Greenbank Holdings Limited is a private limited company located at 259 Battleford Road, Dungannon BT71 7NP. Its net worth is valued to be around 0 pounds, and the fixed assets the company owns total up to 0 pounds. Incorporated on 2018-05-17, this 5-year-old company is run by 5 directors.
Director Bertrand C., appointed on 03 July 2023. Director Pierre C., appointed on 03 July 2023. Director Edouard P., appointed on 03 July 2023.
The company is categorised as "activities of production holding companies" (Standard Industrial Classification: 64202).
The latest confirmation statement was filed on 2023-05-16 and the due date for the subsequent filing is 2024-05-30. Moreover, the annual accounts were filed on 31 October 2022 and the next filing is due on 30 September 2024.
Office Address | 259 Battleford Road |
Town | Dungannon |
Post code | BT71 7NP |
Country of origin | United Kingdom |
Registration Number | NI653118 |
Date of Incorporation | Thu, 17th May 2018 |
Industry | Activities of production holding companies |
End of financial Year | 31st December |
Company age | 6 years old |
Account next due date | Mon, 30th Sep 2024 (148 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Thu, 30th May 2024 (2024-05-30) |
Last confirmation statement dated | Tue, 16th May 2023 |
The list of persons with significant control that own or have control over the company consists of 1 name. As we discovered, there is Stephen J. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Stephen J.
Notified on | 17 May 2018 |
Ceased on | 3 July 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | |||||
Cash Bank On Hand | 933 309 | 800 035 | 800 200 | 1 000 035 | 850 000 |
Current Assets | 100 | 800 385 | 800 496 | 1 000 562 | 921 195 |
Debtors | 100 | 350 | 296 | 527 | 71 195 |
Net Assets Liabilities | 1 883 097 | 2 120 811 | 1 145 047 | 1 364 524 | 1 319 229 |
Other Debtors | 100 | 350 | 296 | 100 | 100 |
Property Plant Equipment | 1 034 000 | 1 012 900 | 991 800 | ||
Total Inventories | 1 483 654 | 1 360 280 | 1 512 833 | 1 835 188 | 2 798 962 |
Other | |||||
Audit Fees Expenses | 10 000 | 14 250 | 15 000 | 20 000 | |
Accrued Liabilities Deferred Income | 337 473 | 233 291 | 225 956 | 215 326 | 2 620 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 054 805 | 67 286 | 21 000 | 42 100 | 63 200 |
Additional Provisions Increase From New Provisions Recognised | 10 810 | 16 827 | 72 356 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 158 770 | 1 055 000 | 4 500 | 160 652 | |
Administration Support Average Number Employees | 3 | 3 | 3 | 3 | 5 |
Administrative Expenses | 1 530 315 | 1 449 903 | 1 475 326 | 1 532 931 | 1 694 706 |
Advances On Invoice Discounting Facilities | 1 060 400 | 1 123 502 | 1 242 102 | 1 945 241 | 1 498 152 |
Amortisation Government Grants | -8 940 | ||||
Amounts Owed By Directors | 216 521 | 216 521 | 216 521 | 216 521 | 216 521 |
Amounts Owed By Group Undertakings | 427 | 71 095 | |||
Applicable Tax Rate | 38 | 19 | 19 | 38 | 38 |
Average Number Employees During Period | 62 | 66 | 64 | 82 | 91 |
Bank Borrowings Overdrafts | 743 127 | 699 230 | 643 103 | 54 000 | 54 000 |
Bank Overdrafts | 51 087 | 51 451 | 13 353 | ||
Cash Cash Equivalents | 933 309 | 872 321 | 1 096 867 | 1 454 094 | 1 311 985 |
Cash Cash Equivalents Cash Flow Value | 933 309 | 872 321 | 1 096 867 | 1 454 094 | 1 311 985 |
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 188 | ||||
Comprehensive Income Expense | 410 103 | 800 231 | 344 616 | 219 477 | -45 295 |
Consumables | 22 944 | 9 253 | 9 246 | 37 317 | 87 027 |
Corporation Tax Payable | 86 573 | 54 | 32 | 30 | 30 |
Cost Sales | 7 061 406 | 7 489 761 | 7 466 870 | 11 778 074 | 12 796 426 |
Creditors | 100 | 242 | 689 737 | 54 218 | 56 838 |
Current Asset Investments | 100 | ||||
Current Tax For Period | 86 573 | 58 660 | 66 328 | 12 963 | 105 750 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 9 790 | 10 810 | 16 826 | 72 356 | -19 225 |
Deferred Tax Liabilities | 102 204 | 113 014 | 129 841 | 202 197 | 182 971 |
Depreciation Expense Property Plant Equipment | 184 816 | 203 731 | 187 150 | 231 880 | 290 350 |
Depreciation Rate Used For Property Plant Equipment | 20 | 20 | 20 | 20 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 557 | 67 286 | 7 199 | ||
Disposals Property Plant Equipment | 4 500 | 1 121 560 | 19 996 | ||
Distribution Average Number Employees | 1 | 1 | 1 | 1 | 5 |
Distribution Costs | 677 184 | 896 304 | 890 236 | 1 241 503 | 1 528 316 |
Finance Lease Liabilities Present Value Total | 140 280 | 108 888 | 145 902 | 311 075 | 166 709 |
Finance Lease Payments Owing Minimum Gross | 140 280 | 108 888 | 145 902 | 311 075 | 166 709 |
Finished Goods | 433 529 | 603 973 | 619 283 | 564 239 | 844 571 |
Fixed Assets | 288 | 1 034 288 | 1 013 188 | 992 088 | |
Gain Loss In Cash Flows From Change In Accrued Items | -22 614 | -104 182 | -7 335 | -10 630 | 103 354 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 468 876 | -82 203 | 751 727 | 1 427 614 | -186 489 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 137 985 | -127 824 | -593 008 | -872 835 | 658 619 |
Gain Loss In Cash Flows From Change In Inventories | -856 439 | 123 374 | -152 553 | -322 355 | -963 774 |
Gain Loss On Disposals Property Plant Equipment | 1 056 | -15 196 | 3 203 | ||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -55 981 | 4 566 | -15 767 | -4 661 | -3 841 |
Government Grant Income | 8 940 | ||||
Gross Profit Loss | 2 800 768 | 2 750 590 | 2 753 506 | 3 348 079 | 3 723 209 |
Income Expense Recognised Directly In Equity | 100 | 100 | |||
Income Taxes Paid Refund Classified As Operating Activities | 92 617 | 86 028 | 600 | 118 652 | 19 529 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 097 552 | -60 988 | 224 546 | 357 227 | -142 109 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 077 | -68 | |||
Increase Decrease In Net Debt From Cash Flows | -209 110 | -199 399 | -91 435 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 203 731 | 21 000 | 21 100 | 21 100 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 25 591 | 27 135 | 23 404 | 19 357 | 24 129 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 12 407 | 15 240 | 17 385 | 26 324 | 31 274 |
Interest Income On Bank Deposits | 285 | 199 | |||
Interest Income On Cash Cash Equivalents | 2 167 | 1 024 | 1 079 | 33 | |
Interest Paid Classified As Operating Activities | 95 906 | 104 944 | 97 151 | 116 525 | 142 560 |
Interest Payable Similar Charges Finance Costs | 95 906 | 104 944 | 97 536 | 116 525 | 142 560 |
Interest Received Classified As Operating Activities | 2 167 | 1 309 | 1 278 | 33 | |
Investments | 100 | 288 | 288 | 288 | 288 |
Investments Fixed Assets | 100 | 288 | 288 | 288 | 288 |
Investments In Group Undertakings | 100 | 288 | 288 | 288 | 288 |
Issue Equity Instruments | 100 | 100 | |||
Net Cash Flows From Used In Financing Activities | 28 297 | -58 927 | 21 567 | 162 982 | -236 372 |
Net Cash Flows From Used In Investing Activities | -256 141 | -235 145 | -295 806 | -600 213 | -160 652 |
Net Cash Flows From Used In Operating Activities | 1 325 396 | 233 084 | 498 782 | 794 458 | 254 915 |
Net Cash Generated From Operations | 1 511 752 | 422 747 | 595 256 | 1 029 602 | 417 004 |
Net Current Assets Liabilities | 100 | 800 143 | 110 759 | 946 344 | 864 357 |
Net Debt Funds | 92 554 | -116 556 | -315 955 | -407 390 | |
Net Deferred Tax Liability Asset | 102 204 | 113 014 | 129 841 | 202 197 | 182 971 |
Number Shares Issued Fully Paid | 100 | 200 | 200 | 200 | 200 |
Number Shares Issued Related To Business Combinations | 100 | ||||
Operating Profit Loss | 599 128 | 410 907 | -21 035 | -21 131 | 514 944 |
Other Creditors | 100 | 188 | 689 705 | 188 | 188 |
Other Finance Costs | 57 908 | 62 569 | 56 747 | 70 844 | 87 157 |
Other Interest Receivable Similar Income Finance Income | 2 167 | 1 309 | 1 278 | 33 | |
Other Operating Income Format1 | 5 859 | 6 524 | 15 077 | 5 486 | 14 757 |
Other Taxation Social Security Payable | 63 376 | 47 995 | 220 428 | 128 784 | 204 544 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -77 355 | 25 259 | -62 722 | -215 024 | 176 693 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 136 595 | 135 832 | 20 201 | 115 498 | 19 161 |
Prepayments Accrued Income | 6 647 | 8 520 | 11 184 | 16 558 | 917 |
Proceeds From Borrowings Classified As Financing Activities | -49 158 | -33 768 | -47 286 | -57 196 | -56 851 |
Proceeds From Government Grants Classified As Financing Activities | 8 940 | ||||
Proceeds From Issuing Shares | 100 | 100 | |||
Proceeds From Sales Property Plant Equipment | 1 999 | 1 039 078 | 16 000 | ||
Production Average Number Employees | 57 | 61 | 59 | 77 | 75 |
Profit Loss | 410 103 | 800 231 | 344 616 | 219 477 | -45 295 |
Profit Loss On Ordinary Activities Before Tax | 505 389 | 307 272 | 306 763 | 462 639 | 372 384 |
Property Plant Equipment Gross Cost | 1 121 560 | 1 121 560 | 1 055 000 | 1 055 000 | 1 055 000 |
Provisions | 102 204 | 113 014 | 129 841 | 202 197 | 182 971 |
Provisions For Liabilities Balance Sheet Subtotal | 102 204 | 113 014 | 129 841 | 202 197 | 182 971 |
Purchase Property Plant Equipment | 256 141 | 236 956 | 1 334 884 | 616 213 | 160 652 |
Raw Materials | 1 027 181 | 747 054 | 884 304 | 1 233 632 | 1 867 364 |
Rental Income From Sub-leases | 5 486 | 9 550 | |||
Revenue From Sale Goods | 9 862 174 | 10 240 351 | 10 220 376 | 15 126 153 | 16 519 635 |
Social Security Costs | 49 606 | 48 663 | 49 952 | 48 409 | 229 630 |
Staff Costs Employee Benefits Expense | 1 657 630 | 1 865 748 | 1 893 575 | 2 436 502 | 2 643 045 |
Tax Decrease From Utilisation Tax Losses | 2 740 | 4 597 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 48 450 | ||||
Tax Expense Credit Applicable Tax Rate | 96 024 | 61 397 | 58 285 | 145 935 | 79 204 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 363 | 5 162 | 6 176 | -17 389 | -26 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -2 024 | 2 911 | 8 413 | 5 223 | 7 347 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 10 280 | 2 740 | 4 597 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 95 286 | 69 470 | 83 086 | 85 319 | 86 525 |
Total Assets Less Current Liabilities | 100 | 800 431 | 1 145 047 | 1 959 532 | 1 856 445 |
Total Current Tax Expense Credit | 85 496 | 58 660 | 66 260 | 12 963 | |
Trade Creditors Trade Payables | 1 929 116 | 1 813 638 | 2 275 209 | 3 093 995 | 3 279 001 |
Trade Debtors Trade Receivables | 1 977 309 | 2 131 144 | 2 672 917 | 3 500 416 | 2 967 646 |
Turnover Revenue | 1 666 782 | 10 240 351 | 10 220 376 | 13 060 170 | 16 519 635 |
Unused Provision Reversed | 19 226 | ||||
Wages Salaries | 1 471 429 | 1 681 253 | 1 823 422 | 2 272 595 | 2 394 254 |
Advances Credits Directors | 216 521 | 216 521 | 216 521 | 216 521 | |
Director Remuneration | 44 000 | 47 442 | 61 589 | 55 680 | 55 895 |
Type | Category | Free download | |
---|---|---|---|
PSC08 |
Notification of a person with significant control statement filed on: 14th, September 2023 |
persons with significant control | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy