | 5 917 000 | 5 917 000 | |
Current Tax For Period | 268 144 | 114 228 | 15 536 | 160 911 | 66 098 | 84 964 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 16 063 | 36 260 | ||||
Depreciation Impairment Expense Property Plant Equipment | 86 901 | 93 708 | ||||
Dividend Income | 30 380 | 32 643 | ||||
Dividends Received Classified As Operating Activities | -30 380 | -32 643 | ||||
Finished Goods Goods For Resale | 2 600 936 | 3 596 795 | ||||
Fixed Assets | 3 198 535 | 2 901 903 | 2 784 583 | 2 902 257 | 3 125 327 | 3 228 320 |
Further Item Tax Increase Decrease Component Adjusting Items | -2 172 | -442 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 19 409 | 31 346 | 37 162 | 23 281 | 37 779 | 162 147 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -210 751 | -11 716 | 41 785 | 56 586 | 125 054 | 34 182 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -867 222 | 289 954 | -513 997 | -529 868 | 106 876 | 785 955 |
Gain Loss In Cash Flows From Change In Inventories | 2 511 462 | 1 243 684 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -185 376 | -268 144 | -114 228 | -15 536 | -160 911 | -66 097 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 3 858 110 | -3 736 625 | -6 071 421 | 116 832 | -2 148 879 | 3 954 255 |
Increase From Depreciation Charge For Year Property Plant Equipment | 103 962 | 99 168 | 79 842 | 86 901 | 93 708 | |
Interest Income On Bank Deposits | 8 249 | 65 803 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 8 249 | 65 803 | ||||
Interest Received Classified As Operating Activities | -8 249 | -65 803 | ||||
Investment Property | 857 216 | 610 216 | 610 216 | 610 216 | 610 216 | 610 216 |
Investment Property Fair Value Model | 857 216 | 610 216 | 610 216 | 610 216 | 610 216 | |
Investments | 1 798 147 | 2 146 922 | ||||
Investments Fixed Assets | 1 831 821 | 1 847 549 | 1 787 094 | 1 870 361 | 1 994 822 | 2 146 922 |
Net Cash Generated From Operations | -3 865 700 | 655 331 | 5 116 736 | -639 859 | 1 874 938 | 3 814 430 |
Net Current Assets Liabilities | 50 163 977 | 50 922 667 | 51 158 078 | 50 888 981 | 51 114 447 | 49 205 146 |
Net Finance Income Costs | 38 629 | 98 446 | ||||
Other Creditors | 66 020 | 66 020 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 19 341 | |||||
Other Disposals Property Plant Equipment | 19 341 | |||||
Other Interest Receivable Similar Income Finance Income | 107 642 | 1 045 983 | 194 143 | 92 826 | 8 249 | 98 446 |
Other Operating Income Format1 | 15 698 | 59 837 | -44 950 | 262 899 | 30 219 | 50 767 |
Other Provisions Balance Sheet Subtotal | 22 828 382 | 20 728 382 | ||||
Other Remaining Investments | 5 917 000 | 5 917 000 | ||||
Other Taxation Social Security Payable | 38 362 | 42 551 | 48 947 | 49 773 | 62 513 | 82 707 |
Payments On Account Inventories | -11 500 | -250 | -9 391 | -22 849 | -4 099 | -16 250 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 85 208 | 72 355 | 129 268 | 95 569 | 105 000 | 113 465 |
Prepayments Accrued Income | 1 149 544 | 2 341 791 | ||||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | 124 461 | 152 100 | ||||
Proceeds From Sales Property Plant Equipment | -15 000 | -39 200 | -2 950 | -275 | -30 292 | -24 527 |
Profit Loss | 1 212 058 | 473 241 | 113 297 | 865 077 | 432 473 | 257 432 |
Profit Loss On Ordinary Activities Before Tax | 1 494 870 | 576 286 | 133 627 | 1 069 488 | 514 634 | 378 656 |
Property Plant Equipment Gross Cost | 1 593 328 | 1 560 128 | 1 588 316 | 1 692 288 | 1 798 399 | 1 823 659 |
Purchase Property Plant Equipment | -87 761 | -38 602 | -42 303 | -114 249 | -194 633 | -44 601 |
Staff Costs Employee Benefits Expense | 1 598 515 | 1 486 009 | 1 659 521 | 1 955 806 | 2 250 022 | 2 303 180 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 209 999 | 246 259 | ||||
Tax Decrease From Utilisation Tax Losses | -3 546 | 3 900 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 468 | 6 182 | 6 684 | 5 704 | 5 772 | 6 202 |
Tax Expense Credit Applicable Tax Rate | 284 025 | 109 494 | 25 389 | 203 203 | 97 780 | 71 945 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -10 227 | -1 302 | ||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 59 100 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 037 | 4 104 | 2 586 | 3 559 | 6 495 | 1 025 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 282 812 | 103 045 | 20 330 | 204 411 | 82 161 | 121 224 |
Total Assets Less Current Liabilities | 53 362 512 | 53 824 570 | 53 942 661 | 53 791 238 | 54 239 774 | 52 433 466 |
Total Increase Decrease In Provisions | 2 100 000 | |||||
Trade Creditors Trade Payables | 295 271 | 280 009 | 310 234 | 327 056 | 429 109 | 367 176 |
Trade Debtors Trade Receivables | 9 077 | 142 097 | 18 756 | 345 891 | 979 150 | 540 107 |
Wages Salaries | 1 362 609 | 1 272 543 | 1 377 073 | 1 658 942 | 1 936 436 | 1 976 221 |
Director Remuneration | 88 933 | 92 760 | 172 971 | 175 400 | 181 333 | 188 270 |
Fees For Non-audit Services | 2 686 | 1 377 | 1 576 | 1 890 | 2 721 | |
Accrued Liabilities | 45 739 | 45 096 | 50 260 | 89 198 | 99 459 | |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -11 183 | 4 794 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Comprehensive Income Expense | 1 212 058 | 473 241 | 113 297 | 865 077 | 432 473 | |
Depreciation Amortisation Expense | 101 600 | 103 962 | 99 167 | 79 844 | 86 901 | |
Depreciation Expense Property Plant Equipment | 101 600 | 103 962 | 99 168 | 79 842 | 86 901 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 71 802 | 14 115 | 10 277 | 79 399 | ||
Disposals Investment Property Fair Value Model | 247 000 | |||||
Disposals Property Plant Equipment | 71 802 | 14 115 | 10 277 | 88 522 | ||
Dividends Received Classified As Investing Activities | -28 776 | -32 539 | -35 180 | -30 017 | -30 380 | |
Further Item Inventories Component Total Inventories | 26 979 460 | 26 713 424 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -280 449 | -232 603 | -141 356 | -197 856 | -264 771 | |
Further Item Purchase Long-term Assets Classified As Investing Activities Component Corresponding Total | 4 150 000 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | 20 273 | 75 563 | 8 867 | -18 388 | 181 154 | |
Gain Loss On Disposals Property Plant Equipment | 20 273 | 75 563 | 8 867 | -18 388 | 181 154 | |
Gross Profit Loss | 2 568 252 | 796 138 | 1 394 441 | 2 024 669 | 1 996 283 | |
Income From Other Fixed Asset Investments | 28 776 | 32 539 | 35 180 | 30 017 | 30 380 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -2 529 926 | 469 637 | 4 568 928 | -1 313 836 | 2 511 462 | |
Loans From Directors | 66 020 | 66 020 | ||||
Net Cash Flows From Used In Investing Activities | -177 786 | 2 813 150 | 840 457 | 507 491 | 113 030 | |
Net Cash Flows From Used In Operating Activities | -3 680 324 | 923 475 | 5 230 964 | -624 323 | 2 035 849 | |
Net Interest Received Paid Classified As Investing Activities | -107 642 | -1 045 983 | -194 143 | -92 826 | -8 249 | |
Number Shares Issued Fully Paid | 763 721 | 763 721 | 763 721 | 763 721 | ||
Operating Profit Loss | 1 358 452 | -502 236 | -95 696 | 946 645 | 476 005 | |
Other Current Asset Investments Balance Sheet Subtotal | 4 150 000 | 5 317 000 | 5 917 000 | 5 917 000 | ||
Other Deferred Tax Expense Credit | 14 668 | -11 183 | 4 794 | 43 500 | 16 063 | |
Other Investments Other Than Loans | 389 415 | 389 415 | 270 175 | -73 500 | 196 675 | |
Par Value Share | 1 | 1 | 1 | 1 | ||
Prepayments | 1 308 270 | 838 218 | 1 540 450 | 1 824 798 | 1 149 544 | |
Proceeds From Sales Investment Properties | -247 000 | |||||
Provisions | 156 825 | 145 642 | 150 436 | 193 936 | 209 999 | |
Provisions For Liabilities Balance Sheet Subtotal | 24 045 207 | 24 034 024 | 24 038 818 | 23 022 318 | 23 038 381 | |
Purchase Other Long-term Assets Classified As Investing Activities | -166 320 | 4 150 000 | 1 167 000 | 600 000 | ||
Raw Materials | 100 343 | 26 713 424 | 30 337 427 | 30 678 833 | 32 931 797 | |
Social Security Costs | 150 698 | 141 111 | 153 180 | 201 295 | 208 586 | |
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | -975 | -4 353 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 38 602 | 42 303 | 114 249 | 194 633 | ||
Total Operating Lease Payments | 126 189 | 53 757 | 47 983 | 51 538 | 110 358 | |
Turnover Revenue | 10 553 770 | 4 370 739 | 4 308 733 | 9 165 279 | 11 569 845 | |
Work In Progress | 2 411 954 | 3 120 998 | ||||
Additional Provisions Increase From New Provisions Recognised | 43 500 | 16 063 | ||||
Income From Related Parties | 68 037 | 59 228 | 89 196 | |||
Loans Owed By Related Parties | 23 551 | 46 166 | 58 195 | |||
Merchandise | 115 722 | 117 524 | 158 496 | 187 814 | ||
Payments To Related Parties | 312 840 | 272 998 | 726 878 |
Builders Yard | |
---|---|
Address | St. Madoes , Glencarse |
City | Perth |
Post code | PH2 7NF |
Vehicles | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Tuesday 28th February 2023 filed on: 29th, November 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy