Franke Coffee Systems Uk started in year 2007 as Private Limited Company with registration number 06045354. The Franke Coffee Systems Uk company has been functioning successfully for seventeen years now and its status is active. The firm's office is based in St Albans at 6a Handley Page Way. Postal code: AL2 2DQ. Since 2007/01/29 Franke Coffee Systems Uk Limited is no longer carrying the name Franke Coffee Systems.
Currently there are 2 directors in the the firm, namely Robert G. and Marco Z.. In addition one secretary - Richard B. - is with the company. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | 6a Handley Page Way |
Office Address2 | Colney Street |
Town | St Albans |
Post code | AL2 2DQ |
Country of origin | United Kingdom |
Registration Number | 06045354 |
Date of Incorporation | Tue, 9th Jan 2007 |
Industry | Repair of other equipment |
Industry | Agents specialized in the sale of other particular products |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Sat, 30th Sep 2023 (214 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Mon, 22nd Jan 2024 (2024-01-22) |
Last confirmation statement dated | Sun, 8th Jan 2023 |
The list of PSCs who own or have control over the company consists of 3 names. As BizStats established, there is Michael P. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is Franke Kaffeemaschinen Ag that put Aarburg, Switzerland as the address. This PSC has a legal form of "an ag", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. Then there is James N., who also fulfils the Companies House conditions to be categorised as a person with significant control. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Michael P.
Notified on | 4 January 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Franke Kaffeemaschinen Ag
Franke-Strasse 9 4663, Aarburg, Switzerland
Legal authority | Swiss |
Legal form | Ag |
Country registered | Switzerland |
Place registered | Switzerland Company Registry |
Registration number | Che-109.417.401 |
Notified on | 4 January 2021 |
Ceased on | 4 January 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
James N.
Notified on | 6 April 2016 |
Ceased on | 4 January 2021 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Franke Coffee Systems | January 29, 2007 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | |||||||
Current Assets | 5 651 857 | 6 435 490 | 10 478 682 | 11 425 424 | 12 790 023 | 14 537 244 | 16 422 435 |
Net Assets Liabilities | 8 683 397 | 12 530 396 | 14 899 544 | 13 924 297 | |||
Total Inventories | 2 849 004 | 3 715 918 | 4 493 376 | 6 313 331 | 6 219 747 | 5 634 261 | 6 421 224 |
Property Plant Equipment | 724 755 | 836 683 | 1 068 426 | 1 451 869 | |||
Other | |||||||
Audit Fees Expenses | 17 200 | 18 000 | 18 000 | 18 000 | |||
Accrued Liabilities | 685 130 | 466 160 | 364 018 | 33 408 | |||
Accumulated Amortisation Impairment Intangible Assets | 2 499 809 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 932 148 | 1 009 067 | 901 085 | 1 149 266 | 1 722 345 | 1 925 467 | 1 803 301 |
Acquired Through Business Combinations Intangible Assets | 5 031 | ||||||
Additional Provisions Increase From New Provisions Recognised | |||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 748 737 | 2 194 588 | 39 659 | 2 483 475 | |||
Administrative Expenses | 5 241 274 | 5 814 028 | 6 980 848 | 8 772 412 | 9 064 042 | 7 537 322 | 6 523 346 |
Amortisation Expense Intangible Assets | 112 796 | ||||||
Amounts Owed By Other Related Parties Other Than Directors | 44 876 | ||||||
Amounts Owed To Parent Entities | 1 351 360 | ||||||
Average Number Employees During Period | 114 | 137 | 135 | 126 | |||
Balances Amounts Owed By Related Parties | 101 305 | ||||||
Balances Amounts Owed To Related Parties | 8 534 495 | ||||||
Cash Cash Equivalents | 33 171 | 121 964 | 232 558 | 237 422 | 941 701 | 1 971 175 | 5 372 482 |
Cash Cash Equivalents Cash Flow Value | 33 171 | 121 964 | 232 558 | 237 422 | 5 372 482 | ||
Cost Inventories Recognised As Expense Gross | 6 717 237 | 6 576 284 | 11 751 968 | 9 255 216 | 11 400 302 | 9 180 918 | 7 864 840 |
Cost Sales | 6 717 237 | 6 576 284 | 11 751 968 | 9 255 216 | 11 400 302 | 9 180 918 | 10 433 929 |
Current Liabilities | 3 710 368 | 4 520 044 | 6 188 058 | 5 579 122 | 3 730 844 | 2 718 181 | 3 611 275 |
Current Provisions | 401 000 | ||||||
Current Tax Assets | 91 470 | ||||||
Current Tax For Period | 22 832 | 34 546 | 581 077 | 384 003 | 987 222 | 683 156 | |
Current Tax Liabilities | 22 832 | 57 378 | 580 754 | 124 073 | 544 271 | 579 153 | -91 470 |
Deferred Income Current Liability | 863 624 | ||||||
Deferred Income Liability | 975 665 | ||||||
Deferred Income Non-current Liability | 112 041 | ||||||
Deferred Tax Assets | 181 882 | ||||||
Deferred Tax Expense Credit From Unrecognised Temporary Difference From Prior Period | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Temporary Differences | 7 447 | 4 024 | -66 957 | -183 620 | |||
Deferred Tax Liabilities | 64 668 | 68 692 | 1 735 | ||||
Depreciation Expense Property Plant Equipment | 143 791 | 147 618 | 166 736 | 220 847 | 697 118 | 809 665 | 651 268 |
Depreciation Impairment Property Plant Equipment Free-text Comment | |||||||
Distribution Costs | 259 948 | 282 813 | 705 302 | 604 397 | 553 535 | 314 530 | 603 171 |
Finance Lease Liabilities Present Value Total Lessor | 1 910 469 | ||||||
Finished Goods | 6 313 331 | 6 219 747 | 5 634 261 | 6 421 224 | |||
Foreign Exchange Differences Increase Decrease In Amortisation Impairment Intangible Assets | 372 013 | ||||||
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | -372 013 | ||||||
Further Item Borrowings Component Total Borrowings | 375 000 | ||||||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 2 015 000 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | 7 447 | -20 569 | -66 957 | 3 473 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 521 977 | 818 679 | 1 073 929 | -142 400 | 2 625 046 | 830 176 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 958 285 | 172 074 | -3 155 140 | 878 077 | 753 904 | 1 303 233 | |
Gain Loss In Cash Flows From Change In Inventories | -331 347 | -866 914 | -777 458 | -1 819 955 | -93 584 | -585 486 | 786 963 |
Gain Loss On Disposals Property Plant Equipment | -20 909 | -25 311 | -68 700 | -1 981 | -11 999 | 6 366 | 8 486 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -1 178 | 2 722 | -19 525 | ||||
Gross Profit Loss | 5 676 904 | 6 495 394 | 10 876 079 | 11 566 053 | 14 587 472 | 10 951 066 | 10 676 344 |
Impairment Loss Intangible Assets | -2 015 000 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -260 725 | -57 701 | -840 684 | -567 024 | -648 274 | -674 093 | |
Income Tax Expense Credit | 31 938 | 54 374 | 579 431 | 391 450 | 991 246 | 616 199 | -180 147 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | -681 798 | ||||||
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -3 401 307 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -125 761 | 88 793 | 110 594 | 4 864 | -704 279 | ||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 473 | ||||||
Increase Decrease Through Other Changes Intangible Assets | 681 798 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 112 796 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 237 799 | 247 868 | 339 148 | 697 118 | 809 665 | 651 268 | |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | 2 015 000 | ||||||
Intangible Assets Gross Cost | 2 015 000 | 2 015 000 | 2 015 000 | 2 015 000 | 2 015 000 | 2 015 000 | 2 701 829 |
Intangible Assets Including Right-of-use Assets | 2 015 000 | 2 015 000 | 2 015 000 | 202 020 | |||
Interest Expense | 183 881 | 180 013 | 114 052 | 121 132 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 32 917 | 7 500 | |||||
Interest Income | 185 | ||||||
Interest Income On Bank Deposits | 458 | 805 | 185 | ||||
Interest Paid Classified As Operating Activities | -129 469 | -190 418 | -236 668 | -157 526 | -121 132 | ||
Interest Payable Similar Charges Finance Costs | 142 955 | 199 593 | 241 853 | 183 881 | 180 013 | 114 052 | 121 132 |
Interest Received Classified As Investing Activities | -458 | -805 | -185 | ||||
Net Cash Flows From Used In Financing Activities | 179 519 | 124 036 | -305 926 | -307 296 | -1 168 812 | ||
Net Cash Flows From Used In Investing Activities | 101 952 | 374 580 | 547 506 | 724 569 | 2 159 505 | ||
Net Cash Generated From Operations | -559 390 | -787 002 | -651 728 | -1 446 702 | -1 694 972 | ||
Net Current Assets Liabilities | 5 846 302 | 9 059 179 | 11 819 063 | 12 811 160 | |||
Non-current Assets | 2 739 755 | 2 851 683 | 3 083 426 | 3 466 869 | 4 917 257 | 4 118 007 | 3 023 606 |
Non-current Liabilities | 132 264 | 71 605 | 305 176 | 629 774 | 1 446 040 | 1 037 526 | 1 910 469 |
Non-current Provisions | |||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | 178 832 | 400 053 | 3 193 829 | 2 189 854 | 5 018 258 | 3 099 214 | -1 034 262 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 2 015 000 | ||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 90 967 | 124 039 | 606 543 | 401 421 | |||
Other Disposals Intangible Assets | 2 015 000 | ||||||
Other Disposals Property Plant Equipment | 117 113 | 171 121 | 635 787 | 1 387 146 | |||
Other Increase Decrease In Provisions | |||||||
Other Interest Expense | 124 609 | 51 091 | 20 691 | ||||
Other Interest Income | |||||||
Other Interest Receivable Similar Income Finance Income | 185 | ||||||
Other Operating Income | 3 150 | 1 500 | 3 900 | 610 | 48 363 | ||
Other Payables | 1 153 | ||||||
Other Taxation Social Security Payable | 140 453 | 158 023 | 242 198 | 239 174 | 858 255 | 612 935 | 523 197 |
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments Lease Liabilities Classified As Financing Activities | -510 460 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 133 | 21 076 | 24 786 | 59 828 | 98 691 | 97 178 | 95 093 |
Prepayments | 248 947 | 330 017 | 295 908 | 122 093 | |||
Proceeds From Sales Property Plant Equipment | -3 679 | -5 741 | -44 863 | -24 165 | -35 083 | -35 610 | -994 211 |
Profit Loss | 3 939 | 146 544 | 2 373 350 | 1 614 523 | 3 846 999 | 2 369 148 | -975 247 |
Profit Loss Before Tax | 35 877 | 200 918 | 2 952 781 | 2 005 973 | 4 838 245 | 2 985 347 | -1 155 394 |
Property Plant Equipment Excluding Right-of-use Assets | 2 639 704 | ||||||
Property Plant Equipment Gross Cost | 1 656 903 | 1 845 750 | 1 969 511 | 2 601 135 | 1 242 457 | 1 070 412 | 1 450 492 |
Property Plant Equipment Including Right-of-use Assets | 1 451 869 | 2 902 257 | 2 103 007 | 2 639 704 | |||
Property Plant Equipment Right-of-use Assets | 2 204 323 | ||||||
Provisions | 401 000 | ||||||
Purchase Intangible Assets | -5 031 | ||||||
Purchase Property Plant Equipment | -105 631 | -380 779 | -593 174 | -748 734 | -2 194 588 | -39 659 | -1 009 649 |
Social Security Costs | 343 867 | 376 287 | 453 714 | 571 487 | 595 472 | 544 736 | 644 608 |
Staff Costs Employee Benefits Expense | 3 516 450 | 3 756 768 | 4 518 707 | 5 832 835 | 6 074 455 | 5 187 256 | 5 395 132 |
Tax Expense Credit Applicable Tax Rate | 7 175 | 40 184 | 568 115 | 381 135 | 919 267 | 567 216 | -219 525 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 12 548 | 18 815 | 13 883 | 223 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 413 173 | ||||||
Total Additions Including From Business Combinations Intangible Assets | 5 031 | ||||||
Total Assets | 8 391 612 | 9 287 173 | 13 562 108 | 14 892 293 | 17 707 280 | 18 655 251 | 19 446 041 |
Total Borrowings | 82 995 | 153 704 | 268 849 | ||||
Total Current Tax Expense Credit | 683 156 | 3 473 | |||||
Total Liabilities | 3 842 632 | 4 591 649 | 6 493 234 | 6 208 896 | 5 176 884 | 3 755 707 | 5 521 744 |
Trade Creditors Trade Payables | 2 651 039 | 3 472 481 | 3 384 051 | 3 380 921 | 1 235 586 | 164 082 | |
Trade Debtors Trade Receivables | 2 540 834 | 2 375 003 | 5 389 729 | 4 623 224 | 4 460 060 | ||
Trade Other Payables | 3 560 992 | 4 379 671 | 5 453 600 | 5 186 200 | 2 561 154 | 1 730 978 | 2 805 007 |
Trade Other Receivables | 2 769 682 | 2 597 608 | 5 752 748 | 4 874 671 | 5 628 575 | 6 931 808 | 4 628 729 |
Turnover Revenue | 12 394 141 | 13 071 678 | 22 628 047 | 20 821 269 | 25 987 774 | 20 131 984 | 18 541 184 |
Wages Salaries | 3 167 450 | 3 359 405 | 4 040 207 | 5 201 520 | 5 380 292 | 4 545 342 | 4 655 431 |
Director Remuneration | 216 607 | 209 124 | 236 077 | 254 963 | 272 123 | 277 200 | 305 986 |
Salaries Fees Directors | 216 607 | 209 124 | 236 077 | 254 963 | |||
Accrued Liabilities Deferred Income | 36 000 | 46 532 | 219 263 | 685 130 | |||
Applicable Tax Rate | 20 | 20 | 19 | 19 | |||
Balances With Banks | 32 896 | 121 715 | 232 358 | 237 154 | |||
Cash On Hand | 275 | 249 | 200 | 268 | |||
Comprehensive Income Expense | 3 939 | 146 544 | 2 373 350 | 1 614 523 | |||
Depreciation Amortisation Expense | 254 688 | 237 799 | 247 868 | 339 145 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 160 880 | 355 850 | 90 967 | ||||
Disposals Property Plant Equipment | 191 932 | 469 413 | 117 113 | ||||
Equity Liabilities | 8 391 612 | 9 287 173 | 13 562 108 | 14 892 293 | |||
Finance Lease Liabilities Present Value Total | 93 225 | 12 738 | 247 955 | 565 106 | |||
Financial Liabilities | 93 225 | 12 738 | 247 955 | 565 106 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | -20 909 | -25 311 | -68 700 | -1 981 | |||
Intangible Assets | 2 015 000 | 2 015 000 | 2 015 000 | 2 015 000 | |||
Interest Expense On Bank Loans Similar Borrowings | 47 534 | 37 917 | 35 000 | 32 917 | |||
Interest Expense On Loan Capital | 81 935 | 152 501 | 201 668 | 124 609 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 13 486 | 9 175 | 5 185 | 26 355 | |||
Merchandise | 2 849 004 | 3 715 918 | 4 493 376 | 6 313 331 | |||
Net Cash Flows From Used In Operating Activities | -155 710 | -587 409 | -352 174 | -422 137 | |||
Net Deferred Tax Liability Asset | 39 039 | 58 867 | 57 221 | 64 668 | |||
Net Finance Income Costs | -142 955 | -199 135 | -241 048 | -183 881 | |||
Other Deferred Tax Expense Credit | 9 106 | 19 828 | -1 646 | 7 447 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -179 519 | -124 036 | 305 926 | 432 296 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 380 779 | 593 174 | 748 737 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 6th, November 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy