Future Garments started in year 1992 as Private Limited Company with registration number 02690536. The Future Garments company has been functioning successfully for thirty two years now and its status is active. The firm's office is based in Warley at Aqua House, Buttress Way. Postal code: B66 3DL.
The firm has 2 directors, namely Kuldip P., Hardip P.. Of them, Kuldip P., Hardip P. have been with the company the longest, being appointed on 25 February 1993. As of 25 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Aqua House, Buttress Way |
Office Address2 | Smethwick |
Town | Warley |
Post code | B66 3DL |
Country of origin | United Kingdom |
Registration Number | 02690536 |
Date of Incorporation | Tue, 25th Feb 1992 |
Industry | Other retail sale not in stores, stalls or markets |
Industry | Wholesale of clothing and footwear |
End of financial Year | 29th May |
Company age | 32 years old |
Account next due date | Thu, 29th Feb 2024 (56 days after) |
Account last made up date | Sun, 29th May 2022 |
Next confirmation statement due date | Sun, 10th Mar 2024 (2024-03-10) |
Last confirmation statement dated | Sat, 25th Feb 2023 |
The list of persons with significant control who own or control the company includes 2 names. As BizStats researched, there is Aqua Holdings Limited from Smethwick, United Kingdom. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the persons with significant control register is Kuldip P. This PSC .
Aqua Holdings Limited
Aqua House Buttress Way, Smethwick, West Midlands, B66 3DL, United Kingdom
Legal authority | Companies Act 2006 England & Wales |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | Registered Office |
Registration number | 02996703 |
Notified on | 7 April 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Kuldip P.
Notified on | 6 April 2016 |
Ceased on | 7 April 2021 |
Nature of control: |
right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-05-31 | 2017-05-31 | 2018-05-30 | 2019-05-29 | 2020-05-29 | 2021-05-29 | 2022-05-29 |
Balance Sheet | |||||||
Cash Bank On Hand | 3 324 925 | 1 810 461 | 3 056 132 | 1 699 639 | 1 923 662 | 4 364 273 | 1 355 036 |
Current Assets | 6 274 990 | 7 234 611 | 8 065 124 | 8 824 673 | 9 819 705 | 12 117 294 | 11 433 646 |
Debtors | 1 231 643 | 3 880 836 | 3 210 314 | 5 382 143 | 6 252 201 | 5 593 098 | 7 992 950 |
Net Assets Liabilities | 4 835 285 | 5 415 289 | 6 109 287 | 6 637 861 | 7 724 519 | 8 415 913 | 8 322 685 |
Other Debtors | 118 913 | 2 606 508 | 1 926 265 | 3 775 946 | 4 449 470 | 4 437 037 | 7 166 835 |
Property Plant Equipment | 1 255 391 | 81 710 | 85 613 | 80 735 | 68 973 | 61 144 | 55 851 |
Total Inventories | 1 718 422 | 1 543 314 | 1 798 678 | 1 742 891 | 1 643 842 | 2 159 923 | 2 085 660 |
Other | |||||||
Audit Fees Expenses | 2 600 | 7 000 | 7 000 | 7 000 | 8 180 | 9 035 | 10 000 |
Director Remuneration | 24 000 | 23 984 | 24 000 | 24 000 | 24 000 | 24 000 | 24 000 |
Dividend Recommended By Directors | 12 500 | 25 000 | 25 000 | 25 000 | 25 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 732 351 | 533 055 | 554 652 | 503 016 | 517 200 | 533 064 | 542 557 |
Administrative Expenses | 1 742 789 | 1 943 463 | 1 980 604 | 2 040 824 | 2 661 695 | 2 385 804 | 2 296 604 |
Average Number Employees During Period | 58 | 41 | 43 | 46 | 46 | 52 | 54 |
Bank Borrowings | 450 000 | 390 000 | 60 000 | 60 000 | 60 000 | 60 000 | 60 000 |
Bank Borrowings Overdrafts | 390 000 | 330 000 | 270 000 | 210 000 | 150 000 | 90 000 | 30 000 |
Bank Overdrafts | 1 281 | ||||||
Cash Cash Equivalents Cash Flow Value | 3 323 644 | 1 699 639 | 1 923 662 | 4 364 273 | |||
Comprehensive Income Expense | 609 416 | 580 004 | 706 498 | 553 574 | 1 111 658 | 716 394 | -68 228 |
Corporation Tax Payable | 127 548 | 138 254 | 195 497 | 239 662 | 422 837 | 432 769 | -890 |
Cost Sales | 5 430 359 | 6 002 513 | 6 784 074 | 7 450 343 | 8 985 286 | 5 785 406 | 6 565 432 |
Creditors | 390 000 | 330 000 | 270 000 | 210 000 | 150 000 | 90 000 | 30 000 |
Current Tax For Period | 131 976 | 103 581 | 160 487 | 157 799 | 263 928 | 168 840 | |
Depreciation Amortisation Expense | 49 496 | 21 538 | 21 596 | 17 322 | 14 183 | 15 864 | 9 491 |
Depreciation Expense Property Plant Equipment | 49 496 | 21 537 | 21 597 | 17 322 | 14 184 | 15 864 | 9 493 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 220 833 | 68 958 | |||||
Disposals Property Plant Equipment | 1 380 187 | 73 414 | |||||
Dividend Per Share Final | 1 | 25 000 | 2 | 25 000 | |||
Dividends Paid | 12 500 | 25 000 | 25 000 | 25 000 | 25 000 | ||
Dividends Paid Classified As Financing Activities | -12 500 | -25 000 | -25 000 | -25 000 | -25 000 | ||
Dividends Paid On Shares Final | 12 500 | 25 000 | 25 000 | 25 000 | 25 000 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 33 265 | -743 489 | 143 175 | 241 932 | -224 728 | 1 648 434 | -102 054 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 329 885 | -2 649 193 | 670 522 | -2 171 829 | -870 058 | 659 103 | -2 399 852 |
Gain Loss On Disposals Property Plant Equipment | 140 646 | -4 156 | |||||
Gross Profit Loss | 2 388 817 | 2 517 192 | 2 839 992 | 2 761 548 | 3 861 736 | 2 788 895 | 1 945 164 |
Income Taxes Paid Refund Classified As Operating Activities | -179 798 | -127 539 | -94 138 | -113 634 | -82 587 | -158 908 | -432 769 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 063 167 | -1 513 183 | 1 245 671 | -1 356 493 | 224 023 | 2 440 611 | -3 009 237 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -167 011 | -175 108 | 255 364 | -55 787 | -99 049 | 516 081 | -74 263 |
Increase From Depreciation Charge For Year Property Plant Equipment | 21 537 | 21 597 | 17 322 | 14 184 | 15 864 | 9 493 | |
Interest Expense On Bank Loans Similar Borrowings | 9 494 | 5 703 | 1 509 | 5 195 | 6 277 | 3 721 | 3 164 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 742 | ||||||
Interest Paid Classified As Operating Activities | -9 494 | -5 703 | -1 509 | -5 195 | -6 277 | -3 721 | -3 164 |
Interest Payable Similar Charges Finance Costs | 11 236 | 5 703 | 1 509 | 5 195 | 6 277 | 3 721 | 3 164 |
Merchandise | 1 718 422 | 1 543 314 | 1 798 678 | 1 742 891 | 1 643 842 | 2 159 923 | 2 085 660 |
Net Cash Flows From Used In Financing Activities | 65 506 | 60 000 | 72 500 | 85 000 | 85 000 | 85 000 | 84 998 |
Net Cash Flows From Used In Investing Activities | 8 120 | -1 152 144 | 25 500 | 12 444 | 2 422 | 8 035 | 4 200 |
Net Cash Flows From Used In Operating Activities | -1 136 793 | 2 605 327 | -1 343 671 | 1 259 049 | -311 445 | -2 533 646 | 2 920 039 |
Net Cash Generated From Operations | -1 327 827 | 2 472 085 | -1 439 318 | 1 140 220 | -400 309 | -2 696 275 | 2 484 106 |
Net Current Assets Liabilities | 3 971 729 | 5 665 414 | 6 295 509 | 6 768 961 | 7 805 546 | 8 444 769 | 8 296 834 |
Number Shares Issued Fully Paid | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | 12 500 | |
Operating Profit Loss | 748 170 | 583 306 | 859 388 | 720 724 | 1 381 863 | 888 955 | -65 954 |
Other Creditors | 579 953 | 572 049 | 701 271 | 919 220 | 162 252 | 1 408 573 | 1 402 736 |
Other Operating Income Format1 | 102 142 | 9 577 | 181 822 | 485 864 | 285 486 | ||
Other Taxation Social Security Payable | 17 529 | 17 521 | 17 026 | 36 328 | 20 148 | 24 614 | 28 551 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -3 689 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 495 | 21 071 | 20 262 | 14 242 | 14 004 | 11 747 | 17 834 |
Proceeds From Borrowings Classified As Financing Activities | 1 817 | ||||||
Proceeds From Sales Property Plant Equipment | -1 159 354 | -4 456 | |||||
Profit Loss | 609 416 | 580 004 | 706 498 | 553 574 | 1 111 658 | 716 394 | -68 228 |
Profit Loss On Ordinary Activities Before Tax | 736 934 | 718 249 | 857 879 | 711 373 | 1 375 586 | 885 234 | -69 118 |
Property Plant Equipment Gross Cost | 1 987 742 | 614 765 | 640 265 | 583 751 | 586 173 | 594 208 | 598 408 |
Provisions | 1 835 | 1 835 | 1 835 | 1 835 | 1 835 | ||
Provisions For Liabilities Balance Sheet Subtotal | 1 835 | 1 835 | 1 835 | 1 835 | |||
Purchase Property Plant Equipment | -8 120 | -7 210 | -25 500 | -16 900 | -2 422 | -8 035 | -4 200 |
Repayments Borrowings Classified As Financing Activities | -60 000 | -60 000 | -60 000 | -60 000 | -60 000 | -60 000 | -59 998 |
Social Security Costs | 65 097 | 63 764 | 74 412 | 66 203 | 79 566 | 73 644 | 105 777 |
Staff Costs Employee Benefits Expense | 999 792 | 1 031 164 | 1 074 503 | 1 005 236 | 1 153 882 | 1 144 622 | 1 511 857 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 127 518 | 138 245 | 151 381 | 157 799 | 263 928 | 168 840 | -890 |
Total Additions Including From Business Combinations Property Plant Equipment | 7 210 | 25 500 | 16 900 | 2 422 | 8 035 | 4 200 | |
Total Assets Less Current Liabilities | 5 227 120 | 5 747 124 | 6 381 122 | 6 849 696 | 7 874 519 | 8 505 913 | 8 352 685 |
Total Borrowings | 61 281 | 60 000 | |||||
Trade Creditors Trade Payables | 1 250 991 | 583 923 | 699 199 | 784 022 | 1 348 922 | 1 746 569 | 1 646 415 |
Trade Debtors Trade Receivables | 1 112 730 | 1 274 328 | 1 284 049 | 1 606 197 | 1 711 434 | 1 000 733 | 728 044 |
Turnover Revenue | 7 819 176 | 8 519 705 | 9 624 066 | 10 211 891 | 12 847 022 | 8 574 301 | 8 510 596 |
Wages Salaries | 926 200 | 946 329 | 979 829 | 924 791 | 1 060 312 | 1 059 231 | 1 388 246 |
Recoverable Value-added Tax | 91 297 | 155 328 | 98 071 | ||||
Total Operating Lease Payments | 37 522 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/05/29 filed on: 28th, February 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy