Founded in 2000, G And A Leisure, classified under reg no. 03967460 is an active company. Currently registered at Bettws Hall SY16 3DS, Newtown the company has been in the business for twenty four years. Its financial year was closed on Wed, 31st Jan and its latest financial statement was filed on January 31, 2022.
At present there are 4 directors in the the company, namely Amy E., William E. and Elizabeth E. and others. In addition one secretary - Elizabeth E. - is with the firm. As of 4 June 2024, there were 2 ex directors - Timothy G., Anthony P. and others listed below. There were no ex secretaries.
Office Address | Bettws Hall |
Office Address2 | Bettws Cedewain |
Town | Newtown |
Post code | SY16 3DS |
Country of origin | United Kingdom |
Registration Number | 03967460 |
Date of Incorporation | Fri, 7th Apr 2000 |
Industry | Hunting, trapping and related service activities |
End of financial Year | 31st January |
Company age | 24 years old |
Account next due date | Wed, 31st Jan 2024 (125 days after) |
Account last made up date | Mon, 31st Jan 2022 |
Next confirmation statement due date | Sun, 21st Apr 2024 (2024-04-21) |
Last confirmation statement dated | Fri, 7th Apr 2023 |
The list of persons with significant control who own or have control over the company includes 2 names. As we identified, there is Trevor E. This PSC has 50,01-75% voting rights and has 50,01-75% shares. The second entity in the persons with significant control register is Elizabeth E. This PSC owns 25-50% shares and has 25-50% voting rights.
Trevor E.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Elizabeth E.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 362 387 | 181 065 | 74 623 | 556 087 | 1 609 095 | 3 016 117 | 1 085 115 |
Current Assets | 2 280 993 | 2 323 449 | 2 476 624 | 2 121 131 | 3 119 939 | 4 478 783 | 2 693 624 |
Debtors | 1 072 628 | 886 144 | 870 597 | 664 701 | 287 451 | 394 029 | 219 196 |
Net Assets Liabilities | 8 255 116 | 8 610 745 | 8 980 140 | 11 985 189 | 11 619 130 | 13 345 046 | 14 342 928 |
Other Debtors | 33 402 | 18 435 | 53 209 | ||||
Property Plant Equipment | 10 785 687 | 11 039 344 | 11 789 121 | 12 658 132 | 11 841 814 | 12 070 415 | |
Total Inventories | 845 978 | 1 256 240 | 1 531 404 | 900 343 | 1 223 393 | 1 068 637 | 1 389 313 |
Other | |||||||
Audit Fees Expenses | 9 000 | 9 000 | 9 000 | 6 500 | 7 250 | 9 000 | 9 000 |
Fees For Non-audit Services | 14 037 | 13 810 | 25 288 | 37 199 | 22 487 | 12 480 | 10 770 |
Director Remuneration | 80 133 | 39 230 | 77 230 | 63 430 | 57 869 | 155 741 | 150 314 |
Dividend Recommended By Directors | 32 000 | 4 000 | 4 000 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | |||||
Accrued Liabilities | 188 583 | 87 526 | 150 163 | 48 429 | 1 298 788 | 306 599 | 199 570 |
Accumulated Amortisation Impairment Intangible Assets | 19 051 | 21 168 | 23 285 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 3 414 221 | 3 961 936 | 4 425 129 | 4 878 847 | 4 672 263 | 4 932 319 | 4 320 |
Additional Provisions Increase From New Provisions Recognised | 12 441 | 10 169 | 3 149 | 111 433 | 114 106 | ||
Administrative Expenses | 3 425 932 | 4 461 443 | 5 411 088 | 5 643 467 | |||
Amortisation Expense Intangible Assets | 2 117 | 2 117 | 2 117 | ||||
Amounts Owed By Group Undertakings | 563 009 | 345 119 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 104 | 95 | 105 | 123 | 95 | 105 | 98 |
Bank Borrowings | 7 853 710 | 7 459 180 | 7 971 615 | 1 678 354 | 197 104 | 154 512 | 3 212 069 |
Bank Borrowings Overdrafts | 7 457 735 | 7 064 462 | 7 519 617 | 1 531 249 | 1 380 448 | 1 219 095 | 285 297 |
Bank Overdrafts | 101 756 | 12 943 | |||||
Cash Cash Equivalents Cash Flow Value | 556 087 | 1 609 095 | 3 016 117 | ||||
Comprehensive Income Expense | 602 146 | 437 629 | 373 395 | 3 075 049 | -334 059 | 1 729 916 | 1 001 882 |
Corporation Tax Payable | 50 743 | 198 040 | 272 304 | 247 974 | |||
Corporation Tax Recoverable | 20 290 | 47 146 | 47 146 | 13 | |||
Cost Sales | 7 471 634 | 3 635 532 | 5 538 677 | 3 967 889 | |||
Creditors | 7 481 771 | 7 101 330 | 7 550 251 | 1 539 249 | 1 380 448 | 1 334 433 | 2 935 805 |
Current Tax For Period | 263 452 | 158 227 | 169 355 | 198 040 | 272 304 | 247 974 | |
Depreciation Amortisation Expense | 589 145 | 461 603 | 640 936 | 669 370 | |||
Depreciation Expense Property Plant Equipment | 689 992 | 572 190 | 605 321 | 564 263 | 456 905 | 594 855 | 581 324 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 72 229 | 155 991 | 135 428 | 668 188 | 380 879 | 57 533 | |
Disposals Property Plant Equipment | 168 728 | 247 879 | 238 216 | 1 191 320 | 514 909 | 11 993 | |
Dividends Paid | 50 000 | 82 000 | 4 000 | 70 000 | 32 000 | 4 000 | 4 000 |
Dividends Paid Classified As Financing Activities | -70 000 | -32 000 | -4 000 | -4 000 | |||
Dividends Paid On Shares Final | 50 000 | 82 000 | 4 000 | ||||
Dividends Paid On Shares Interim | 70 000 | 32 000 | 4 000 | 4 000 | |||
Finance Lease Liabilities Present Value Total | 24 036 | 36 868 | 30 634 | 8 000 | 8 000 | 100 116 | 9 033 |
Finance Lease Payments Owing Minimum Gross | 28 171 | 84 490 | 30 634 | 8 000 | |||
Fixed Assets | 14 585 289 | 14 844 946 | 15 594 723 | 12 664 132 | 11 847 814 | 12 076 415 | 17 382 012 |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 33 721 | 39 452 | 252 847 | ||||
Further Item Interest Expense Component Total Interest Expense | -1 067 | -2 477 | -57 | 1 548 | -1 908 | ||
Future Finance Charges On Finance Leases | 6 101 | 3 447 | 1 797 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -127 437 | 952 129 | -543 906 | 279 198 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 30 050 | 330 117 | -106 591 | 174 833 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 2 317 259 | -87 371 | 78 618 | 23 042 | |||
Gain Loss On Disposals Property Plant Equipment | -208 | 24 300 | 28 540 | 137 318 | -87 371 | 78 618 | 23 042 |
Gross Profit Loss | 6 627 409 | 3 514 460 | 7 260 755 | 6 844 643 | |||
Income Taxes Paid Refund Classified As Operating Activities | -149 047 | 89 089 | -272 304 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 494 407 | 1 053 008 | 1 407 022 | -1 931 002 | |||
Increase Decrease In Property Plant Equipment | 22 200 | 117 000 | 17 250 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -631 061 | 323 050 | -154 756 | 320 676 | |||
Increase From Amortisation Charge For Year Intangible Assets | 2 117 | 2 117 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 619 944 | 619 184 | 589 146 | 461 604 | 640 935 | 251 250 | |
Intangible Assets | 23 292 | 21 175 | 19 058 | ||||
Intangible Assets Gross Cost | 42 343 | 42 343 | 42 343 | ||||
Interest Expense On Bank Loans Similar Borrowings | 127 944 | 125 927 | 147 817 | 72 825 | 21 804 | 21 566 | 44 830 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 877 | 4 305 | 3 448 | -1 863 | |||
Interest Paid Classified As Operating Activities | -72 825 | -21 804 | -23 114 | -42 922 | |||
Interest Payable Similar Charges Finance Costs | 133 754 | 127 755 | 151 208 | 70 962 | 21 804 | 23 114 | 42 922 |
Investments Fixed Assets | 3 799 602 | 3 805 602 | 3 805 602 | 6 000 | 6 000 | 6 000 | 6 000 |
Key Management Personnel Compensation Total | 161 717 | 167 333 | |||||
Merchandise | 845 978 | 1 256 240 | 1 531 404 | 900 343 | 1 223 393 | 1 068 637 | 1 389 313 |
Net Assets Liabilities Subsidiaries | -5 274 344 | -5 476 531 | -5 730 465 | ||||
Net Cash Flows From Used In Financing Activities | 6 246 095 | 168 383 | -17 697 | -2 149 582 | |||
Net Cash Flows From Used In Investing Activities | -4 658 704 | -267 343 | 790 321 | 5 951 925 | |||
Net Cash Flows From Used In Operating Activities | -2 081 798 | -954 048 | -2 179 646 | -1 871 341 | |||
Net Cash Generated From Operations | -2 152 760 | -1 124 899 | -2 113 671 | -2 186 567 | |||
Net Current Assets Liabilities | 1 410 232 | 1 138 204 | 1 216 912 | 1 144 699 | 1 367 001 | 2 929 734 | 337 497 |
Net Interest Received Paid Classified As Investing Activities | -597 | ||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 3 347 200 | -383 271 | 2 047 094 | 1 406 884 | |||
Other Creditors | 23 287 | 23 763 | 69 368 | 3 964 | 192 580 | 173 451 | |
Other Deferred Tax Expense Credit | -26 654 | 10 676 | 7 805 | 3 149 | -69 156 | 111 433 | 114 106 |
Other Interest Receivable Similar Income Finance Income | 597 | ||||||
Other Investments Other Than Loans | 3 799 602 | 3 805 602 | 3 805 602 | 6 000 | 6 000 | 6 000 | 6 000 |
Other Operating Income Format1 | 145 723 | 563 712 | 197 427 | 205 708 | |||
Other Taxation Social Security Payable | 57 745 | 49 718 | 49 478 | 60 052 | 31 947 | 39 990 | 49 598 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -73 015 | -22 634 | 207 454 | -116 191 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 829 | 15 135 | 23 913 | 30 542 | 26 377 | 28 616 | 30 610 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 92 238 | 110 762 | 120 304 | 238 354 | 85 585 | 207 574 | 76 660 |
Proceeds From Borrowings Classified As Financing Activities | -50 000 | -2 000 000 | |||||
Proceeds From Sales Property Plant Equipment | -113 874 | -435 761 | -212 648 | -45 937 | |||
Profit Loss | 904 319 | 437 629 | 625 211 | 3 075 049 | -334 059 | 1 729 916 | 1 001 882 |
Profit Loss On Ordinary Activities Before Tax | 1 141 117 | 767 150 | 802 371 | 3 276 238 | -405 075 | 2 024 577 | 1 363 962 |
Profit Loss Subsidiaries | 304 290 | 162 735 | 253 934 | ||||
Property Plant Equipment Gross Cost | 14 199 908 | 15 001 280 | 16 214 250 | 17 536 979 | 16 514 077 | 17 002 734 | 12 458 815 |
Provisions | 258 634 | 271 075 | 281 244 | 284 393 | 215 237 | 326 670 | 440 776 |
Provisions For Liabilities Balance Sheet Subtotal | 258 634 | 271 075 | 281 244 | 284 393 | 215 237 | 326 670 | 440 776 |
Purchase Property Plant Equipment | -1 560 945 | -168 418 | -1 003 566 | -5 997 862 | |||
Repayments Borrowings Classified As Financing Activities | -6 293 261 | -150 801 | -203 946 | -161 538 | |||
Social Security Costs | 172 037 | 169 512 | 156 374 | 159 551 | 126 061 | 135 771 | 177 808 |
Staff Costs Employee Benefits Expense | 2 212 358 | 2 408 469 | 2 131 947 | 2 167 021 | 1 654 580 | 2 239 263 | 2 388 056 |
Tax Decrease From Utilisation Tax Losses | 29 368 | ||||||
Tax Expense Credit Applicable Tax Rate | 228 223 | 146 994 | 152 450 | 622 485 | -76 964 | 384 670 | 259 153 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 6 817 | 17 415 | 18 712 | 18 285 | -5 948 | -82 998 | -11 179 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 236 798 | 168 903 | 177 160 | 201 189 | -71 016 | 294 661 | 362 080 |
Total Additions Including From Business Combinations Property Plant Equipment | 970 100 | 1 460 849 | 1 560 945 | 168 418 | 1 003 566 | 150 480 | |
Total Assets Less Current Liabilities | 15 995 521 | 15 983 150 | 16 811 635 | 13 808 831 | 13 214 815 | 15 006 149 | 17 719 509 |
Total Borrowings | 7 853 710 | 7 560 936 | 7 984 558 | 1 678 354 | 1 585 552 | 1 589 061 | 3 311 332 |
Total Current Tax Expense Credit | 198 040 | -1 860 | 183 228 | 247 974 | |||
Total Operating Lease Payments | 145 602 | 155 225 | 87 876 | 87 953 | 105 305 | 102 236 | 86 584 |
Trade Creditors Trade Payables | 153 849 | 446 517 | 498 352 | 416 470 | 180 557 | 438 806 | 818 364 |
Trade Debtors Trade Receivables | 313 645 | 391 538 | 406 473 | 350 148 | 73 443 | 143 127 | 18 445 |
Turnover Revenue | 14 099 043 | 7 149 992 | 12 799 432 | 10 812 532 | |||
Wages Salaries | 2 037 492 | 2 223 822 | 1 951 660 | 1 976 928 | 1 502 142 | 2 074 876 | 2 179 638 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -69 156 | ||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 23 285 | ||||||
Disposals Intangible Assets | 42 343 | ||||||
Dividends Paid On Shares | 4 000 | 70 000 | |||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -6 105 775 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 22 956 | ||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -2 439 | -566 | |||||
Recoverable Value-added Tax | 53 209 | 28 053 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 23 983 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 596 | 10 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to January 31, 2023 filed on: 30th, January 2024 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy