Forgefix started in year 1999 as Private Limited Company with registration number 03716458. The Forgefix company has been functioning successfully for twenty five years now and its status is active. The firm's office is based in Dartford at Long Reach Galleon Boulevard. Postal code: DA2 6QE. Since Thursday 4th March 1999 Forgefix Limited is no longer carrying the name Visualrelay.
Currently there are 3 directors in the the company, namely Paul S., Anthony A. and Michael B.. In addition one secretary - Natasha H. - is with the firm. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Long Reach Galleon Boulevard |
Office Address2 | Crossways Business Park |
Town | Dartford |
Post code | DA2 6QE |
Country of origin | United Kingdom |
Registration Number | 03716458 |
Date of Incorporation | Fri, 19th Feb 1999 |
Industry | Manufacture of fasteners and screw machine products |
End of financial Year | 31st December |
Company age | 25 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 4th Feb 2024 (2024-02-04) |
Last confirmation statement dated | Sat, 21st Jan 2023 |
The list of PSCs that own or control the company includes 1 name. As BizStats researched, there is Galleon Investments (Dartford) Ltd from Dartford, England. The abovementioned PSC is categorised as "a limited company", has significiant influence or control over the company, has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has significiant influence or control over this company, has 75,01-100% voting rights and has 75,01-100% shares.
Galleon Investments (Dartford) Ltd
Long Reach Galleon Boulevard, Crossways Business Park, Dartford, Kent, DA2 6QE, England
Legal authority | Companies Acts |
Legal form | Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 09092413 |
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control 75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Visualrelay | March 4, 1999 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 2 255 142 | 2 596 548 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 181 894 | 557 261 | 127 540 | 2 164 188 | 274 353 | ||
Current Assets | 5 998 694 | 6 410 735 | 9 591 471 | 11 625 185 | 9 806 905 | 11 199 291 | 17 282 780 |
Debtors | 2 269 699 | 2 661 996 | 2 556 033 | 3 033 824 | 4 276 211 | 2 541 456 | 3 551 228 |
Net Assets Liabilities | 7 614 426 | 8 124 538 | |||||
Other Debtors | 15 313 | 54 286 | 10 415 | 145 837 | |||
Property Plant Equipment | 239 588 | 204 414 | 553 110 | 539 737 | 445 793 | ||
Total Inventories | 6 853 544 | 8 034 100 | 5 403 154 | 6 493 647 | |||
Cash Bank In Hand | 48 166 | 12 183 | |||||
Stocks Inventory | 3 680 829 | 3 736 556 | |||||
Tangible Fixed Assets | 236 924 | 264 112 | |||||
Trade Debtors | 2 094 050 | 2 392 824 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 100 | 100 | |||||
Profit Loss Account Reserve | 2 255 042 | 2 596 448 | |||||
Shareholder Funds | 2 255 142 | 2 596 548 | |||||
Other | |||||||
Audit Fees Expenses | 5 656 | 11 000 | 9 102 | 16 373 | 16 665 | ||
Accrued Liabilities Deferred Income | 917 126 | 1 011 829 | 1 249 122 | 1 662 080 | 1 810 224 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 660 139 | 725 455 | 841 205 | 913 839 | 1 084 956 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 30 142 | 464 446 | 161 877 | 77 173 | |||
Administrative Expenses | 1 416 183 | 2 195 720 | 2 161 676 | 2 361 896 | 2 456 050 | 2 373 463 | |
Amounts Owed By Group Undertakings | 5 908 | 39 051 | 151 183 | 560 150 | |||
Amounts Owed To Group Undertakings | 780 598 | ||||||
Average Number Employees During Period | 43 | 45 | 41 | 43 | 46 | ||
Bank Borrowings Overdrafts | 3 770 218 | 4 780 454 | 893 509 | 6 509 585 | |||
Bank Overdrafts | 218 592 | 2 061 200 | 3 770 218 | 4 780 454 | 893 509 | 6 509 585 | |
Comprehensive Income Expense | 562 047 | 432 846 | 1 938 651 | 1 306 385 | 510 112 | ||
Corporation Tax Payable | 133 565 | 113 044 | 406 032 | 288 856 | 154 620 | ||
Cost Sales | 8 864 142 | 12 432 406 | 14 914 413 | 16 363 912 | 16 951 488 | 17 934 568 | |
Creditors | 5 894 515 | 7 460 209 | 4 051 974 | 4 124 602 | 9 551 652 | ||
Current Tax For Period | 133 565 | 113 044 | 406 099 | 288 237 | 155 404 | ||
Deferred Tax Asset Debtors | 6 316 | 4 502 | 3 404 | 59 142 | |||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -770 | 1 813 | 1 098 | -55 738 | 111 525 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -770 | 1 813 | 1 098 | -55 738 | 111 525 | ||
Depreciation Expense Property Plant Equipment | 63 818 | 65 316 | 115 750 | 160 603 | |||
Distribution Costs | 539 053 | 610 600 | 638 308 | 621 672 | 610 932 | 708 162 | |
Finished Goods Goods For Resale | 3 680 829 | 3 736 556 | 6 853 544 | 8 034 100 | 5 403 154 | 6 493 647 | 13 457 199 |
Further Item Tax Increase Decrease Component Adjusting Items | 12 125 | 11 444 | 465 | 30 315 | 32 512 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 454 730 | 473 005 | 750 542 | 917 918 | 738 434 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 624 073 | -17 210 | 499 790 | 797 024 | 942 784 | ||
Gain Loss On Disposals Property Plant Equipment | -13 398 | ||||||
Gross Profit Loss | 2 302 756 | 3 577 915 | 3 413 885 | 5 284 390 | 4 566 676 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -24 | -172 | -10 085 | -619 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 65 316 | 115 750 | 160 603 | 171 117 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 83 777 | 90 070 | 89 716 | 3 066 | |||
Interest Payable Similar Charges Finance Costs | 83 777 | 90 070 | 89 716 | 3 066 | 106 874 | ||
Investment Property Fair Value Model | -3 374 397 | ||||||
Net Current Assets Liabilities | 2 031 373 | 2 333 708 | 3 696 956 | 4 164 976 | 5 754 931 | 7 074 689 | 7 731 128 |
Operating Profit Loss | 348 389 | 778 595 | 637 601 | 2 425 412 | 1 541 950 | ||
Other Creditors | 88 833 | 285 325 | 183 383 | 45 438 | 14 206 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 87 969 | ||||||
Other Disposals Property Plant Equipment | 102 616 | ||||||
Other Interest Income | 67 | ||||||
Other Interest Receivable Similar Income Finance Income | 67 | ||||||
Other Operating Income Format1 | 7 000 | 23 700 | 124 590 | 42 256 | 16 988 | ||
Other Taxation Social Security Payable | 31 610 | 37 971 | 464 259 | 299 589 | 438 595 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 58 866 | 86 420 | 65 372 | 63 770 | 110 093 | ||
Prepayments Accrued Income | 144 159 | 117 739 | 270 404 | 146 875 | 61 246 | ||
Profit Loss | 562 047 | 432 846 | 1 938 651 | 1 306 385 | 510 112 | ||
Profit Loss On Ordinary Activities Before Tax | 335 148 | 694 818 | 547 531 | 2 335 763 | 1 538 884 | 777 041 | |
Property Plant Equipment Gross Cost | 899 727 | 929 869 | 1 394 315 | 1 453 576 | 1 530 749 | ||
Revenue From Commissions | 7 000 | ||||||
Social Security Costs | 21 399 | 113 101 | 121 324 | 136 659 | 143 442 | ||
Staff Costs Employee Benefits Expense | 1 448 081 | 1 479 572 | 1 578 988 | 1 760 249 | 1 768 688 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 52 383 | ||||||
Tax Expense Credit Applicable Tax Rate | 132 015 | 104 031 | 443 795 | 292 388 | 147 638 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -11 113 | -14 840 | -59 615 | -35 259 | -26 770 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 265 | ||||||
Tax Increase Decrease From Other Short-term Timing Differences | 179 | -172 | -539 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 132 771 | 114 685 | 397 112 | 232 499 | 266 929 | ||
Total Assets Less Current Liabilities | 2 268 297 | 2 597 820 | 3 936 544 | 4 369 390 | 6 308 041 | 7 614 426 | 8 176 921 |
Total Borrowings | 3 770 218 | 4 780 454 | 893 509 | 6 509 585 | |||
Total Current Tax Expense Credit | 133 541 | 112 872 | 396 014 | 288 237 | |||
Total Operating Lease Payments | 198 500 | 198 500 | 217 108 | 172 170 | |||
Trade Creditors Trade Payables | 953 163 | 1 231 586 | 855 669 | 1 048 041 | 624 422 | ||
Trade Debtors Trade Receivables | 2 389 235 | 2 726 695 | 3 851 220 | 2 335 439 | 2 929 832 | ||
Turnover Revenue | 16 010 321 | 18 328 298 | 21 648 302 | 21 518 164 | |||
Wages Salaries | 1 086 476 | 1 276 114 | 1 271 828 | 1 376 957 | 1 553 037 | 1 522 661 | |
Company Contributions To Defined Benefit Plans Directors | 5 219 | 5 336 | |||||
Director Remuneration | 72 733 | 78 060 | 85 140 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 170 345 | 170 345 | 77 952 | 83 396 | 93 277 | ||
Total Fees To Auditors | 6 451 | 4 815 | |||||
Company Contributions To Money Purchase Schemes Directors | 7 200 | 7 200 | |||||
Accruals Deferred Income Within One Year | 224 322 | 619 776 | |||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -2 435 | ||||||
Amounts Owed By Group Undertakings Other Participating Interests | 144 833 | 146 507 | |||||
Amounts Owed To Parent Undertaking Within One Year | 536 955 | ||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | -38 628 | -165 012 | |||||
Commitments Under Non-cancellable Operating Leases Other Items | -34 609 | -30 080 | |||||
Corporation Tax Due Within One Year | 43 587 | 96 521 | |||||
Creditors Due After One Year | 8 309 | ||||||
Creditors Due Within One Year | 3 967 321 | 4 077 027 | |||||
Depreciation Tangible Fixed Assets Expense | 50 831 | 66 381 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 4 846 | 1 272 | |||||
Expenses Not Deductible For Tax Purposes | 1 748 | ||||||
Foreign Currency Translation Gain Loss Recognised In Profit Loss | -21 873 | ||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -2 435 | ||||||
Interest Payable Similar Charges | 13 241 | ||||||
Land Buildings Operating Leases Expiring Between Two Five Years | -24 000 | -106 500 | |||||
Land Buildings Operating Leases Expiring Within One Year | -14 628 | -58 512 | |||||
Net Assets Liability Excluding Pension Asset Liability | 2 255 142 | 2 596 548 | |||||
Number Shares Allotted | 100 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 8 309 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 14 049 | 8 309 | |||||
Other Creditors Due Within One Year | 1 927 446 | 70 079 | |||||
Other Differences Leading To An Increase Decrease In Tax Charge | 36 971 | ||||||
Other Operating Income | 869 | ||||||
Other Operating Leases Expiring Between Two Five Years | -34 152 | -19 872 | |||||
Other Operating Leases Expiring Within One Year | -457 | -10 208 | |||||
Other Taxation Social Security Within One Year | 59 695 | 162 249 | |||||
Par Value Share | 1 | ||||||
Pension Costs | 7 200 | ||||||
Pensions Costs Defined Contribution Schemes | 7 200 | ||||||
Prepayments Accrued Income Current Asset | 15 503 | 68 379 | |||||
Profit Loss For Period | 257 025 | ||||||
Provisions For Liabilities Charges | 4 846 | 1 272 | |||||
Share Capital Allotted Called Up Paid | 100 | 100 | |||||
Short-term Borrowing Charges Including Bank Interest | 1 823 | ||||||
Staff Costs | 1 115 075 | ||||||
Tangible Fixed Assets Additions | 26 542 | ||||||
Tangible Fixed Assets Cost Or Valuation | 558 694 | 652 263 | |||||
Tangible Fixed Assets Depreciation | 321 770 | 388 151 | |||||
Tangible Fixed Assets Depreciation Charged In Period | -11 334 | 33 332 | |||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -77 922 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 78 123 | ||||||
Total U K Foreign Current Tax After Adjustments Relief | 78 123 | ||||||
Trade Creditors Within One Year | 942 675 | 1 058 893 | |||||
Turnover Gross Operating Revenue | 11 166 898 | ||||||
U K Current Corporation Tax | -78 123 | ||||||
U K Current Corporation Tax On Income For Period | 43 587 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 27th, September 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy