G. & R. Pykett started in year 2002 as Private Limited Company with registration number 04508340. The G. & R. Pykett company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Cotmanhay Ilkeston at Poplar Farm. Postal code: DE7 8SU. Since Wednesday 4th December 2002 G. & R. Pykett Limited is no longer carrying the name Blackstone Contractors.
Currently there are 2 directors in the the company, namely George P. and Richard P.. In addition one secretary - Marilyn P. - is with the firm. As of 14 May 2024, our data shows no information about any ex officers on these positions.
This company operates within the DE7 8SU postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1030194 . It is located at Poplar Farm, Skeavingtons Lane, Ilkeston with a total of 2 carsand 2 trailers.
Office Address | Poplar Farm |
Office Address2 | Skeavingtons Lane |
Town | Cotmanhay Ilkeston |
Post code | DE7 8SU |
Country of origin | United Kingdom |
Registration Number | 04508340 |
Date of Incorporation | Fri, 9th Aug 2002 |
Industry | Wholesale of agricultural machinery, equipment and supplies |
End of financial Year | 30th November |
Company age | 22 years old |
Account next due date | Sat, 31st Aug 2024 (109 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Tue, 20th Aug 2024 (2024-08-20) |
Last confirmation statement dated | Sun, 6th Aug 2023 |
The register of persons with significant control that own or control the company is made up of 2 names. As BizStats found, there is Richard P. The abovementioned PSC and has 25-50% shares. Another one in the persons with significant control register is George P. This PSC owns 25-50% shares.
Richard P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
George P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Blackstone Contractors | December 4, 2002 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-11-30 | 2012-11-30 | 2013-11-30 | 2014-11-30 | 2015-11-30 | 2016-11-30 | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-11-30 | 2022-11-30 |
Net Worth | 6 094 541 | 6 853 811 | 7 456 071 | 7 980 217 | 8 948 321 | |||||||
Balance Sheet | ||||||||||||
Cash Bank On Hand | 2 115 571 | 4 144 281 | 2 999 523 | 4 017 940 | 3 405 380 | 7 326 560 | 7 631 050 | 7 155 261 | ||||
Current Assets | 5 240 086 | 6 694 231 | 5 448 653 | 6 782 606 | 6 782 606 | 10 446 531 | 10 677 064 | 13 172 005 | 12 727 152 | 16 008 531 | 18 248 338 | 18 555 056 |
Debtors | 980 664 | 981 325 | 1 667 296 | 1 667 295 | 1 426 900 | 2 238 799 | 2 793 221 | 1 845 036 | 1 589 683 | 1 789 460 | 1 314 154 | 2 113 033 |
Net Assets Liabilities | 10 110 300 | 12 051 402 | 14 090 465 | 15 856 363 | 17 223 660 | 19 677 878 | 21 712 307 | 23 994 627 | ||||
Other Debtors | 369 359 | 305 510 | 413 612 | 413 612 | 78 551 | 795 406 | 1 501 289 | 46 556 | 58 691 | 57 053 | 123 858 | 171 381 |
Property Plant Equipment | 1 639 249 | 1 014 066 | 2 603 621 | 2 887 033 | 5 896 424 | 5 838 504 | 5 976 896 | 7 588 742 | ||||
Total Inventories | 3 837 118 | 4 063 451 | 4 884 320 | 5 296 014 | 5 638 284 | 4 779 413 | 6 205 379 | 5 051 965 | ||||
Cash Bank In Hand | 1 002 729 | 1 054 301 | 1 025 754 | 1 025 753 | 1 445 730 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 6 094 541 | 6 853 811 | 7 456 071 | 8 948 322 | 10 027 192 | |||||||
Stocks Inventory | 3 256 693 | 4 658 605 | 2 755 603 | 3 960 733 | 3 960 733 | |||||||
Tangible Fixed Assets | 1 609 316 | 1 586 250 | 2 918 605 | 3 261 690 | 3 261 691 | |||||||
Trade Debtors | 526 711 | 649 644 | 1 237 796 | 1 237 795 | 1 327 497 | |||||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 6 094 441 | 6 853 711 | 7 455 971 | 8 948 222 | 10 027 092 | |||||||
Shareholder Funds | 6 094 541 | 6 853 811 | 7 456 071 | 7 980 217 | 8 948 321 | |||||||
Other | ||||||||||||
Audit Fees Expenses | 3 750 | 4 150 | 4 300 | 4 492 | 4 491 | 4 680 | 4 843 | 4 905 | 7 707 | 7 000 | 9 000 | 9 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 133 429 | 1 097 687 | 596 123 | 866 133 | 999 251 | 1 207 469 | 1 442 315 | 1 396 189 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 301 184 | 2 507 579 | 1 709 552 | |||||||||
Administration Support Average Number Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
Administrative Expenses | 510 952 | 521 577 | 855 685 | 855 685 | 828 021 | 643 386 | 516 248 | 542 948 | 628 495 | 962 972 | 1 134 455 | 1 240 604 |
Amounts Owed To Related Parties | 10 043 | 15 080 | 5 266 | |||||||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | ||||
Average Number Employees During Period | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 12 | 13 | 14 | 14 |
Balances With Banks | 2 115 212 | 4 044 269 | 2 381 623 | 4 009 013 | ||||||||
Bank Borrowings Overdrafts | 115 618 | 35 029 | 35 029 | 134 978 | 2 634 | 221 | 26 797 | 20 927 | ||||
Bank Overdrafts | 115 618 | 115 618 | 35 029 | 134 978 | 2 634 | 221 | 26 797 | 20 927 | ||||
Cash Cash Equivalents | 2 115 571 | 4 144 281 | 2 999 523 | 6 030 955 | ||||||||
Cash Cash Equivalents Cash Flow Value | 1 410 701 | 2 115 571 | 4 144 281 | 3 882 962 | 3 402 746 | 7 326 339 | 7 604 253 | 7 134 334 | ||||
Cash On Hand | 359 | 12 | 406 | 8 927 | ||||||||
Comprehensive Income Expense | 1 161 978 | 1 941 102 | 2 059 063 | 1 975 898 | 1 441 197 | 2 543 218 | 2 118 429 | 2 316 320 | ||||
Cost Sales | 11 285 808 | 11 166 979 | 13 294 852 | 12 265 570 | 12 265 568 | 15 157 179 | 15 753 555 | 17 940 861 | 15 021 063 | 17 565 452 | 17 782 323 | 19 719 977 |
Creditors | 450 038 | 1 169 770 | 812 397 | 1 617 642 | 734 958 | 1 023 696 | 1 206 511 | 678 041 | ||||
Current Tax For Period | 206 992 | 418 905 | 337 977 | 436 932 | 160 617 | 474 971 | 455 937 | 390 513 | ||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 523 | |||||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -12 622 | |||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 64 678 | 9 925 | 138 398 | 23 575 | ||||||||
Deferred Tax Liabilities | 190 500 | 200 425 | 338 823 | 362 398 | 1 103 294 | 1 305 203 | ||||||
Depreciation Amortisation Expense | 420 195 | 396 865 | 166 894 | 406 799 | 492 583 | 635 977 | 671 202 | 698 305 | ||||
Depreciation Expense Property Plant Equipment | 420 195 | 396 865 | 166 894 | 406 798 | 492 583 | 635 976 | 671 202 | 698 302 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -432 607 | -668 459 | -136 790 | 359 465 | 427 758 | 436 356 | 744 428 | |||||
Disposals Property Plant Equipment | -962 109 | -1 419 588 | -1 156 130 | 1 724 268 | 2 090 872 | 1 580 388 | 2 554 698 | |||||
Dividend Per Share Interim | 200 | 2 100 | 73 900 | |||||||||
Dividends Paid | -20 000 | 210 000 | 73 900 | 89 000 | 84 000 | 34 000 | ||||||
Dividends Paid Classified As Financing Activities | -20 000 | -210 000 | -73 900 | -89 000 | -84 000 | -34 000 | ||||||
Fixed Assets | 3 371 249 | 2 975 066 | 4 564 621 | 4 848 033 | 5 896 424 | |||||||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | -83 107 | -229 000 | ||||||||||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 83 107 | 229 000 | ||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 346 471 | -480 589 | 337 398 | 689 124 | -361 263 | 230 563 | 27 015 | -466 700 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 50 758 | 811 899 | 493 469 | 1 278 248 | 410 338 | -354 099 | 466 532 | -799 772 | ||||
Gain Loss In Cash Flows From Change In Inventories | -123 615 | 226 333 | 820 869 | 411 694 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 121 835 | 401 052 | 577 480 | 229 109 | 251 208 | 165 182 | 316 994 | 470 915 | ||||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 229 000 | |||||||||||
Gross Profit Loss | 1 674 371 | 1 523 292 | 1 694 466 | 2 055 549 | 2 055 551 | 3 006 314 | 3 031 814 | 2 683 393 | 2 144 553 | 3 905 840 | 3 641 612 | 3 507 764 |
Income Taxes Paid Refund Classified As Operating Activities | 357 465 | 179 762 | 418 905 | -452 051 | -633 812 | -325 000 | -330 000 | -486 525 | ||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 229 000 | |||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 704 870 | 2 028 710 | -1 144 758 | 1 500 933 | -480 216 | 3 923 593 | 277 914 | -469 919 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 11 859 | |||||||||||
Increase Decrease In Existing Provisions | 9 925 | 138 398 | 23 575 | |||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 396 865 | 166 895 | 406 800 | 492 583 | 635 976 | 671 202 | 698 302 | |||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 4 748 | 9 812 | ||||||||||
Interest Income On Bank Deposits | 4 222 | 5 338 | 2 299 | 6 207 | ||||||||
Interest Paid Classified As Financing Activities | -4 748 | -9 812 | ||||||||||
Interest Paid Classified As Operating Activities | 4 748 | -9 812 | -6 487 | |||||||||
Interest Payable Similar Charges Finance Costs | 4 748 | -296 | -79 | 9 812 | 6 487 | |||||||
Interest Received Classified As Investing Activities | 4 222 | 6 708 | 19 793 | 76 625 | ||||||||
Interest Received Classified As Operating Activities | 4 222 | 6 708 | 19 793 | 76 625 | ||||||||
Inventory Write-down Expense Gross | 1 339 | |||||||||||
Investment Property | 1 732 000 | 1 961 000 | 1 961 000 | 1 961 000 | ||||||||
Investment Property Fair Value Model | 1 732 000 | 1 961 000 | 1 961 000 | 1 961 000 | ||||||||
Loss On Financing Activities Due To Foreign Exchange Differences | -296 | -79 | -38 | |||||||||
Net Cash Flows From Used In Financing Activities | -20 000 | 213 738 | 146 359 | 22 470 | 71 939 | -7 005 | ||||||
Net Cash Flows From Used In Investing Activities | -237 482 | 636 078 | -1 159 176 | 1 779 998 | 1 276 689 | 404 971 | 1 361 217 | 2 824 884 | ||||
Net Cash Flows From Used In Operating Activities | 947 100 | 1 163 632 | 34 418 | -3 494 669 | -942 832 | -4 351 034 | -1 711 070 | -2 347 960 | ||||
Net Cash Generated From Operations | 1 304 565 | 1 572 394 | 453 323 | -3 956 532 | -1 583 131 | -4 676 034 | -2 041 070 | -2 834 485 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 578 179 | 2 130 037 | 2 105 059 | 2 547 282 | ||||||||
Net Current Assets Liabilities | 4 502 550 | 5 283 087 | 4 584 446 | 5 812 454 | 5 812 452 | 9 276 761 | 9 864 667 | 11 554 363 | 11 992 194 | 14 984 835 | 17 041 827 | 17 877 015 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 20 | 20 | 20 | 20 | ||||
Operating Profit Loss | 1 163 419 | 1 001 715 | 838 781 | 1 227 529 | 1 362 925 | 2 362 928 | 2 515 566 | 2 369 592 | 1 767 410 | 3 110 938 | 2 826 301 | 2 757 348 |
Other Creditors | 7 793 | 2 308 | 98 710 | 28 300 | 42 343 | 51 326 | ||||||
Other Employee Expense | 10 403 | 3 154 | 5 078 | 4 849 | ||||||||
Other Finance Income | 1 370 | 17 494 | 70 418 | |||||||||
Other Interest Receivable Similar Income Finance Income | 4 222 | 6 708 | 19 793 | 76 625 | 93 867 | 27 196 | 116 040 | 151 394 | ||||
Other Inventories | 3 837 118 | 4 063 451 | 4 884 320 | 5 296 014 | ||||||||
Other Payables Accrued Expenses | 159 950 | 113 891 | 327 666 | 313 054 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | ||
Pension Costs Defined Contribution Plan | 1 501 | 195 865 | 136 005 | 8 028 | ||||||||
Prepayments | 17 003 | 25 830 | 208 970 | 61 335 | ||||||||
Proceeds From Sales Investment Properties | 83 107 | 229 000 | ||||||||||
Proceeds From Sales Property Plant Equipment | 539 345 | 930 554 | 1 328 610 | -1 248 451 | -1 616 011 | -1 828 296 | -1 461 026 | -2 281 185 | ||||
Profit Loss | 1 161 978 | 1 941 102 | 2 059 063 | 1 975 898 | 1 441 197 | 2 543 218 | 2 118 429 | 2 316 320 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 166 221 | 1 004 223 | 841 389 | 1 230 360 | 1 230 361 | 2 369 932 | 2 535 438 | 2 436 405 | 1 854 790 | 3 138 134 | 2 942 341 | 2 908 742 |
Property Plant Equipment Gross Cost | 2 772 678 | 2 111 753 | 3 199 744 | 3 753 166 | 6 895 675 | 7 045 973 | 7 419 211 | 8 984 931 | ||||
Provisions | 190 500 | 200 425 | 338 823 | 546 033 | 51 176 | 410 142 | 203 122 | 165 927 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 190 500 | 200 425 | 338 823 | 546 033 | 664 958 | 1 145 461 | 1 306 416 | 1 471 130 | ||||
Purchase Property Plant Equipment | -864 156 | -301 184 | -2 507 579 | -1 709 552 | -2 905 777 | -2 241 170 | -1 953 626 | -4 120 421 | ||||
Revenue From Commissions | 81 581 | 129 866 | 244 239 | |||||||||
Revenue From Rendering Services | 615 233 | 514 440 | 523 074 | 581 183 | ||||||||
Revenue From Sale Goods | 12 571 219 | 17 567 472 | 18 132 429 | 18 596 489 | ||||||||
Selling Average Number Employees | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | ||||
Short-term Deposits Classified As Cash Equivalents | 100 000 | 617 494 | 2 013 015 | |||||||||
Social Security Costs | 23 178 | 26 550 | 26 346 | 26 346 | 27 383 | 22 703 | 37 083 | 43 637 | 48 673 | 53 843 | ||
Staff Costs Employee Benefits Expense | 325 777 | 546 117 | 503 790 | 405 662 | 588 950 | 494 623 | 703 137 | 586 979 | ||||
Taxation Social Security Payable | 8 164 | |||||||||||
Tax Expense Credit Applicable Tax Rate | 289 101 | 473 986 | 490 100 | 462 917 | 352 410 | 596 245 | 559 045 | 552 661 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -927 | -128 713 | -86 335 | -53 091 | -49 520 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 932 | |||||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -5 572 | -45 156 | -1 103 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 283 529 | 428 830 | 476 375 | 460 507 | 413 593 | 594 916 | 823 912 | 592 422 | ||||
Total Assets Less Current Liabilities | 6 111 866 | 6 869 337 | 7 503 051 | 9 074 144 | 9 074 143 | 12 251 827 | 14 429 288 | 16 402 396 | 17 888 618 | 20 823 339 | 23 018 723 | 25 465 757 |
Total Borrowings | 134 978 | |||||||||||
Trade Creditors Trade Payables | 84 326 | 619 586 | 85 801 | 780 533 | 281 330 | 74 526 | 792 966 | 228 655 | ||||
Trade Debtors Trade Receivables | 1 327 496 | 1 417 563 | 1 082 962 | 1 371 246 | 969 415 | 1 513 469 | 858 595 | 1 233 652 | ||||
Turnover Revenue | 13 186 452 | 18 163 493 | 18 785 369 | 20 624 254 | 17 165 616 | 21 471 292 | 21 423 935 | 23 227 741 | ||||
Wages Salaries | 237 104 | 263 557 | 269 584 | 269 584 | 299 527 | 347 098 | 362 707 | 377 129 | 544 570 | 438 999 | 494 441 | 521 310 |
Amount Specific Advance Or Credit Directors | -10 042 | -15 080 | 123 632 | 5 246 | 40 052 | 5 506 | 893 | 19 287 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 12 200 | 4 962 | 158 712 | 16 122 | 92 248 | 64 954 | 47 526 | 6 985 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | -10 000 | -10 000 | -134 911 | 145 000 | 46 950 | 99 500 | 52 139 | 27 165 | ||||
Company Contributions To Money Purchase Plans Directors | 1 172 | 192 229 | 132 353 | 2 199 | ||||||||
Director Remuneration | 69 264 | 70 279 | 68 828 | 69 724 | 68 764 | 64 570 | 75 526 | 73 310 | 68 921 | 68 932 | 68 914 | 74 403 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | ||||||||||
Dividend Recommended By Directors | 73 900 | |||||||||||
Accrued Liabilities Deferred Income | 313 054 | 314 817 | 817 074 | 118 991 | 97 105 | |||||||
Additional Provisions Increase From New Provisions Recognised | 251 384 | 121 537 | 367 975 | 201 909 | ||||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -132 459 | |||||||||||
Amounts Owed By Directors | 9 004 | 76 197 | 893 | |||||||||
Amounts Owed To Directors | 5 266 | 3 287 | 43 399 | |||||||||
Corporation Tax Payable | 383 811 | 60 588 | 186 525 | 90 513 | ||||||||
Corporation Tax Recoverable | 87 792 | |||||||||||
Current Asset Investments | 2 013 015 | 2 093 805 | 2 113 098 | 3 097 755 | 4 234 797 | |||||||
Dividends Paid On Shares Interim | 210 000 | 73 900 | 89 000 | 84 000 | 34 000 | |||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 38 | 144 | ||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 229 109 | 251 208 | 165 182 | 316 994 | 470 915 | |||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 1 961 000 | -52 750 | ||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 411 694 | 342 270 | -858 871 | 1 425 966 | -1 153 414 | |||||||
Interest Expense | 4 906 | |||||||||||
Interest Expense On Bank Overdrafts | 9 812 | 1 581 | ||||||||||
Managed Funds | 2 013 015 | 2 093 805 | ||||||||||
Merchandise | 5 296 014 | 5 599 581 | 4 752 128 | 6 145 791 | 4 962 132 | |||||||
Net Deferred Tax Liability Asset | 362 398 | 613 782 | ||||||||||
Net Interest Received Paid Classified As Investing Activities | -76 625 | -13 077 | -7 903 | -116 040 | -151 394 | |||||||
Other Deferred Tax Expense Credit | 23 575 | 251 384 | 121 537 | 367 975 | 201 909 | |||||||
Other Operating Income Format1 | 229 147 | 251 352 | 168 069 | 319 144 | 490 188 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 830 | 7 297 | 11 987 | 160 023 | 11 826 | |||||||
Prepayments Accrued Income | 61 335 | 41 058 | 145 175 | 173 478 | 382 886 | |||||||
Purchase Other Long-term Assets Classified As Investing Activities | 1 395 522 | 869 424 | 1 000 000 | |||||||||
Recoverable Value-added Tax | 356 895 | 356 530 | 64 096 | 157 330 | 325 114 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 2 690 | |||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 2 905 777 | 2 241 170 | 1 953 626 | 4 120 418 | ||||||||
Total Current Tax Expense Credit | 436 932 | 162 209 | 473 379 | 455 937 | ||||||||
Total Operating Lease Payments | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | |||||||
Unpaid Contributions To Pension Schemes | 798 | 1 710 | 2 881 | |||||||||
Work In Progress | 7 509 | 4 571 | 38 703 | 27 285 | 59 588 | 89 833 | ||||||
Further Item Current Tax Expense Credit Component Total Current Tax Expense | 1 658 | |||||||||||
Other Current Tax Expense | 32 106 | 2 884 | ||||||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -115 233 | -137 042 | ||||||||||
Tax Expense Credit On Revaluation Other Assets In Other Comprehensive Income | -21 894 | -26 038 | ||||||||||
Tax Increase Decrease From Effect Rollover Relief On Profit On Disposal Fixed Assets | -60 229 | -91 132 | ||||||||||
Tax Increase Decrease From Other Short-term Timing Differences | 367 975 | 201 909 | ||||||||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -1 100 | |||||||||||
Company Contributions To Money Purchase Schemes Directors | 1 500 | 500 | 960 | 960 | 960 | |||||||
Accruals Deferred Income Within One Year | 288 355 | 61 842 | 68 516 | 121 911 | 159 949 | |||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 585 | 1 799 | -34 045 | -34 045 | -51 280 | |||||||
Cash Flow Outflow Before Management Liquid Resources Financing | -379 085 | 51 572 | -144 165 | 500 565 | 704 870 | |||||||
Cash Flow Outflow From Capital Expenditure Financial Investment | -61 438 | -13 344 | -1 665 455 | -594 884 | -594 885 | |||||||
Cash Flow Outflow From Operating Activities | -61 716 | 370 988 | 1 819 449 | 1 262 619 | 1 262 620 | |||||||
Cash Flow Outflow From Returns On Investments Servicing Finance | 2 831 | -526 | ||||||||||
Corporation Tax Due Within One Year | 308 580 | 246 752 | 153 660 | 318 376 | 179 763 | |||||||
Creditors Due Within One Year | 737 536 | 1 411 144 | 864 207 | 970 152 | 450 038 | |||||||
Decrease Increase In Debtors | -129 874 | -661 | -685 971 | -685 968 | 291 152 | |||||||
Decrease Increase In Net Debt During Period | -379 085 | 51 572 | -144 165 | -144 167 | 500 566 | |||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 51 572 | -144 165 | 500 565 | |||||||||
Decrease Increase In Stocks | -967 794 | -1 401 912 | 1 903 002 | -529 680 | -529 680 | |||||||
Depreciation Tangible Fixed Assets Expense | 45 266 | 41 363 | 37 824 | 413 746 | 420 195 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 17 325 | 15 526 | 46 980 | 46 980 | 125 822 | |||||||
Dividends Withdrawn From Total Reserves | 50 000 | 50 000 | ||||||||||
Equity Dividends Paid | 50 000 | 50 000 | ||||||||||
Expenses Not Deductible For Tax Purposes | 2 212 | 2 734 | 3 249 | 3 249 | 3 277 | |||||||
Foreign Exchange Gain Loss Recognised In Profit Loss | 79 | -3 619 | -425 | -425 | 425 | |||||||
Gain Loss From Disposal Fixed Assets | 4 953 | 161 947 | 161 946 | |||||||||
Geographic Segment Revenue By Destination | 6 853 568 | 8 592 506 | 9 703 889 | 11 677 146 | 11 677 147 | |||||||
Hire Property Other Lease Expenditure | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | |||||||
Increase Decrease In Bank Overdrafts Excluding Exchange Adjustments | 115 618 | -80 589 | ||||||||||
Increase Decrease In Cash Bank In Hand Excluding Exchange Adjustments | 51 572 | -28 547 | 419 976 | |||||||||
Increase Decrease In Creditors | -172 733 | 735 436 | -569 463 | 21 818 | 21 818 | |||||||
Increase Decrease In Net Cash For Period | -379 085 | 51 572 | -144 165 | -144 167 | 500 566 | |||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | 11 859 | |||||||||||
Increase Decrease In U K Tax From Origination Reversal Timing Differences | -585 | -1 799 | 31 454 | 78 842 | 64 678 | |||||||
Interest Paid | 4 748 | |||||||||||
Interest Payable Similar Charges | 4 748 | |||||||||||
Interest Receivable On Bank Deposits | 2 745 | 2 487 | 2 608 | 2 608 | 2 831 | |||||||
Interest Received | 2 802 | 2 508 | 2 608 | 2 608 | 2 831 | |||||||
Interim Payment | 50 000 | 50 000 | ||||||||||
Loans From Directors Within One Year | 24 906 | 2 210 | 11 156 | 11 156 | 12 242 | |||||||
Net Debt Funds | -1 002 729 | -1 054 301 | -910 136 | -1 410 701 | -2 115 571 | |||||||
Net Increase Decrease In Shareholders Funds | 858 226 | 759 270 | 602 260 | 968 102 | 1 078 870 | |||||||
Non-taxable Income | 35 078 | 24 720 | ||||||||||
Number Shares Allotted | 100 | 100 | 100 | 100 | 100 | |||||||
Other Borrowings Interest Payments Similar Charges | 4 748 | |||||||||||
Other Creditors Due Within One Year | 6 092 | 767 932 | 7 794 | |||||||||
Other Interest Receivable | 57 | 21 | ||||||||||
Other Interest Receivable Similar Income | 2 802 | 2 508 | 2 608 | 2 608 | 2 831 | |||||||
Other Taxation Social Security Within One Year | 4 109 | 6 036 | 5 856 | 87 295 | 87 295 | |||||||
Other Timing Differences Leading To Decrease Increase In Taxation | -3 277 | -869 | ||||||||||
Pension Costs | 1 500 | 500 | 960 | 960 | 960 | |||||||
Pension Costs Defined Contribution Scheme | 1 500 | 500 | 960 | 960 | 1 501 | |||||||
Percentage Turnover Attributable To Markets Outside U K | 47 | 32 | 35 | 35 | 18 | |||||||
Prepayments Accrued Income Current Asset | 84 594 | 14 354 | 13 862 | 13 715 | 17 003 | |||||||
Profit Loss For Period | 858 226 | 759 270 | 652 260 | 968 102 | 968 104 | |||||||
Provisions Charged Credited To Profit Loss Account During Period | -1 799 | 31 454 | 64 678 | |||||||||
Provisions For Liabilities Charges | 17 325 | 15 526 | 46 980 | 46 980 | 125 822 | |||||||
Purchase Tangible Fixed Assets | 61 438 | 19 843 | 1 665 455 | 1 583 097 | 864 156 | |||||||
Sale Tangible Fixed Assets | 6 499 | 988 213 | 539 345 | |||||||||
Short Term Timing Differences Leading To Decrease Increase In Taxation | -1 | |||||||||||
Staff Costs | 261 782 | 290 607 | 296 890 | 327 869 | 315 375 | |||||||
Standard Nominal Tax Rate | 26 | 24 | 22 | 22 | 20 | |||||||
Tangible Fixed Assets Additions | 19 843 | 1 665 455 | 1 583 096 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 1 883 038 | 1 898 708 | 3 564 163 | 4 114 428 | 4 114 428 | |||||||
Tangible Fixed Assets Depreciation | 273 722 | 312 458 | 645 558 | 852 738 | 852 737 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 41 363 | 333 100 | 420 195 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 2 627 | 139 504 | ||||||||||
Tangible Fixed Assets Disposals | 4 173 | 557 014 | ||||||||||
Taxation Expense Credit | 258 733 | 308 580 | 250 767 | 170 001 | 170 000 | |||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 305 783 | 242 219 | 188 471 | 339 772 | 266 496 | |||||||
Tax On Profit Or Loss On Ordinary Activities | 307 995 | 244 953 | 189 129 | 262 258 | 283 529 | |||||||
Total Depreciation Amortisation Impairment Charges | 45 266 | 41 363 | 333 100 | 413 746 | 420 195 | |||||||
Total U K Foreign Current Tax After Adjustments Relief | 308 580 | 246 752 | 157 675 | 183 416 | 183 415 | |||||||
Trade Creditors Within One Year | 105 494 | 326 372 | 509 401 | 509 401 | 395 299 | |||||||
Turnover Gross Operating Revenue | 12 960 179 | 12 690 271 | 14 989 318 | 14 321 119 | 13 186 452 | |||||||
U K Current Corporation Tax | 183 416 | 218 851 | ||||||||||
U K Current Corporation Tax On Income For Period | 308 580 | 246 752 | 157 675 | 183 416 | 206 992 | |||||||
Value Shares Allotted | 100 | 100 | 100 | 100 | 100 |
Poplar Farm | |
---|---|
Address | Skeavingtons Lane |
City | Ilkeston |
Post code | DE7 8SU |
Vehicles | 2 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Wednesday 30th November 2022 filed on: 24th, August 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy