Frosts(cars) started in year 1952 as Private Limited Company with registration number 00511284. The Frosts(cars) company has been functioning successfully for seventy two years now and its status is active. The firm's office is based in West Sussex at Franklin House 1 Stoney Lane. Postal code: BN43 6LA.
The company has 3 directors, namely Simon F., Toby F. and William F.. Of them, William F. has been with the company the longest, being appointed on 18 July 1991 and Simon F. has been with the company for the least time - from 2 November 2017. As of 27 April 2024, there were 2 ex directors - Paul G., Stephen L. and others listed below. There were no ex secretaries.
This company operates within the BN5 9XQ postal code. The company is dealing with transport and has been registered as such. Its registration number is OK0218666 . It is located at Frost's Body Repair Centre, Mackley Industrial Estate, Henfield with a total of 1 cars.
Office Address | Franklin House 1 Stoney Lane |
Office Address2 | Shoreham-by-sea |
Town | West Sussex |
Post code | BN43 6LA |
Country of origin | United Kingdom |
Registration Number | 00511284 |
Date of Incorporation | Tue, 9th Sep 1952 |
Industry | Maintenance and repair of motor vehicles |
Industry | Sale of used cars and light motor vehicles |
End of financial Year | 31st March |
Company age | 72 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 30th Jun 2024 (2024-06-30) |
Last confirmation statement dated | Fri, 16th Jun 2023 |
The register of persons with significant control that own or control the company is made up of 1 name. As BizStats established, there is William F. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
William F.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 536 | 1 536 | 1 636 | 1 425 | 1 925 | 1 425 | 1 425 | 1 426 |
Current Assets | 3 384 430 | 3 461 857 | 3 269 975 | 2 600 944 | 2 689 401 | 2 311 561 | 3 101 007 | 10 818 824 |
Debtors | 855 120 | 817 170 | 973 436 | 558 544 | 804 323 | 507 174 | 586 583 | 8 847 801 |
Net Assets Liabilities | 2 359 823 | 2 380 242 | 2 135 261 | 2 040 032 | 4 830 189 | 5 621 894 | 5 717 480 | 6 210 848 |
Other Debtors | 46 962 | 8 861 | 77 622 | 558 | 523 714 | 356 431 | 468 179 | 8 314 607 |
Property Plant Equipment | 4 678 534 | 4 400 128 | 3 845 257 | 3 796 903 | 7 145 511 | 7 106 358 | 7 081 351 | 81 915 |
Total Inventories | 2 527 774 | 2 643 151 | 2 294 903 | 2 040 975 | 1 883 153 | 1 802 962 | 2 512 999 | |
Other | ||||||||
Audit Fees Expenses | 19 100 | 19 100 | 16 780 | 17 870 | 19 610 | |||
Accrued Liabilities Deferred Income | 139 927 | 135 019 | 191 229 | 277 404 | 165 404 | |||
Accumulated Amortisation Impairment Intangible Assets | 362 000 | 362 000 | 362 000 | 362 000 | 362 000 | 362 000 | 362 000 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 939 021 | 2 111 288 | 2 191 283 | 161 871 | 219 337 | 266 172 | 300 203 | 329 783 |
Additions Other Than Through Business Combinations Intangible Assets | 4 750 | |||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 30 124 | 24 063 | 13 522 | 9 024 | 30 144 | |||
Administrative Expenses | 2 225 848 | 3 201 401 | 2 847 193 | 2 479 498 | 2 259 601 | |||
Average Number Employees During Period | 68 | 60 | 54 | 53 | 53 | 48 | 43 | 39 |
Bank Borrowings | 1 160 751 | 1 011 746 | 923 324 | 817 802 | 712 279 | 712 279 | 594 047 | 500 845 |
Bank Borrowings Overdrafts | 1 041 547 | 892 541 | 817 801 | 712 279 | 606 756 | 606 756 | 488 524 | 395 322 |
Banking Arrangements Classified As Cash Cash Equivalents | -318 378 | -409 682 | -528 317 | |||||
Bank Overdrafts | 230 681 | 331 746 | 318 378 | 409 682 | 528 317 | 545 071 | 254 367 | 531 233 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 74 893 | 60 987 | 47 081 | 40 974 | ||||
Cash Cash Equivalents Cash Flow Value | -229 145 | -330 210 | -316 742 | -408 257 | -526 392 | |||
Comprehensive Income Expense | -494 540 | 20 419 | -394 981 | -95 229 | 2 790 157 | |||
Corporation Tax Recoverable | 35 938 | |||||||
Cost Sales | 14 835 618 | 14 089 652 | 12 329 758 | 10 972 058 | 9 248 329 | |||
Creditors | 1 097 466 | 926 557 | 828 032 | 712 279 | 612 396 | 610 956 | 491 284 | 395 322 |
Current Tax For Period | 35 938 | -35 938 | ||||||
Deferred Tax Asset Debtors | 13 880 | 17 134 | 337 095 | |||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -15 861 | 13 880 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -15 861 | 13 880 | ||||||
Depreciation Expense Property Plant Equipment | 99 592 | 74 957 | 13 906 | 13 906 | 14 106 | |||
Depreciation Impairment Expense Property Plant Equipment | 79 993 | 69 918 | 64 124 | |||||
Disposals Investment Property Fair Value Model | 600 000 | |||||||
Dividends Paid On Shares | 4 750 | |||||||
Finance Lease Liabilities Present Value Total | 55 919 | 34 016 | 10 231 | 5 640 | ||||
Finance Lease Payments Owing Minimum Gross | 56 809 | 33 990 | 10 199 | 7 080 | ||||
Finished Goods Goods For Resale | 125 720 | 104 974 | 93 771 | 83 633 | ||||
Fixed Assets | 4 678 534 | 5 000 128 | 4 445 257 | 4 401 653 | 7 150 261 | 7 111 108 | 7 086 101 | 86 665 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 149 005 | 88 422 | 105 522 | 105 523 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -18 838 | -9 954 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 10 000 | 10 000 | 44 167 | 34 167 | 24 167 | 14 167 | 9 167 | 4 167 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 50 000 | |||||||
Gain Loss On Disposals Property Plant Equipment | 927 969 | -3 105 | -2 975 | 2 390 | ||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 230 000 | 3 399 210 | ||||||
Gross Profit Loss | 2 994 225 | 2 875 706 | 2 465 161 | 2 359 601 | 2 183 156 | |||
Impairment Loss Reversal On Investments | -94 191 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | -35 938 | 35 938 | ||||||
Income Tax Expense Credit On Components Other Comprehensive Income | 559 871 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 278 450 | -101 065 | -13 468 | 91 515 | 118 135 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 88 379 | 79 993 | 69 918 | 64 124 | 46 835 | 34 031 | 29 580 | |
Intangible Assets | 4 750 | 4 750 | 4 750 | 4 750 | 4 750 | |||
Intangible Assets Gross Cost | 362 000 | 362 000 | 362 000 | 366 750 | 366 750 | 366 750 | 366 750 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 717 | 6 017 | 7 998 | 44 593 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 122 | 2 870 | 1 900 | |||||
Interest Income On Bank Deposits | 198 | |||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 198 | |||||||
Interest Payable Similar Charges Finance Costs | 90 242 | 47 856 | 43 410 | 44 102 | 44 829 | |||
Interest Received Classified As Investing Activities | -198 | |||||||
Investment Property | 600 000 | 600 000 | 600 000 | |||||
Investment Property Fair Value Model | 600 000 | 600 000 | 600 000 | |||||
Key Management Personnel Compensation Total | 123 432 | 113 080 | 119 548 | 114 064 | 100 204 | |||
Loss Gain From Write-downs Reversals Inventories | 35 446 | 40 021 | 61 064 | 9 353 | ||||
Net Cash Flows From Used In Financing Activities | 1 388 650 | 114 812 | 111 241 | 129 313 | 115 662 | |||
Net Cash Flows From Used In Investing Activities | -1 718 031 | 88 887 | -475 074 | 29 289 | -645 888 | |||
Net Cash Flows From Used In Operating Activities | 50 931 | -102 634 | 350 365 | -67 087 | 648 361 | |||
Net Cash Generated From Operations | -39 311 | -186 428 | 342 893 | -111 189 | 603 532 | |||
Net Current Assets Liabilities | -1 219 264 | -1 693 329 | -1 481 964 | -1 649 342 | -1 147 805 | -878 258 | -859 864 | 6 519 505 |
Net Finance Income Costs | 198 | |||||||
Net Interest Paid Received Classified As Operating Activities | -47 856 | -43 410 | -44 102 | -44 829 | ||||
Number Shares Issued Fully Paid | 45 298 | 45 298 | 45 298 | 45 298 | ||||
Operating Profit Loss | 788 734 | -307 715 | -337 889 | -51 127 | -4 353 | |||
Other Comprehensive Income Expense Before Tax | 2 839 339 | |||||||
Other Creditors | 1 064 084 | 1 635 699 | 1 271 007 | 870 639 | 5 640 | 4 200 | 2 760 | 2 604 459 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 2 099 330 | 6 658 | ||||||
Other Disposals Property Plant Equipment | 505 000 | 2 101 829 | 6 658 | 7 000 000 | ||||
Other Interest Expense | 35 493 | 35 174 | ||||||
Other Interest Receivable Similar Income Finance Income | 480 | 198 | ||||||
Other Operating Income Format1 | 20 357 | 17 980 | 44 143 | 68 770 | 72 092 | |||
Other Taxation Social Security Payable | 162 220 | 6 667 | 135 588 | 189 718 | 123 149 | 164 358 | 76 733 | 430 396 |
Par Value Share | 1 | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 78 659 | -21 850 | -22 819 | -23 791 | -10 139 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 11 724 | 11 139 | -19 356 | 19 160 | 25 370 | |||
Prepayments Accrued Income | 274 431 | 272 892 | 269 483 | 269 081 | 269 534 | |||
Proceeds From Sales Investment Properties | -650 000 | |||||||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | -19 072 | |||||||
Proceeds From Sales Property Plant Equipment | -1 915 000 | -1 126 | -505 000 | 476 | -2 390 | |||
Profit Loss | 694 819 | -209 581 | -394 981 | -95 229 | -49 182 | |||
Profit Loss On Ordinary Activities Before Tax | 698 972 | -261 380 | -381 101 | -95 229 | -49 182 | |||
Property Plant Equipment Gross Cost | 7 617 555 | 6 511 416 | 6 036 540 | 3 958 774 | 7 364 848 | 7 372 530 | 7 381 554 | 411 698 |
Provisions For Liabilities Balance Sheet Subtotal | 1 981 | 559 871 | 17 473 | |||||
Purchase Intangible Assets | -4 750 | |||||||
Purchase Property Plant Equipment | -199 119 | -90 013 | -30 124 | -24 063 | -6 502 | |||
Raw Materials Consumables | 2 500 344 | 2 173 168 | 1 934 694 | 1 773 480 | ||||
Social Security Costs | 127 450 | 110 945 | 136 552 | 104 064 | 104 189 | |||
Staff Costs Employee Benefits Expense | 1 896 133 | 1 767 454 | 1 680 386 | 1 622 262 | 1 630 527 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 559 871 | |||||||
Tax Decrease From Utilisation Tax Losses | 4 339 | -37 472 | -38 654 | -9 690 | ||||
Tax Expense Credit Applicable Tax Rate | 139 794 | -52 276 | -72 409 | -18 094 | -9 345 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -17 882 | -5 365 | -5 524 | -2 074 | 6 967 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 522 | 2 449 | 516 | 1 680 | 2 632 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 38 763 | 8 798 | 9 700 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 4 153 | -51 799 | 13 880 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 90 013 | 7 682 | ||||||
Total Assets Less Current Liabilities | 3 459 270 | 3 306 799 | 2 963 293 | 2 752 311 | 6 002 456 | 6 232 850 | 6 226 237 | 6 606 170 |
Total Borrowings | 3 458 801 | 3 733 674 | 1 241 702 | 1 227 484 | 1 240 596 | 1 257 350 | 848 414 | 1 032 078 |
Total Increase Decrease From Revaluations Property Plant Equipment | 230 000 | 3 399 210 | ||||||
Total Operating Lease Payments | 148 785 | 170 536 | 166 317 | 5 000 | ||||
Trade Creditors Trade Payables | 2 828 900 | 2 904 057 | 2 706 455 | 2 387 121 | 2 356 211 | 1 877 117 | 617 324 | 627 708 |
Trade Debtors Trade Receivables | 514 655 | 485 599 | 626 331 | 288 905 | 280 609 | 133 609 | 118 404 | 196 099 |
Transfers To From Retained Earnings Increase Decrease In Equity | -292 975 | |||||||
Turnover Revenue | 17 829 843 | 16 965 358 | 14 794 919 | 13 331 659 | 11 431 485 | |||
Wages Salaries | 1 756 959 | 1 645 370 | 1 563 190 | 1 499 038 | 1 500 968 | |||
Work In Progress | 16 761 | 12 510 | 26 040 | |||||
Company Contributions To Defined Benefit Plans Directors | 5 259 | -26 645 | 5 250 | 5 250 | ||||
Director Remuneration | 62 617 | 72 133 | 69 593 | 52 274 | ||||
Director Remuneration Benefits Including Payments To Third Parties | -11 765 | 22 198 | 57 524 | |||||
Fees For Non-audit Services | 5 310 | 13 745 | ||||||
Company Contributions To Money Purchase Plans Directors | 5 250 | 5 259 | ||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | ||||||
Additional Provisions Increase From New Provisions Recognised | -15 861 | |||||||
Applicable Tax Rate | 20 | 20 | ||||||
Corporation Tax Payable | 35 938 | |||||||
Depreciation Amortisation Expense | 112 340 | 88 379 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 916 112 | |||||||
Disposals Property Plant Equipment | 920 343 | |||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -1 189 359 | 230 000 | ||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -1 670 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -99 852 | 449 340 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 147 039 | 68 696 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 927 969 | -3 105 | ||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -505 809 | |||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -19 019 | 115 377 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 74 424 | 40 269 | ||||||
Interest Expense On Bank Overdrafts | 13 696 | 4 717 | ||||||
Interest Paid Classified As Operating Activities | -88 120 | -44 986 | ||||||
Merchandise | 152 972 | 125 720 | ||||||
Net Interest Received Paid Classified As Investing Activities | -480 | |||||||
Other Comprehensive Income Expense Net Tax | -1 189 359 | 230 000 | ||||||
Other Deferred Tax Expense Credit | -31 785 | -15 861 | ||||||
Provisions | 1 981 | -13 880 | ||||||
Raw Materials | 9 037 | 17 087 | ||||||
Repayments Borrowings Classified As Financing Activities | -1 425 714 | -149 005 |
Frost's Body Repair Centre | |
---|---|
Address | Mackley Industrial Estate |
City | Henfield |
Post code | BN5 9XQ |
Vehicles | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2023-03-31 filed on: 20th, December 2023 |
accounts | Free Download (14 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy