Greenwich Service Plus started in year 2009 as Pri/ltd By Guar/nsc (private, Limited By Guarantee, No Share Capital) with registration number 07065923. The Greenwich Service Plus company has been functioning successfully for 15 years now and its status is active. The firm's office is based in London at Room 102, Birchmere Business Site Eastern Way. Postal code: SE28 8BF.
Currently there are 4 directors in the the company, namely Isabelle C., Kelly S. and Mirsad B. and others. In addition one secretary - Sarabjit S. - is with the firm. As of 29 April 2024, there were 9 ex directors - Sarah M., Gary D. and others listed below. There were no ex secretaries.
This company operates within the SE28 8BF postal code. The company is dealing with transport and has been registered as such. Its registration number is PK1092843 . It is located at Central Depot, The Avenue, Bromley with a total of 63 cars. It has two locations in the UK.
Office Address | Room 102, Birchmere Business Site Eastern Way |
Office Address2 | Thamesmead |
Town | London |
Post code | SE28 8BF |
Country of origin | United Kingdom |
Registration Number | 07065923 |
Date of Incorporation | Wed, 4th Nov 2009 |
Industry | Security systems service activities |
Industry | Maintenance and repair of motor vehicles |
End of financial Year | 31st March |
Company age | 15 years old |
Account next due date | Sun, 31st Dec 2023 (120 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 18th Nov 2023 (2023-11-18) |
Last confirmation statement dated | Fri, 4th Nov 2022 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Current Assets | 7 941 381 | 9 645 002 | 9 342 090 | 8 106 879 | 8 421 605 | 10 097 350 | 10 312 504 | 10 898 601 |
Property Plant Equipment | 77 009 | 227 725 | 227 017 | |||||
Total Inventories | 184 943 | 200 349 | 157 490 | 201 702 | 204 037 | 174 947 | 106 010 | 83 199 |
Other | ||||||||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 1 | |||||||
Salaries Fees Directors | 155 750 | 130 726 | 51 605 | 109 550 | 80 973 | 51 439 | 54 476 | |
Accrued Liabilities Deferred Income | 602 655 | 64 036 | 3 010 000 | 3 878 504 | 4 415 035 | 4 206 255 | 4 364 241 | |
Accumulated Depreciation Impairment Property Plant Equipment | 319 829 | 519 041 | 775 728 | 937 185 | 1 031 939 | 996 327 | 1 046 417 | |
Administrative Expenses | 2 825 412 | 2 859 203 | 2 262 541 | 2 404 300 | 2 159 026 | 1 528 056 | 1 940 270 | |
Amounts Owed To Group Undertakings | 127 598 | 152 832 | 101 097 | 106 034 | 120 202 | 171 821 | 102 586 | |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | |
Assumed Rate Increase Pensionable Salaries | 4 | 4 | 4 | |||||
Assumed Rate Increase Pensions In Payment Deferred Pensions | 3 | 2 | 2 | |||||
Balances With Banks | 4 636 410 | 3 366 528 | 3 076 847 | 3 962 638 | 4 285 582 | 6 703 287 | 8 209 599 | |
Cash Cash Equivalents | 3 747 915 | 4 642 648 | 3 372 475 | 3 083 840 | 3 969 631 | 4 291 926 | 6 709 156 | 8 215 468 |
Cash Cash Equivalents Cash Flow Value | 4 642 648 | 3 372 475 | 3 083 840 | 3 969 631 | 4 291 926 | 6 709 156 | 8 215 468 | |
Cash On Hand | 6 238 | 5 947 | 6 993 | 6 993 | 6 344 | 5 869 | 5 869 | |
Comprehensive Income Expense | -8 765 756 | -1 090 067 | 18 438 481 | -336 666 | 254 319 | 1 196 126 | 360 193 | |
Cost Sales | 30 436 480 | 31 165 862 | 30 913 665 | 28 972 388 | 23 025 918 | 20 711 319 | 20 456 841 | |
Current Liabilities | 7 430 015 | 6 756 128 | 7 264 227 | 6 208 261 | 6 378 919 | |||
Current Service Cost Defined Benefit Plan | -1 926 000 | -2 574 000 | -2 409 000 | |||||
Current Tax For Period | 75 241 | 364 256 | 80 988 | -19 537 | 162 585 | 178 183 | 121 541 | |
Current Tax Liabilities | 12 855 | 75 241 | 364 256 | |||||
Decrease In Assets Defined Benefit Plan From Benefits Paid | -592 000 | -1 092 000 | -777 000 | |||||
Decrease Increase In Liabilities Defined Benefit Plan From Remeasurement | -12 531 000 | 2 113 000 | -2 118 000 | |||||
Deferred Tax Expense Credit From Unrecognised Temporary Difference From Prior Period | 26 339 | -6 653 | ||||||
Depreciation Amortisation Expense | 133 316 | 199 212 | 256 683 | 161 457 | 105 145 | 10 135 | 61 110 | |
Discount Rate Used Defined Benefit Plan | 3 | 3 | 2 | |||||
Distribution Costs | 133 316 | 199 212 | ||||||
Equity Liabilities | 8 018 390 | 9 872 727 | 9 569 107 | 8 363 902 | 8 517 171 | 10 117 341 | 10 322 361 | 11 326 841 |
Fair Value Assets Defined Benefit Plan | 30 206 000 | 36 679 000 | 37 811 000 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -736 274 | 219 080 | -1 631 069 | 503 630 | 1 345 851 | -991 106 | 209 800 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -793 482 | -1 010 120 | 990 788 | 592 937 | -1 402 077 | 2 133 138 | 897 404 | |
Gain Loss In Cash Flows From Change In Inventories | -15 406 | 42 859 | -44 212 | -2 335 | 29 090 | 68 937 | 22 811 | |
Gain Loss On Remeasurement Defined Benefit Plan Recognised In Other Comprehensive Income | 7 546 000 | -1 774 000 | -19 450 000 | |||||
Gain Loss On Remeasurement Defined Benefit Plans Net Tax In Other Comprehensive Income | -7 546 000 | 1 747 000 | ||||||
Gross Profit Loss | 2 132 317 | 801 515 | 1 737 100 | 2 018 283 | 1 210 369 | 2 581 018 | 2 478 251 | |
Income Taxes Paid Refund Classified As Operating Activities | -12 850 | -75 236 | -364 256 | -70 | -162 585 | -158 497 | -209 029 | |
Income Tax Expense Credit | 101 575 | 357 603 | 73 643 | -33 162 | 182 122 | 158 497 | 123 101 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 894 733 | -1 270 173 | -288 635 | 885 791 | 322 295 | 2 417 230 | 1 506 312 | |
Increase Decrease In Liabilities Defined Benefit Plan From Past Service Cost Gains Losses Arising From Settlements | 18 000 | 182 000 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 199 212 | 256 687 | 161 457 | 105 145 | 61 110 | |||
Increase In Assets Defined Benefit Plan From Contributions By Employer | 416 000 | 1 182 000 | 1 147 000 | |||||
Increase In Assets Defined Benefit Plan From Contributions By Participants | 1 069 000 | 411 000 | 385 000 | |||||
Increase In Assets Defined Benefit Plan From Interest Income | 5 605 000 | 658 000 | 3 051 000 | |||||
Increase In Liabilities Defined Benefit Plan From Contributions By Participants | 416 000 | 411 000 | 385 000 | |||||
Increase In Liabilities Defined Benefit Plan From Interest Expense | 1 437 000 | 1 455 000 | 1 411 000 | |||||
Interest Expense On Liabilities Defined Benefit Plan | 1 437 000 | 1 455 000 | 1 411 000 | |||||
Interest Income On Bank Deposits | 10 869 | 9 224 | 24 565 | 15 777 | 4 494 | 11 | ||
Interest Received Classified As Investing Activities | -10 869 | -9 224 | -24 565 | -15 783 | -4 494 | -11 | -32 | |
Liabilities Defined Benefit Plan Present Value | 38 919 000 | 54 116 000 | 55 533 000 | |||||
Merchandise | 200 349 | 157 490 | 201 702 | 204 037 | 174 947 | 106 010 | 83 199 | |
Net Cash Flows From Used In Investing Activities | 273 163 | 189 280 | 262 128 | -15 783 | 25 076 | -15 397 | -3 382 | |
Net Cash Flows From Used In Operating Activities | -1 167 896 | 1 080 893 | 26 507 | -870 008 | -347 371 | -2 401 833 | -1 546 282 | |
Net Cash Generated From Operations | -1 180 746 | 1 005 657 | -337 749 | -870 078 | -509 956 | -2 560 330 | -1 796 936 | |
Net Deferred Tax Liability Asset | 27 692 | 21 040 | 13 695 | |||||
Net Finance Income Costs | -292 131 | -448 776 | -412 435 | 15 783 | 11 | -125 867 | ||
Net Liability Asset Arising From Defined Benefit Plan Non-current | 8 713 000 | 17 437 000 | 17 722 000 | |||||
Non-current Liabilities | 8 714 354 | 17 464 692 | 17 743 040 | 13 695 | ||||
Operating Profit Loss | -826 050 | -2 057 688 | -525 441 | -385 611 | 431 947 | 1 354 612 | 609 161 | |
Other Comprehensive Income Expense Net Tax | -7 546 000 | 1 774 000 | 19 450 000 | |||||
Other Deferred Tax Expense Credit | 26 339 | -6 653 | -7 345 | -13 695 | ||||
Other Interest Receivable Similar Income Finance Income | 1 144 869 | 1 006 224 | 998 565 | 15 783 | 4 494 | 11 | 32 | |
Other Operating Income | 361 | 68 477 | 54 466 | 1 380 604 | 301 650 | 71 180 | ||
Other Payables | -12 265 | 935 716 | 366 333 | 394 644 | 360 563 | 367 489 | 468 232 | |
Other Taxation Social Security Payable | 217 468 | 565 512 | 275 768 | 172 145 | 310 725 | 334 839 | 248 794 | |
Past Service Cost Defined Benefit Plan Including Gains Losses From Settlements | -18 000 | -182 000 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 963 496 | 2 775 645 | 1 327 806 | 1 145 803 | 992 303 | 756 672 | 650 809 | |
Profit Loss | -1 219 756 | -2 864 067 | -1 011 519 | -336 666 | 254 319 | 1 196 126 | 360 193 | |
Profit Loss Before Tax | -1 118 181 | -2 506 464 | -937 876 | -369 828 | 436 441 | 1 354 623 | 483 294 | |
Property Plant Equipment Gross Cost | 547 554 | 746 058 | 1 032 751 | 1 032 751 | 1 051 930 | 1 006 184 | 1 474 657 | |
Purchase Property Plant Equipment | -284 032 | -198 504 | -286 693 | -29 570 | ||||
Social Security Costs | 853 204 | 867 011 | 871 320 | 788 563 | 694 476 | 579 177 | 599 071 | |
Staff Costs Employee Benefits Expense | 18 646 055 | 19 235 284 | 18 521 025 | 16 389 169 | 13 024 184 | 10 366 637 | 9 439 047 | |
Tax Expense Credit Applicable Tax Rate | -223 636 | -476 228 | -178 196 | -70 267 | 82 924 | 257 378 | 91 826 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 82 015 | 34 223 | ||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 483 292 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 198 504 | 286 693 | 29 570 | 479 493 | ||||
Total Assets | 8 018 390 | 9 872 727 | 9 569 107 | 8 363 902 | 8 517 171 | 10 117 341 | 10 322 361 | 11 326 841 |
Total Current Tax Expense Credit | 75 236 | 364 256 | 80 988 | -19 467 | 182 122 | |||
Total Liabilities | 16 144 369 | 24 220 820 | 25 007 267 | 5 363 581 | 5 853 516 | 7 199 367 | 6 208 261 | 6 852 548 |
Trade Creditors Trade Payables | 4 790 695 | 4 870 193 | 963 962 | 696 683 | 986 174 | 1 100 112 | 932 326 | |
Trade Debtors Trade Receivables | 2 174 486 | 2 720 207 | 1 726 048 | 2 628 797 | 3 512 926 | 1 946 231 | 1 287 255 | |
Trade Other Payables | 7 417 160 | 6 680 887 | 7 264 227 | 5 349 886 | 5 853 516 | 7 199 367 | 6 208 261 | 6 332 132 |
Trade Other Receivables | 4 008 523 | 4 802 005 | 5 812 125 | 4 821 337 | 4 228 400 | 5 630 477 | 3 497 338 | 2 599 934 |
Turnover Revenue | 32 568 797 | 31 967 377 | 32 650 765 | 30 936 611 | 24 236 287 | 23 292 337 | 22 935 092 | |
Wages Salaries | 15 829 355 | 15 592 628 | 16 321 899 | 14 508 863 | 11 337 405 | 9 030 788 | 8 189 167 | |
Average Number Employees During Period | 858 | 779 | 647 | 432 | 328 | |||
Cost Inventories Recognised As Expense Gross | 2 877 441 | 2 563 785 | 945 110 | 1 002 018 | 464 388 | |||
Current Tax Assets | 19 537 | |||||||
Depreciation Expense Property Plant Equipment | 199 212 | 256 687 | 161 457 | 105 145 | 10 134 | 9 857 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 391 | 11 020 | ||||||
Disposals Property Plant Equipment | 10 391 | 11 020 | ||||||
Financial Liabilities | 473 629 | |||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 15 386 | 3 350 | ||||||
Gain Loss On Disposals Property Plant Equipment | 15 386 | 3 350 | ||||||
Government Grant Income | 256 628 | |||||||
Increase Decrease In Assets Defined Benefit Plan From Foreign Exchange Differences | -27 000 | -29 000 | ||||||
Net Cash Flows From Used In Financing Activities | 43 352 | |||||||
Non-current Assets | 9 857 | 428 240 | ||||||
Proceeds From Sales Property Plant Equipment | -15 386 | -3 350 | ||||||
Property Plant Equipment Excluding Right-of-use Assets | 9 857 | |||||||
Property Plant Equipment Including Right-of-use Assets | 227 017 | 257 023 | 95 566 | 19 991 | 9 857 | 428 240 | ||
Property Plant Equipment Right-of-use Assets | 428 240 | |||||||
Total Borrowings | 46 787 |
Central Depot | |
---|---|
Address | The Avenue |
City | Bromley |
Post code | BR1 2BS |
Vehicles | 20 |
Birchmere Depot | |
Address | Birchmere Business Site , Eastern Way , Thamesmead |
City | London |
Post code | SE28 8BF |
Vehicles | 43 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 30th, November 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy