Founded in 1986, Gilpin Lodge Country House Hotel, classified under reg no. 01988357 is an active company. Currently registered at Gilpin Lodge , Windermere the company has been in the business for thirty eight years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on December 31, 2022.
At present there are 2 directors in the the company, namely Zoe C. and Barnaby C.. In addition one secretary - Zoe C. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Christine C. who worked with the the company until 1 March 2003.
Office Address | Gilpin Lodge |
Office Address2 | Crook Road |
Town | Windermere |
Post code | |
Country of origin | United Kingdom |
Registration Number | 01988357 |
Date of Incorporation | Tue, 11th Feb 1986 |
Industry | Hotels and similar accommodation |
End of financial Year | 31st December |
Company age | 38 years old |
Account next due date | Mon, 30th Sep 2024 (151 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 25th May 2024 (2024-05-25) |
Last confirmation statement dated | Thu, 11th May 2023 |
The list of persons with significant control that own or have control over the company is made up of 3 names. As we researched, there is Barnaby C. The abovementioned PSC and has 25-50% shares. Another entity in the PSC register is Christine C. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is John C., who also meets the Companies House requirements to be listed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Barnaby C.
Notified on | 26 April 2022 |
Nature of control: |
25-50% shares |
Christine C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
John C.
Notified on | 6 April 2016 |
Ceased on | 30 April 2020 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 24 903 | 5 035 | 7 579 | 5 926 | 3 905 |
Current Assets | 194 404 | 499 589 | 259 251 | 318 762 | 198 841 |
Debtors | 120 846 | 443 242 | 202 497 | 244 783 | 108 287 |
Net Assets Liabilities | 5 165 764 | 5 386 353 | 5 362 896 | 5 925 879 | 6 969 511 |
Other Debtors | 19 778 | 347 653 | 154 504 | 99 374 | 38 290 |
Property Plant Equipment | 11 826 769 | 11 886 661 | 13 700 000 | 16 196 589 | 17 386 320 |
Total Inventories | 48 655 | 51 312 | 49 175 | 68 053 | 86 649 |
Other | |||||
Audit Fees Expenses | 11 015 | 9 150 | 8 200 | 7 700 | 7 200 |
Company Contributions To Money Purchase Plans Directors | 6 600 | 6 350 | |||
Director Remuneration | 28 644 | 17 056 | 15 733 | 88 138 | 80 638 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 |
Accrued Liabilities | 270 976 | 367 749 | 505 210 | 773 391 | 820 764 |
Accumulated Amortisation Impairment Intangible Assets | 45 000 | 45 000 | 45 000 | 45 000 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 074 806 | 1 151 348 | 1 233 831 | 1 309 755 | 1 484 021 |
Administrative Expenses | 3 869 625 | 4 008 477 | 3 567 466 | 4 594 848 | 6 038 598 |
Amounts Owed To Directors | 90 874 | 72 347 | 79 937 | 301 076 | 175 076 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 120 | 106 | 104 | 109 | 106 |
Bank Borrowings | 4 486 770 | 4 528 704 | 128 012 | 5 992 540 | 300 000 |
Bank Borrowings Overdrafts | 4 262 358 | 4 400 692 | 5 301 743 | 6 320 354 | 5 586 895 |
Bank Overdrafts | 224 577 | 228 026 | 243 434 | 327 814 | 227 591 |
Cash Cash Equivalents Cash Flow Value | -199 674 | -222 991 | -235 855 | -321 888 | -223 686 |
Comprehensive Income Expense | 452 809 | 407 688 | 194 354 | 743 590 | 1 110 374 |
Corporation Tax Payable | 3 828 | 21 907 | 11 907 | 30 233 | |
Cost Sales | 1 003 813 | 1 193 965 | 571 541 | 803 747 | 1 305 090 |
Creditors | 4 296 672 | 4 401 368 | 5 301 743 | 9 543 441 | 5 586 895 |
Current Tax For Period | 3 828 | 21 907 | 30 233 | ||
Deferred Tax Liabilities | 347 367 | 347 367 | 347 368 | 150 960 | 20 509 |
Depreciation Amortisation Expense | 76 405 | 81 771 | 82 483 | 75 923 | 174 267 |
Depreciation Expense Property Plant Equipment | 76 405 | 81 771 | 82 483 | 75 924 | 174 266 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 5 229 | ||||
Disposals Property Plant Equipment | 9 000 | ||||
Dividend Declared Payable | 12 667 | ||||
Dividends Paid | 160 050 | 187 099 | 154 349 | 180 607 | 66 742 |
Dividends Paid Classified As Financing Activities | -160 050 | -187 099 | -154 349 | -180 607 | -66 742 |
Dividends Paid On Shares Interim | 160 050 | 187 099 | 154 349 | 180 607 | 66 742 |
Finance Lease Liabilities Present Value Total | 34 314 | 676 | 16 838 | 240 762 | 203 702 |
Fixed Assets | 11 826 769 | 11 886 661 | 13 700 000 | 16 196 589 | 17 386 320 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 78 348 | 70 671 | 402 095 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -17 754 | ||||
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 78 348 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 17 179 | 114 602 | 541 854 | 755 966 | 536 097 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -39 577 | -322 396 | 240 745 | -42 286 | 136 496 |
Gain Loss On Disposal Assets Income Statement Subtotal | -3 771 | ||||
Gain Loss On Disposals Property Plant Equipment | -3 771 | ||||
Gross Profit Loss | 4 516 072 | 4 615 171 | 3 117 773 | 5 220 573 | 6 850 711 |
Income From Related Parties | 299 964 | 1 071 448 | 695 072 | 975 101 | 1 325 699 |
Income Taxes Paid Refund Classified As Operating Activities | 17 754 | -3 828 | -10 000 | -11 907 | |
Income Tax Expense Credit On Components Other Comprehensive Income | 14 886 | 13 427 | 100 523 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 92 000 | -23 317 | -12 864 | -86 033 | 98 202 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -13 995 | ||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 9 768 | 168 670 | -208 285 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 9 153 | 2 657 | -2 137 | 18 878 | 18 596 |
Increase From Depreciation Charge For Year Property Plant Equipment | 81 771 | 82 483 | 75 924 | 174 266 | |
Intangible Assets Gross Cost | 45 000 | 45 000 | 45 000 | 45 000 | |
Interest Expense On Bank Loans Similar Borrowings | 163 026 | 162 205 | 166 165 | 192 300 | 271 365 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 628 | 5 127 | 4 653 | 5 055 | 10 521 |
Interest Paid Classified As Operating Activities | -163 026 | -162 205 | -166 165 | -192 300 | -271 365 |
Interest Payable Similar Charges Finance Costs | 168 654 | 167 332 | 170 818 | 197 355 | 281 886 |
Issue Bonus Shares Decrease Increase In Equity | -63 462 | -57 244 | -301 572 | ||
Loans Owed To Related Parties | -46 355 | -162 260 | -153 465 | -287 762 | -32 752 |
Merchandise | 48 655 | 51 312 | 49 175 | 68 053 | 86 649 |
Net Cash Flows From Used In Financing Activities | 286 176 | 188 508 | -726 177 | -603 317 | 298 387 |
Net Cash Flows From Used In Investing Activities | 162 225 | 145 434 | 1 817 474 | 2 277 918 | 961 902 |
Net Cash Flows From Used In Operating Activities | -540 401 | -310 625 | -1 078 433 | -1 588 568 | -1 358 491 |
Net Cash Generated From Operations | -691 301 | -481 785 | -1 259 251 | -1 797 830 | -1 640 377 |
Net Current Assets Liabilities | -1 653 571 | -1 378 410 | -2 146 161 | -9 224 679 | -3 992 168 |
Number Shares Issued Fully Paid | 2 000 | 2 000 | 2 000 | 2 000 | |
Operating Profit Loss | 646 447 | 606 694 | 392 032 | 1 027 105 | 812 113 |
Other Comprehensive Income Expense Net Tax | 63 462 | 57 244 | 301 572 | ||
Other Creditors | 52 191 | 171 644 | 159 465 | 248 105 | 47 523 |
Other Deferred Tax Expense Credit | 16 277 | 9 767 | 153 784 | 143 404 | -308 808 |
Other Operating Income Format1 | 841 725 | 401 380 | |||
Other Taxation Social Security Payable | 54 851 | 52 657 | 157 903 | 275 570 | 474 519 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -37 614 | -24 817 | -28 115 | ||
Payments Received On Account | 193 492 | 226 033 | 553 386 | 690 889 | 561 505 |
Payments To Related Parties | 244 311 | 261 937 | 173 676 | 240 149 | 331 415 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 32 324 | 55 336 | 52 530 | 53 414 | 88 529 |
Prepayments | 65 004 | 83 509 | 47 993 | 145 409 | 69 997 |
Proceeds From Borrowings Classified As Financing Activities | -200 000 | -3 347 913 | -1 957 800 | -6 044 168 | -7 164 185 |
Profit Loss | 452 809 | 407 688 | 67 430 | 686 346 | 808 802 |
Profit Loss On Ordinary Activities Before Tax | 477 793 | 439 362 | 221 214 | 829 750 | 530 227 |
Property Plant Equipment Gross Cost | 12 901 575 | 13 038 009 | 14 933 831 | 17 506 344 | 18 870 341 |
Provisions | 710 762 | 720 530 | 889 200 | 1 046 031 | 837 746 |
Provisions For Liabilities Balance Sheet Subtotal | 710 762 | 720 530 | 889 200 | 1 046 031 | 837 746 |
Purchase Property Plant Equipment | -162 225 | -145 434 | -1 817 474 | -2 277 918 | -961 902 |
Repayments Borrowings Classified As Financing Activities | -222 412 | -3 305 978 | -1 056 749 | -5 481 383 | -7 269 830 |
Social Security Costs | 214 706 | 207 102 | 182 712 | 244 992 | 362 096 |
Staff Costs Employee Benefits Expense | 2 589 732 | 2 612 730 | 2 374 690 | 3 000 209 | 3 652 538 |
Tax Decrease From Utilisation Tax Losses | 21 095 | 2 829 | 26 836 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 12 057 | ||||
Tax Expense Credit Applicable Tax Rate | 90 781 | 83 479 | 42 031 | 157 653 | 100 743 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -13 181 | -29 198 | -42 745 | -147 883 | -43 674 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 3 759 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 148 | 714 | -270 | ||
Tax Increase Decrease From Other Short-term Timing Differences | 35 151 | 9 767 | 168 670 | 133 904 | -308 808 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -52 677 | -33 522 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 24 984 | 31 674 | 153 784 | 143 404 | -278 575 |
Total Additions Including From Business Combinations Property Plant Equipment | 145 434 | 1 817 474 | 2 501 842 | 961 902 | |
Total Assets Less Current Liabilities | 10 173 198 | 10 508 251 | 11 553 839 | 6 971 910 | 13 394 152 |
Total Borrowings | 4 711 347 | 4 756 730 | 371 446 | 6 320 354 | 527 591 |
Total Current Tax Expense Credit | -10 167 | 21 907 | |||
Total Deferred Tax Expense Credit | 35 151 | 9 767 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 78 348 | 70 671 | 402 095 | ||
Total Operating Lease Payments | 37 119 | 27 885 | 80 798 | 154 631 | 227 857 |
Trade Creditors Trade Payables | 471 568 | 408 907 | 531 335 | 579 848 | 629 873 |
Trade Debtors Trade Receivables | 36 064 | 12 080 | |||
Turnover Revenue | 5 519 885 | 5 809 136 | 3 689 314 | 6 024 320 | 8 155 801 |
Value-added Tax Payable | 213 083 | 156 440 | 17 985 | 113 446 | 720 223 |
Wages Salaries | 2 342 702 | 2 350 292 | 2 139 448 | 2 701 803 | 3 201 913 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 7th, September 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy