Founded in 2002, Frankham Consultancy Group, classified under reg no. 04409614 is an active company. Currently registered at Irene House DA14 5AE, Sidcup the company has been in the business for 22 years. Its financial year was closed on March 31 and its latest financial statement was filed on Thu, 31st Mar 2022. Since Mon, 15th Jul 2002 Frankham Consultancy Group Limited is no longer carrying the name Brandhurst.
The firm has 2 directors, namely Richard C., Steven F.. Of them, Steven F. has been with the company the longest, being appointed on 1 July 2002 and Richard C. has been with the company for the least time - from 22 May 2008. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - John G. who worked with the the firm until 31 December 2019.
Office Address | Irene House |
Office Address2 | Five Arches Business Park |
Town | Sidcup |
Post code | DA14 5AE |
Country of origin | United Kingdom |
Registration Number | 04409614 |
Date of Incorporation | Thu, 4th Apr 2002 |
Industry | Other engineering activities |
End of financial Year | 31st March |
Company age | 22 years old |
Account next due date | Sun, 31st Dec 2023 (135 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 29th Aug 2024 (2024-08-29) |
Last confirmation statement dated | Tue, 15th Aug 2023 |
The list of PSCs that own or have control over the company consists of 3 names. As we discovered, there is Frankham National Limited from Sidcup, United Kingdom. This PSC is classified as "a limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the persons with significant control register is Frankham 2020 Limited that entered Sidcup, United Kingdom as the address. This PSC has a legal form of "a limited by shares", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. Moving on, there is Frankham Holdings Limited, who also fulfils the Companies House requirements to be listed as a PSC. This PSC has a legal form of "a limited company", owns 75,01-100% shares. This PSC , owns 75,01-100% shares.
Frankham National Limited
Irene House Five Arches Business Centre, Maidstone Road, Sidcup, Kent, DA14 5AE, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited By Shares |
Country registered | United Kingdom |
Place registered | Companies House Registrar |
Registration number | 14729645 |
Notified on | 3 April 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Frankham 2020 Limited
Irene House Five Arches Business Centre, Sidcup, Kent, DA14 5AE, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Limited By Shares |
Country registered | United Kingdom |
Place registered | Companies House Registrar |
Registration number | 14726059 |
Notified on | 31 March 2023 |
Ceased on | 3 April 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Frankham Holdings Limited
Irene House Maidstone Road, Sidcup, DA14 5AE, England
Legal authority | Companies Act |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 09064549 |
Notified on | 6 April 2016 |
Ceased on | 31 March 2023 |
Nature of control: |
75,01-100% shares |
Brandhurst | July 15, 2002 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 68 | 202 | 232 772 | 7 207 | 695 264 | 1 564 134 | 3 196 674 |
Current Assets | 4 155 147 | 4 172 633 | 3 579 064 | 4 310 909 | 3 888 894 | 5 131 002 | 8 221 746 |
Debtors | 4 155 079 | 4 172 431 | 3 346 292 | 4 303 702 | 3 193 630 | 3 566 868 | 5 025 072 |
Net Assets Liabilities | 1 183 366 | 918 060 | 980 041 | 1 187 855 | 1 186 980 | 1 742 448 | 2 714 683 |
Other Debtors | 42 251 | 22 720 | 25 139 | 21 816 | 46 944 | 36 151 | 57 663 |
Property Plant Equipment | 745 056 | 614 190 | 554 898 | 777 331 | 634 010 | 488 969 | 311 204 |
Other | |||||||
Audit Fees Expenses | 10 000 | 10 000 | 19 500 | 20 150 | 32 770 | 40 943 | |
Accrued Liabilities Deferred Income | 505 069 | 626 850 | 477 765 | 731 196 | 1 127 346 | 1 597 209 | 2 098 562 |
Accumulated Amortisation Impairment Intangible Assets | 1 298 133 | 1 378 681 | 1 539 777 | 1 641 155 | 1 762 610 | 1 720 950 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 496 923 | 1 563 799 | 174 984 | 55 402 | 108 466 | 2 244 483 | 2 566 990 |
Additional Provisions Increase From New Provisions Recognised | -22 445 | -75 195 | 62 517 | 9 265 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 144 742 | ||||||
Administration Support Average Number Employees | 4 | 5 | |||||
Administrative Expenses | 2 495 105 | 2 408 109 | 4 651 938 | 5 735 305 | |||
Amortisation Expense Intangible Assets | 80 548 | 143 579 | 143 580 | 143 576 | 184 486 | 18 483 | |
Amortisation Rate Used For Intangible Assets | 10 | ||||||
Amounts Owed By Group Undertakings | 844 015 | 300 000 | 150 000 | 400 167 | 148 076 | 199 149 | 1 001 686 |
Amounts Owed To Directors | 28 159 | 155 205 | |||||
Amounts Owed To Group Undertakings | 269 897 | 562 783 | 774 370 | 688 389 | 369 606 | 182 915 | 973 120 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 142 | 150 | 144 | 153 | 174 | ||
Cash Cash Equivalents Cash Flow Value | -1 625 236 | -1 475 518 | 1 740 271 | 3 215 707 | |||
Comprehensive Income Expense | -910 429 | -181 306 | 159 981 | 291 814 | 85 110 | 889 468 | 1 050 023 |
Corporation Tax Payable | 170 689 | 320 878 | |||||
Cost Sales | 7 559 947 | 6 476 375 | 9 700 575 | 13 350 919 | |||
Creditors | 958 | 4 425 905 | 5 218 | 221 515 | 137 624 | 72 088 | 5 755 670 |
Current Tax For Period | -15 495 | 94 085 | 64 323 | 330 039 | 457 716 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 62 517 | -12 743 | |||||
Deferred Tax Liabilities | 69 227 | 52 112 | |||||
Depreciation Expense Property Plant Equipment | 112 182 | 99 323 | 86 745 | 97 181 | 285 285 | 336 982 | |
Depreciation Rate Used For Property Plant Equipment | 33 | ||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 41 660 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 68 216 | 5 784 | 59 419 | ||||
Disposals Intangible Assets | 208 299 | ||||||
Disposals Property Plant Equipment | 110 504 | 18 235 | 88 372 | ||||
Dividends Paid | 133 000 | 84 000 | 98 000 | 84 000 | 84 000 | 334 000 | 77 788 |
Dividends Paid Classified As Financing Activities | -133 000 | -84 000 | 571 500 | 365 288 | |||
Dividends Paid On Shares | 334 000 | 77 788 | |||||
Finance Lease Liabilities Present Value Total | 958 | 5 651 | 5 218 | 221 515 | 83 891 | 65 536 | 61 603 |
Finance Lease Payments Owing Minimum Gross | 137 624 | 72 088 | |||||
Fixed Assets | 1 534 103 | 1 253 237 | 1 043 945 | 1 116 378 | 1 010 526 | 674 578 | 311 204 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -715 960 | 225 572 | -186 221 | 392 157 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 500 420 | 41 715 | -248 077 | -534 091 | |||
Gain Loss On Disposals Property Plant Equipment | -42 288 | -20 775 | |||||
Gross Profit Loss | 1 553 358 | 2 209 568 | 6 350 546 | 7 722 922 | |||
Income Expense Recognised Directly In Equity | -334 000 | -77 788 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 17 330 | 95 524 | 81 990 | 335 794 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -87 349 | 149 718 | 956 454 | 1 475 436 | |||
Increase Decrease In Existing Provisions | -17 115 | ||||||
Increase Decrease In Net Debt From Cash Flows | -1 483 267 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 80 548 | 121 455 | 18 483 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 135 092 | 23 847 | 40 697 | 68 704 | 44 328 | 322 507 | |
Intangible Assets | 422 817 | 342 269 | 261 721 | 181 173 | 288 094 | 166 639 | |
Intangible Assets Gross Cost | 1 720 950 | 1 720 950 | 1 929 249 | 1 929 249 | 1 720 950 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 10 820 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 61 | 1 979 | 9 043 | ||||
Interest Income On Bank Deposits | 44 | 14 578 | |||||
Interest Paid Classified As Operating Activities | -51 985 | -46 345 | 49 230 | 43 616 | |||
Interest Payable Similar Charges Finance Costs | 52 046 | 46 406 | 71 900 | 76 985 | 49 230 | 43 616 | |
Interest Received Classified As Operating Activities | 720 | 22 042 | |||||
Investments | -1 371 678 | -1 390 648 | |||||
Investments Fixed Assets | 366 230 | 296 778 | 227 326 | 157 874 | 88 422 | 18 970 | |
Investments In Group Undertakings | 366 230 | 296 778 | 227 326 | 157 874 | 88 422 | 18 970 | -1 390 648 |
Net Cash Flows From Used In Financing Activities | 136 653 | 194 684 | -540 641 | -373 119 | |||
Net Cash Flows From Used In Investing Activities | -30 737 | 31 451 | -106 487 | -16 000 | |||
Net Cash Flows From Used In Operating Activities | -18 567 | -375 853 | 1 603 582 | 1 864 555 | |||
Net Cash Generated From Operations | -103 336 | -326 674 | 1 734 082 | 2 221 923 | |||
Net Current Assets Liabilities | -245 429 | -253 272 | -51 976 | 299 702 | 320 788 | 1 209 185 | 2 466 076 |
Net Debt Funds | -1 365 147 | -2 848 414 | |||||
Net Deferred Tax Liability Asset | 74 120 | 61 377 | |||||
Number Shares Issued Fully Paid | 99 250 | 99 250 | 99 250 | 97 265 | 97 265 | 97 265 | |
Operating Profit Loss | -941 747 | -198 541 | 1 698 608 | 1 987 617 | |||
Other Creditors | 14 744 | 3 745 | 133 340 | 95 492 | 29 912 | 41 431 | 25 270 |
Other Finance Costs | 36 431 | 34 573 | |||||
Other Finance Income | 676 | 7 464 | |||||
Other Interest Receivable Similar Income Finance Income | 73 009 | 63 | 720 | 22 042 | |||
Other Taxation Social Security Payable | 646 115 | 671 877 | 671 289 | 824 390 | 204 381 | 235 395 | 985 821 |
Par Value Share | 1 | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | -130 084 | -59 335 | 83 891 | 65 536 | |||
Pension Costs Defined Contribution Plan | 216 600 | 406 551 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 133 340 | 81 162 | 125 413 | 188 732 | 296 704 | 503 326 | |
Prepayments Accrued Income | 1 557 448 | 1 495 739 | 1 257 615 | 1 491 894 | 1 246 973 | 1 429 175 | 1 539 843 |
Proceeds From Borrowings Classified As Financing Activities | 114 750 | 57 705 | |||||
Proceeds From Sales Intangible Assets | 166 639 | ||||||
Proceeds From Sales Property Plant Equipment | 8 178 | ||||||
Production Average Number Employees | 114 | 132 | |||||
Profit Loss | -910 429 | -181 306 | 470 745 | 291 814 | 132 750 | 889 468 | 1 050 023 |
Profit Loss Attributable To Non-controlling Interests | -294 712 | -364 194 | |||||
Profit Loss Attributable To Owners Parent | 962 830 | 1 156 876 | |||||
Profit Loss On Ordinary Activities Before Tax | -990 236 | 34 976 | 502 776 | 510 450 | 1 650 098 | 1 966 043 | |
Property Plant Equipment Gross Cost | 2 241 979 | 2 177 989 | 222 686 | 343 847 | 318 334 | 268 165 | 2 878 194 |
Provisions | 104 350 | 81 905 | 6 710 | 6 710 | 6 710 | 69 227 | 52 112 |
Provisions For Liabilities Balance Sheet Subtotal | 104 350 | 81 905 | 6 710 | 6 710 | 6 710 | 69 227 | 52 112 |
Purchase Property Plant Equipment | -42 272 | -46 514 | 106 487 | 190 817 | |||
Revenue From Rendering Services | 16 051 121 | 21 073 841 | |||||
Social Security Costs | 64 433 | 49 601 | |||||
Staff Costs Employee Benefits Expense | 6 487 336 | 6 756 604 | 7 281 906 | 8 091 939 | 8 370 341 | 10 119 654 | |
Tax Decrease From Utilisation Tax Losses | 46 607 | ||||||
Tax Expense Credit Applicable Tax Rate | -198 047 | -56 862 | 95 527 | 96 986 | 313 519 | 373 548 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 22 984 | 20 463 | -34 115 | 41 823 | 16 145 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 8 325 | 3 530 | 4 034 | 21 304 | 68 023 | ||
Tax Increase Decrease From Other Short-term Timing Differences | 62 517 | -12 743 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -79 807 | -117 969 | 32 031 | 64 323 | 392 556 | 444 973 | |
Total Assets Less Current Liabilities | 1 288 674 | 999 965 | 991 969 | 1 416 080 | 1 331 314 | 1 883 763 | 2 777 280 |
Trade Creditors Trade Payables | 1 275 419 | 1 071 561 | 1 026 882 | 1 105 939 | 846 305 | 880 269 | 1 135 211 |
Trade Debtors Trade Receivables | 1 711 365 | 1 634 578 | 1 522 923 | 2 389 825 | 1 751 637 | 1 902 393 | 2 425 880 |
Turnover Revenue | 9 113 305 | 8 685 943 | 16 051 121 | 21 073 841 | |||
Wages Salaries | 6 353 996 | 5 483 292 | 7 156 493 | 7 903 207 | 8 009 204 | 9 566 727 | |
Company Contributions To Money Purchase Plans Directors | 41 643 | 24 642 | 26 694 | 38 350 | 50 304 | 98 798 | |
Director Remuneration | 124 226 | 120 869 | 124 078 | 154 200 | 233 747 | 295 563 | |
Director Remuneration Benefits Excluding Payments To Third Parties | 284 051 | 394 361 | |||||
Fees For Non-audit Services | 7 410 | 3 734 | 6 200 | 1 200 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 1 | |||||
Bank Borrowings Overdrafts | 1 625 304 | 1 475 720 | 495 589 | 414 603 | |||
Bank Overdrafts | 1 625 304 | 1 475 720 | 495 589 | 414 603 | |||
Depreciation Amortisation Expense | 260 623 | 215 640 | |||||
Dividends Paid On Shares Interim | 133 000 | 84 000 | 98 000 | 84 000 | |||
Dividends Received Classified As Investing Activities | -15 000 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | -50 053 | ||||||
Further Item Interest Expense Component Total Interest Expense | 9 954 | 900 | 53 134 | 67 709 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 37 863 | 7 625 | 233 923 | 221 200 | 107 755 | 107 755 | |
Gain Loss On Disposal Assets Income Statement Subtotal | -42 288 | ||||||
Income From Shares In Group Undertakings | 15 000 | ||||||
Interest Expense On Bank Overdrafts | 42 031 | 44 121 | 18 766 | 9 276 | |||
Interest Expense On Loan Capital | 1 324 | ||||||
Net Assets Liabilities Subsidiaries | 188 450 | 102 003 | 6 117 | -152 653 | -180 667 | -307 290 | |
Net Interest Received Paid Classified As Investing Activities | -73 009 | -63 | |||||
Other Deferred Tax Expense Credit | -17 757 | -22 445 | -62 054 | ||||
Percentage Class Share Held In Subsidiary | 75 | 75 | 75 | 75 | 75 | ||
Profit Loss Subsidiaries | -64 617 | 86 447 | 95 886 | 158 770 | 128 014 | 376 623 | |
Total Additions Including From Business Combinations Property Plant Equipment | 46 514 | 50 480 | 357 375 | 62 216 | 103 627 | ||
Total Current Tax Expense Credit | -62 050 | -95 524 | 94 085 | ||||
Total Operating Lease Payments | 449 979 | 406 657 | 470 978 | 483 276 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 348 | ||||||
Increase Decrease In Property Plant Equipment | 303 536 | ||||||
Issue Equity Instruments | -1 985 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -5 863 | 1 221 | |||||
Total Additions Including From Business Combinations Intangible Assets | 208 299 |
Type | Category | Free download | |
---|---|---|---|
AA |
Medium company financial statements for the year ending on Fri, 31st Mar 2023 filed on: 28th, December 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy