Founded in 2003, Fontygary Leisure Holdings, classified under reg no. 04937639 is an active company. Currently registered at Fontygary Parks CF62 3ZT, South Glamorgan the company has been in the business for 21 years. Its financial year was closed on December 30 and its latest financial statement was filed on Sat, 31st Dec 2022. Since Wed, 17th Dec 2003 Fontygary Leisure Holdings Limited is no longer carrying the name Edger 222.
The firm has 5 directors, namely Jane M., Tomas M. and Mark M. and others. Of them, Timothy M., Terence P. have been with the company the longest, being appointed on 5 December 2003 and Jane M. and Tomas M. and Mark M. have been with the company for the least time - from 16 September 2014. As of 1 May 2024, there was 1 ex secretary - Terence P.. There were no ex directors.
Office Address | Fontygary Parks |
Office Address2 | Rhoose |
Town | South Glamorgan |
Post code | CF62 3ZT |
Country of origin | United Kingdom |
Registration Number | 04937639 |
Date of Incorporation | Mon, 20th Oct 2003 |
Industry | Activities of head offices |
End of financial Year | 30th December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 3rd Nov 2023 (2023-11-03) |
Last confirmation statement dated | Thu, 20th Oct 2022 |
The register of persons with significant control who own or control the company includes 2 names. As BizStats established, there is Timothy M. This PSC has significiant influence or control over the company,. The second one in the PSC register is Terence P. This PSC has significiant influence or control over the company,.
Timothy M.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Terence P.
Notified on | 6 April 2016 |
Ceased on | 31 October 2019 |
Nature of control: |
significiant influence or control |
Edger 222 | December 17, 2003 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 186 771 | 269 076 | ||||
Balance Sheet | ||||||
Cash Bank On Hand | 27 723 | 54 859 | 1 145 196 | 489 333 | ||
Current Assets | 2 069 792 | 2 098 078 | 2 631 456 | 2 638 556 | 2 072 950 | 1 608 639 |
Debtors | 5 359 | 7 457 | 608 103 | 588 067 | 927 754 | 1 119 306 |
Net Assets Liabilities | 597 315 | 622 471 | 505 476 | 265 899 | ||
Other Debtors | -14 | 37 593 | 23 307 | 10 000 | ||
Property Plant Equipment | 572 697 | 572 697 | 572 697 | 325 000 | ||
Total Inventories | 34 285 | 20 589 | 16 057 | 20 099 | ||
Cash Bank In Hand | 68 803 | 94 991 | ||||
Net Assets Liabilities Including Pension Asset Liability | 186 771 | 269 076 | ||||
Tangible Fixed Assets | 572 697 | 572 697 | ||||
Reserves/Capital | ||||||
Called Up Share Capital | 180 000 | 180 000 | ||||
Profit Loss Account Reserve | 6 771 | 89 076 | ||||
Shareholder Funds | 186 771 | 269 076 | ||||
Other | ||||||
Audit Fees Expenses | 13 000 | 13 000 | 13 845 | |||
Accrued Liabilities Deferred Income | 5 000 | 10 000 | 10 000 | 10 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 80 197 | 3 707 261 | 3 349 099 | 247 697 | ||
Additional Provisions Increase From New Provisions Recognised | 207 469 | 696 817 | 74 703 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 93 600 | 728 047 | 1 208 226 | |||
Administrative Expenses | 1 868 541 | 1 641 601 | 2 147 465 | 2 260 728 | ||
Amortisation Government Grants | -303 590 | -130 749 | -20 039 | |||
Amounts Owed By Group Undertakings | 592 552 | 567 474 | 922 011 | 1 109 223 | ||
Amounts Owed To Group Undertakings | 202 084 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 74 | 58 | 49 | 76 | ||
Bank Borrowings Overdrafts | 461 351 | 492 647 | 495 986 | 487 945 | ||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 4 569 856 | 4 321 030 | 4 604 980 | 5 538 661 | ||
Cash Cash Equivalents Cash Flow Value | 687 714 | 1 168 106 | 3 391 831 | 2 579 075 | ||
Comprehensive Income Expense | 307 872 | 25 156 | -117 461 | -239 577 | ||
Corporation Tax Payable | 7 465 | 8 791 | 193 553 | 2 483 | ||
Corporation Tax Recoverable | 87 | |||||
Cost Sales | 2 083 254 | 1 246 934 | 1 189 371 | 2 364 336 | ||
Creditors | 582 780 | 757 199 | 608 073 | 629 709 | ||
Current Asset Investments | 1 995 630 | 1 995 630 | 1 995 630 | 1 995 630 | ||
Current Tax For Period | 140 667 | 144 688 | 199 026 | 79 269 | ||
Deferred Tax Asset Debtors | 193 | 83 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -2 992 | -7 017 | 53 166 | 74 813 | ||
Deferred Tax Liabilities | 1 902 667 | 2 110 136 | 2 806 953 | 2 881 656 | ||
Depreciation Expense Property Plant Equipment | 421 507 | 437 942 | 429 234 | 409 879 | ||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 485 | 86 312 | 64 498 | |||
Disposals Property Plant Equipment | 20 485 | 89 198 | 64 498 | |||
Fixed Assets | 1 934 788 | 1 934 788 | 1 934 789 | 1 934 789 | 1 934 789 | 1 687 092 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 820 | 1 671 | 27 342 | 22 100 | ||
Gain Loss In Cash Flows From Change In Accrued Items | 22 217 | 5 162 | -882 | -3 966 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 228 672 | -58 647 | 17 807 | 381 398 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -134 905 | -14 765 | 3 090 | -178 563 | ||
Gain Loss In Cash Flows From Change In Inventories | -3 919 | 13 696 | 4 532 | -4 042 | ||
Gain Loss On Disposals Property Plant Equipment | 1 571 | 5 958 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -5 | |||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 884 294 | |||||
Government Grant Income | 303 590 | 130 749 | 20 039 | |||
Gross Profit Loss | 2 393 903 | 1 789 880 | 2 713 647 | 2 862 230 | ||
Impairment Loss Reversal On Investments | 247 697 | |||||
Impairment Loss Reversal Property Plant Equipment | 247 696 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 256 065 | 55 020 | 151 807 | 150 000 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | 150 329 | 214 486 | 643 458 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 145 724 | 480 392 | 2 223 725 | -812 756 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -3 924 | 407 | -62 | |||
Increase Decrease In Net Debt From Cash Flows | -641 572 | -524 240 | 310 648 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 437 942 | 10 852 | 409 879 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 44 917 | 58 508 | 83 285 | |||
Interest Income On Cash Cash Equivalents | 278 | |||||
Interest Paid Classified As Operating Activities | 83 739 | 45 065 | 60 113 | 83 199 | ||
Interest Payable Similar Charges Finance Costs | 83 739 | 45 065 | 60 113 | 83 285 | ||
Interest Received Classified As Operating Activities | 278 | |||||
Investments | 1 362 092 | 1 362 092 | 1 362 092 | 1 362 092 | ||
Investments Fixed Assets | 1 362 091 | 1 362 091 | 1 362 092 | 1 362 092 | 1 362 092 | 1 362 092 |
Investments In Group Undertakings | 1 362 092 | 1 362 092 | 1 362 092 | 1 362 092 | ||
Net Cash Flows From Used In Financing Activities | 120 266 | 142 410 | -165 397 | -482 069 | ||
Net Cash Flows From Used In Investing Activities | -693 656 | -93 600 | 1 272 040 | -1 298 015 | ||
Net Cash Flows From Used In Operating Activities | 719 114 | 431 582 | 1 117 081 | 967 328 | ||
Net Cash Generated From Operations | 1 058 918 | 531 667 | 1 329 001 | 1 200 249 | ||
Net Current Assets Liabilities | 1 617 440 | 1 726 264 | 2 048 676 | 1 881 357 | 1 464 877 | 978 930 |
Net Debt Funds | 1 164 157 | 522 585 | -1 655 | 308 993 | ||
Net Deferred Tax Liability Asset | 83 871 | 77 390 | -193 | -83 | ||
Number Shares Issued Fully Paid | 180 000 | 180 000 | 180 000 | 180 000 | ||
Operating Profit Loss | 525 362 | 451 869 | 1 006 931 | 621 541 | ||
Other Comprehensive Income Expense Net Tax | 733 965 | -214 486 | ||||
Other Creditors | 52 553 | 1 113 458 | 1 115 375 | 1 172 863 | ||
Other Finance Costs | 148 | 1 605 | ||||
Other Interest Receivable Similar Income Finance Income | 278 | |||||
Other Operating Income Format1 | 303 590 | 440 749 | 20 039 | |||
Other Remaining Operating Income | 310 000 | |||||
Other Taxation Social Security Payable | 56 411 | 43 677 | 102 087 | 129 281 | ||
Par Value Share | 1 | 1 | 1 | 1 | ||
Pension Costs Defined Contribution Plan | 807 | 1 489 | 1 390 | 1 228 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 372 | 5 430 | 5 352 | 5 191 | ||
Prepayments Accrued Income | 15 565 | 20 593 | 5 463 | 85 401 | ||
Proceeds From Borrowings Classified As Financing Activities | 500 000 | |||||
Proceeds From Government Grants Classified As Financing Activities | 303 590 | 130 749 | 20 039 | |||
Proceeds From Sales Property Plant Equipment | 4 457 | 5 873 | ||||
Production Average Number Employees | 69 | 53 | 44 | 71 | ||
Profit Loss | 21 173 | 25 156 | -117 461 | -239 577 | ||
Profit Loss On Ordinary Activities Before Tax | 441 623 | 406 804 | 946 818 | 290 837 | ||
Property Plant Equipment Gross Cost | 22 046 537 | 572 697 | 572 697 | 572 697 | ||
Provisions | 1 902 667 | 2 110 136 | 2 806 953 | 2 881 656 | ||
Provisions For Liabilities Balance Sheet Subtotal | 1 902 667 | 2 110 136 | 2 806 953 | 2 881 656 | ||
Purchase Property Plant Equipment | 693 656 | 93 600 | 728 047 | 1 303 888 | ||
Raw Materials | 34 285 | 20 589 | 16 057 | 20 099 | ||
Repayments Borrowings Classified As Financing Activities | 379 734 | 161 180 | 296 146 | 502 108 | ||
Revenue From Rendering Services | 4 477 157 | 3 036 814 | 3 903 018 | 5 226 566 | ||
Social Security Costs | 93 119 | 83 593 | 124 381 | 135 322 | ||
Staff Costs Employee Benefits Expense | 786 333 | 1 352 271 | 1 561 462 | 2 061 951 | ||
Tax Decrease From Utilisation Tax Losses | 2 | |||||
Tax Expense Credit Applicable Tax Rate | 83 908 | 77 345 | 180 200 | 55 258 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 49 047 | 51 202 | 50 798 | 99 183 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 4 367 | 251 | 38 | 645 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 133 751 | 138 078 | 252 192 | 154 082 | ||
Total Assets Less Current Liabilities | 3 552 228 | 3 661 052 | 3 983 465 | 3 816 146 | 3 399 666 | 2 666 022 |
Total Current Tax Expense Credit | 136 743 | 145 095 | 199 026 | |||
Trade Creditors Trade Payables | 154 037 | 102 995 | 224 827 | 245 429 | ||
Trade Debtors Trade Receivables | 175 252 | 202 547 | 224 867 | 340 641 | ||
Turnover Revenue | 4 477 157 | 3 036 814 | 3 903 018 | 5 226 566 | ||
Wages Salaries | 688 842 | 1 263 248 | 1 431 729 | 1 921 438 | ||
Company Contributions To Money Purchase Plans Directors | 3 565 | 3 941 | 3 962 | 3 963 | ||
Director Remuneration | 258 859 | 225 952 | 998 195 | 331 197 | ||
Director Remuneration Benefits Excluding Payments To Third Parties | 747 176 | 753 718 | 1 002 157 | 1 072 528 | ||
Creditors Due After One Year | 3 365 457 | 3 391 976 | ||||
Creditors Due Within One Year | 452 352 | 371 814 | ||||
Instalment Debts Due After5 Years | 2 468 002 | 2 418 594 | ||||
Number Shares Allotted | 180 000 | |||||
Secured Debts | 3 664 609 | 3 619 139 | ||||
Share Capital Allotted Called Up Paid | 180 000 | 180 000 | ||||
Tangible Fixed Assets Cost Or Valuation | 572 697 | 572 697 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 29th, September 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy