Founded in 2014, Grs (holdings), classified under reg no. 08842584 is an active company. Currently registered at Suffolk House GL50 2ED, Cheltenham the company has been in the business for ten years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2021.
The company has 3 directors, namely Eve R., Thomas B. and Susanna W.. Of them, Eve R., Thomas B., Susanna W. have been with the company the longest, being appointed on 2 October 2023. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - John W. who worked with the the company until 31 March 2023.
Office Address | Suffolk House |
Office Address2 | 68-70 Suffolk Road |
Town | Cheltenham |
Post code | GL50 2ED |
Country of origin | United Kingdom |
Registration Number | 08842584 |
Date of Incorporation | Mon, 13th Jan 2014 |
Industry | Other education not elsewhere classified |
End of financial Year | 31st December |
Company age | 10 years old |
Account next due date | Sat, 30th Sep 2023 (208 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Sat, 27th Jan 2024 (2024-01-27) |
Last confirmation statement dated | Fri, 13th Jan 2023 |
The register of PSCs that own or control the company is made up of 2 names. As BizStats researched, there is Grs (Eot) Limited from Cheltenham, England. This PSC is classified as "a private company limited by guarantee", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is Cloud B. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Grs (Eot) Limited
Suffolk House 68-70 Suffolk Road, Cheltenham, Gloucestershire, GL50 2ED, England
Legal authority | England & Wales |
Legal form | Private Company Limited By Guarantee |
Country registered | England |
Place registered | Register Of Companies |
Registration number | 12558895 |
Notified on | 16 February 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Cloud B.
Notified on | 6 April 2016 |
Ceased on | 16 February 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2020-06-30 | 2021-06-30 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 604 312 | 2 258 257 | 1 619 048 | 2 840 492 | 1 043 516 | 218 908 | 196 548 | 141 058 |
Current Assets | 2 282 149 | 4 825 084 | 6 704 608 | 11 124 808 | 306 548 | 284 820 | 228 032 | |
Debtors | 23 892 | 3 206 036 | 3 864 116 | 10 081 292 | 87 640 | 88 272 | 86 974 | |
Net Assets Liabilities | 6 515 932 | 10 930 438 | 4 492 | 800 | -12 978 | |||
Other Debtors | 475 | 160 391 | 138 222 | 87 540 | 88 272 | 86 974 | ||
Other | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 49 686 | 87 325 | 113 534 | 130 814 | 162 495 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 2 911 | 50 822 | 155 572 | 35 060 | ||||
Administrative Expenses | 1 241 561 | 1 727 149 | 1 447 381 | 1 576 945 | 2 473 889 | |||
Amounts Owed By Related Parties | 23 892 | 3 205 561 | 3 703 725 | 10 047 292 | 100 | 29 | ||
Amounts Owed To Group Undertakings | 39 375 | |||||||
Amounts Owed To Related Parties | 78 031 | 31 743 | 190 129 | 173 922 | 236 310 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 87 | 97 | 101 | 118 | 148 | |||
Corporation Tax Payable | 25 071 | 12 464 | 9 109 | |||||
Corporation Tax Recoverable | 797 531 | |||||||
Cost Sales | 3 040 521 | 4 661 569 | 3 061 281 | 2 145 700 | 6 969 018 | |||
Creditors | 1 520 449 | 18 430 | 97 098 | 2 747 078 | 194 371 | 3 281 897 | 284 021 | 18 375 375 |
Current Tax For Period | 751 106 | 1 304 522 | 1 288 640 | 723 540 | 359 300 | |||
Deferred Income | 1 406 411 | 1 326 916 | 1 603 339 | 2 111 131 | 2 637 298 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -553 | |||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 942 | 459 | 8 159 | 7 524 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -8 015 | 10 178 | 20 477 | 31 347 | 5 271 | |||
Deferred Tax Liabilities | -2 025 | 14 070 | 33 994 | 65 341 | 70 612 | |||
Depreciation Amortisation Expense | 70 128 | 75 211 | 56 684 | 43 661 | 150 434 | |||
Depreciation Expense Property Plant Equipment | 70 128 | 75 211 | 56 684 | 43 661 | 150 434 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -22 043 | |||||||
Disposals Property Plant Equipment | -22 043 | |||||||
Distribution Costs | 231 488 | 395 542 | 352 705 | 293 701 | 739 597 | |||
Dividends Paid | -177 790 | -132 410 | -190 000 | |||||
Dividends Paid Classified As Financing Activities | -177 790 | -132 410 | -190 000 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 90 000 | 90 000 | 90 000 | 135 000 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 157 904 | -63 724 | 211 963 | 495 485 | 14 240 368 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -91 058 | 6 349 175 | -9 165 460 | -162 953 | 354 559 | |||
Gain Loss In Cash Flows From Change In Deferred Items | 29 053 | -79 495 | 276 423 | 507 792 | 526 167 | |||
Gain Loss On Disposals Property Plant Equipment | -27 003 | 12 500 | ||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -703 | 21 307 | -35 722 | -31 124 | 26 521 | |||
Government Grant Income | 69 192 | 26 557 | ||||||
Gross Profit Loss | 5 298 864 | 8 716 696 | 8 484 584 | 5 774 088 | 18 643 519 | |||
Income Taxes Paid Refund Classified As Operating Activities | 587 786 | 1 276 265 | 1 127 236 | 187 702 | 2 381 791 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 3 488 823 | -1 143 223 | -706 818 | 3 281 894 | 13 814 341 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 4 543 | 2 656 | -2 665 | 12 788 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 37 639 | 26 209 | 17 280 | 31 681 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 2 033 | 678 | ||||||
Interest Paid Classified As Financing Activities | -2 033 | -678 | -1 821 | -153 | -3 554 | |||
Interest Paid Classified As Operating Activities | 2 033 | 678 | 1 821 | 153 | 3 554 | |||
Interest Payable Similar Charges Finance Costs | 2 033 | 678 | 1 821 | 153 | 3 554 | |||
Interest Received Classified As Investing Activities | 72 331 | 104 026 | 285 674 | 11 988 | 143 995 | |||
Interest Received Classified As Operating Activities | 72 331 | 253 651 | 136 049 | 11 988 | 143 995 | |||
Investments Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments In Subsidiaries | 1 | 1 | 1 | 1 | 1 | |||
Minimum Operating Lease Payments Recognised As Expense | 128 250 | 85 499 | 45 000 | 141 741 | ||||
Net Cash Flows From Used In Financing Activities | -179 823 | -133 088 | -16 191 821 | -1 500 153 | -3 554 | |||
Net Cash Flows From Used In Investing Activities | 55 471 | 20 116 | 203 154 | -143 584 | -151 268 | |||
Net Cash Flows From Used In Operating Activities | 3 613 175 | -1 030 251 | 15 281 849 | 4 925 631 | 13 969 163 | |||
Net Cash Generated From Operations | 4 200 961 | 246 014 | 16 409 085 | 5 113 333 | 16 350 954 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 3 922 946 | 6 738 408 | 6 755 239 | 3 947 103 | 1 938 978 | |||
Net Current Assets Liabilities | 2 263 719 | 4 727 986 | 6 515 931 | 10 930 437 | 4 491 | 799 | -12 979 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | 3 825 815 | 6 663 197 | 6 711 055 | 3 903 442 | 1 788 544 | |||
Other Creditors | 1 495 378 | 800 | 45 411 | 6 514 | 31 743 | 46 331 | 46 331 | 12 365 |
Other Interest Receivable Similar Income Finance Income | 72 331 | 253 651 | 136 049 | 11 988 | 143 995 | |||
Other Operating Income Format1 | 69 192 | 26 557 | ||||||
Other Payables Accrued Expenses | 1 400 | 1 400 | 1 400 | 1 401 | 4 701 | |||
Other Taxation Social Security Payable | 5 166 | |||||||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | 100 | |||
Par Value Share | 1 | 1 | 1 | 1 | ||||
Pension Costs Defined Contribution Plan | 132 584 | 235 318 | 266 277 | 242 851 | 579 859 | |||
Prepayments | 46 924 | 65 805 | 118 482 | 96 374 | 125 092 | |||
Profit Loss | 1 965 735 | 4 546 916 | 5 264 054 | 1 496 308 | -13 778 | |||
Profit Loss On Ordinary Activities Before Tax | 3 896 113 | 6 916 170 | 6 845 283 | 3 915 277 | 1 928 985 | |||
Property Plant Equipment Gross Cost | 248 430 | 251 341 | 302 163 | 302 163 | 337 223 | |||
Provisions For Liabilities Balance Sheet Subtotal | 3 892 | 14 070 | 33 994 | 65 341 | 70 612 | |||
Purchase Property Plant Equipment | -16 860 | -83 910 | -95 020 | -155 572 | -295 263 | |||
Revenue From Rendering Services | 8 339 385 | 13 378 265 | 11 545 865 | 7 919 788 | 25 612 537 | |||
Social Security Costs | 231 798 | 346 382 | 283 705 | 264 375 | 677 444 | |||
Staff Costs Employee Benefits Expense | 3 072 056 | 4 900 897 | 3 678 983 | 3 021 910 | 7 361 957 | |||
Taxation Social Security Payable | 321 167 | 32 169 | 466 991 | 539 466 | 811 980 | |||
Tax Expense Credit Applicable Tax Rate | 740 261 | 1 314 072 | 1 300 604 | 743 903 | 366 507 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 753 | -1 338 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 135 | 169 | 354 | 702 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 2 758 | -598 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 747 634 | 1 317 356 | 1 305 899 | 754 887 | 377 359 | |||
Total Assets Less Current Liabilities | 2 263 720 | 4 727 987 | 8 550 516 | 14 027 098 | 3 396 406 | 5 088 143 | 6 645 040 | |
Total Deferred Tax Expense Credit | 10 178 | 19 924 | 31 347 | |||||
Total Operating Lease Payments | 120 293 | 128 250 | 85 499 | 45 000 | 141 741 | |||
Trade Creditors Trade Payables | 3 203 | 31 963 | 29 299 | 88 906 | 9 449 | 45 631 | ||
Trade Debtors Trade Receivables | 331 159 | 34 000 | 632 417 | 607 923 | 703 452 | |||
Turnover Revenue | 5 330 246 | 8 137 181 | 6 940 377 | 4 577 804 | 12 200 599 | |||
Unpaid Contributions To Pension Schemes | 18 015 | |||||||
Wages Salaries | 2 707 674 | 4 319 197 | 3 129 001 | 2 514 684 | 6 104 654 | |||
Company Contributions To Money Purchase Plans Directors | 814 | 1 776 | 9 092 | 10 002 | 22 131 | |||
Director Remuneration | 35 570 | 64 537 | 59 653 | 126 348 | 199 118 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 2 |
Type | Category | Free download | |
---|---|---|---|
TM01 |
Director's appointment was terminated on March 1, 2024 filed on: 5th, March 2024 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy