Flowerline started in year 2013 as Private Limited Company with registration number 08563107. The Flowerline company has been functioning successfully for 11 years now and its status is active. The firm's office is based in Mansfield at Burma House Burma Road. Postal code: NG21 0RT.
The firm has 4 directors, namely Julian R., Simon C. and Christopher M. and others. Of them, Simon C., Christopher M., James M. have been with the company the longest, being appointed on 10 June 2013 and Julian R. has been with the company for the least time - from 21 June 2013. As of 29 April 2024, there was 1 ex director - Cornelis F.. There were no ex secretaries.
Office Address | Burma House Burma Road |
Office Address2 | Blidworth |
Town | Mansfield |
Post code | NG21 0RT |
Country of origin | United Kingdom |
Registration Number | 08563107 |
Date of Incorporation | Mon, 10th Jun 2013 |
Industry | Retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores |
End of financial Year | 31st July |
Company age | 11 years old |
Account next due date | Tue, 30th Apr 2024 (1 day left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Sat, 12th Oct 2024 (2024-10-12) |
Last confirmation statement dated | Thu, 28th Sep 2023 |
The list of persons with significant control who own or control the company includes 1 name. As BizStats found, there is Julian R. The abovementioned PSC has 25-50% voting rights and has 25-50% shares.
Julian R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-07-31 | 2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Net Worth | -62 466 | -279 | ||||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 95 889 | 8 073 | 298 | 1 878 | 2 128 340 | 1 525 371 | 735 877 | 1 587 861 | ||
Current Assets | 310 149 | 535 087 | 861 101 | 381 876 | 480 732 | 504 371 | 3 047 245 | 2 716 808 | 3 057 522 | 3 781 323 |
Debtors | 195 801 | 398 691 | 500 195 | 154 636 | 131 806 | 15 775 | 369 031 | 488 371 | 410 899 | 370 239 |
Net Assets Liabilities | 21 358 | 59 042 | 243 778 | 416 413 | 1 324 303 | 3 797 521 | 5 754 015 | 6 695 856 | ||
Other Debtors | 5 780 | 1 284 | 8 053 | 14 265 | ||||||
Property Plant Equipment | 706 488 | 703 971 | 935 990 | 1 416 256 | 1 354 121 | 4 257 447 | 6 060 052 | 6 159 179 | ||
Total Inventories | 265 017 | 219 167 | 348 628 | 486 718 | 549 874 | 703 066 | 1 910 746 | |||
Cash Bank In Hand | 1 038 | |||||||||
Intangible Fixed Assets | 10 001 | 7 501 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | -62 466 | -279 | ||||||||
Stocks Inventory | 114 348 | 135 358 | ||||||||
Tangible Fixed Assets | 24 521 | 20 291 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 200 | 200 | ||||||||
Profit Loss Account Reserve | -62 666 | -479 | ||||||||
Shareholder Funds | -62 466 | -279 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 5 450 | 6 250 | 6 250 | |||||||
Accrued Liabilities Deferred Income | 6 250 | 7 864 | 8 318 | 8 498 | 6 532 | 12 451 | 14 502 | 11 639 | ||
Accumulated Amortisation Impairment Intangible Assets | 7 501 | 10 001 | 12 501 | 12 501 | 12 501 | 12 501 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 38 483 | 97 695 | 185 119 | 301 164 | 448 808 | 643 898 | 846 511 | 1 030 210 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 59 344 | 332 443 | 599 692 | 95 509 | 3 098 416 | 2 193 615 | 283 801 | |||
Administrative Expenses | 747 640 | 1 165 621 | 1 530 869 | 1 527 570 | ||||||
Average Number Employees During Period | 65 | 74 | 93 | 105 | 106 | |||||
Bank Borrowings | 341 360 | 310 967 | 280 092 | 381 180 | 328 198 | 833 000 | 674 503 | 507 061 | ||
Bank Borrowings Overdrafts | 310 360 | 279 967 | 249 092 | 330 180 | 275 198 | 665 473 | 505 178 | 336 816 | ||
Bank Overdrafts | 68 040 | 62 967 | ||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 5 850 | 3 041 342 | 4 518 416 | 44 102 | ||||||
Cash Cash Equivalents Cash Flow Value | -61 089 | 2 128 340 | 1 525 371 | 735 877 | 1 587 861 | |||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -1 284 | |||||||||
Cash Receipts From Sales Interests In Associates | 1 284 | -1 284 | ||||||||
Corporation Tax Payable | 276 673 | 525 375 | 172 643 | 102 703 | ||||||
Cost Sales | 10 014 646 | 18 306 816 | 17 804 177 | 14 848 718 | ||||||
Creditors | 348 610 | 279 967 | 253 772 | 425 770 | 370 206 | 760 481 | 600 186 | 467 547 | ||
Current Tax For Period | 225 618 | 525 375 | 347 660 | 257 400 | ||||||
Deferred Income | 38 250 | 38 250 | 95 008 | 95 008 | 95 008 | 95 008 | 95 008 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 1 200 | 206 300 | 90 000 | 138 100 | ||||||
Depreciation Expense Property Plant Equipment | 145 044 | 195 090 | 274 882 | |||||||
Depreciation Impairment Expense Property Plant Equipment | 147 644 | 195 090 | 274 882 | 184 674 | ||||||
Dividends Paid | 800 000 | |||||||||
Dividends Paid Classified As Financing Activities | -800 000 | |||||||||
Dividends Paid On Shares Interim | 800 000 | |||||||||
Finance Lease Liabilities Present Value Total | 4 680 | 582 | 582 | 35 723 | ||||||
Finance Lease Payments Owing Minimum Gross | 705 | 42 664 | ||||||||
Finished Goods Goods For Resale | 549 874 | 703 066 | 1 910 746 | 1 823 223 | ||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 52 982 | -504 802 | 158 497 | 167 442 | ||||||
Further Item Interest Expense Component Total Interest Expense | 403 | 2 | 6 854 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | -18 147 | 206 300 | 90 000 | 38 800 | ||||||
Future Finance Charges On Finance Leases | 123 | |||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 87 000 | 87 000 | 129 341 | 330 452 | 236 079 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 62 954 | 43 397 | -14 396 | -23 329 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 465 675 | 859 551 | -608 054 | 62 295 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 351 972 | 120 624 | -77 472 | -40 660 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 63 156 | 153 192 | 1 207 680 | -87 523 | ||||||
Gain Loss On Disposals Property Plant Equipment | 13 224 | |||||||||
Government Grant Income | 107 992 | 25 128 | ||||||||
Gross Profit Loss | 1 788 072 | 5 173 657 | 3 949 140 | |||||||
Income From Related Parties | 11 652 619 | 23 492 139 | 21 716 956 | 17 694 562 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | 403 | -276 673 | -700 392 | -296 688 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 602 969 | 789 494 | -851 984 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -28 146 | |||||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 500 | 2 500 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 60 801 | 87 424 | 117 055 | 147 644 | 195 090 | 274 882 | 184 674 | |||
Intangible Assets | 5 000 | 2 500 | ||||||||
Intangible Assets Gross Cost | 12 501 | 12 501 | 12 501 | 12 501 | 12 501 | 12 501 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 13 181 | 28 209 | 24 712 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 136 | 203 | ||||||||
Interest Income On Bank Deposits | 4 | 143 | 577 | 11 961 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 4 | 143 | 577 | 11 961 | ||||||
Interest Paid Classified As Operating Activities | -28 414 | -24 712 | -46 686 | |||||||
Interest Payable Similar Charges Finance Costs | 13 720 | 28 414 | 24 712 | 46 686 | ||||||
Interest Received Classified As Investing Activities | -4 | -143 | -595 | -12 189 | ||||||
Net Cash Flows From Used In Operating Activities | -2 333 298 | -2 789 800 | ||||||||
Net Cash Generated From Operations | -2 346 615 | -3 094 887 | -2 157 775 | -1 591 748 | ||||||
Net Current Assets Liabilities | -96 988 | -22 513 | -319 648 | -346 262 | -391 640 | -511 073 | 404 588 | 571 055 | 654 649 | 1 502 824 |
Net Finance Income Costs | 4 | 143 | 595 | 12 189 | ||||||
Net Interest Paid Received Classified As Operating Activities | -13 720 | -28 414 | ||||||||
Number Shares Issued Fully Paid | 200 | 200 | ||||||||
Operating Profit Loss | 1 148 424 | 4 033 164 | 2 418 271 | |||||||
Other Creditors | 59 981 | 70 572 | 61 595 | 124 599 | 25 291 | 31 742 | 637 095 | 338 849 | ||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 12 501 | |||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 589 | 1 010 | 72 269 | 975 | ||||||
Other Disposals Intangible Assets | 12 501 | |||||||||
Other Disposals Property Plant Equipment | 2 649 | 13 000 | 3 381 | 10 000 | 188 397 | 975 | ||||
Other Interest Income | 18 | 228 | ||||||||
Other Interest Receivable Similar Income Finance Income | 4 | 143 | 595 | 12 189 | ||||||
Other Operating Income Format1 | 107 992 | 25 128 | ||||||||
Other Taxation Social Security Payable | 411 365 | 231 479 | 253 999 | 280 878 | 1 346 367 | 502 006 | 280 394 | 245 460 | ||
Par Value Share | 1 | 1 | 1 | 1 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -4 098 | -582 | 42 664 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 33 473 | 44 599 | 54 200 | 57 192 | ||||||
Prepayments Accrued Income | 115 000 | 2 900 | 2 900 | 41 300 | 100 085 | 102 057 | ||||
Proceeds From Sales Property Plant Equipment | -10 000 | -129 352 | ||||||||
Profit Loss | 907 890 | 3 273 218 | 1 956 494 | 941 841 | ||||||
Profit Loss On Ordinary Activities Before Tax | 1 134 708 | 4 004 893 | 2 394 154 | 1 306 689 | ||||||
Property Plant Equipment Gross Cost | 744 971 | 801 666 | 1 121 109 | 1 717 420 | 1 802 929 | 4 901 345 | 6 906 563 | 7 189 389 | ||
Provisions For Liabilities Balance Sheet Subtotal | 21 872 | 21 200 | 46 800 | 63 000 | 64 200 | |||||
Purchase Property Plant Equipment | -95 509 | -3 098 416 | -2 193 615 | -283 801 | ||||||
Social Security Costs | 134 953 | 192 218 | 249 486 | |||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 64 200 | 270 500 | 360 500 | 498 600 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 2 513 | 2 819 | ||||||||
Tax Expense Credit Applicable Tax Rate | 215 595 | 760 930 | 454 889 | 274 535 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 118 | 211 | 242 | 129 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 226 818 | 731 675 | 437 660 | 364 848 | ||||||
Total Assets Less Current Liabilities | -62 466 | 5 279 | 391 840 | 360 209 | 544 350 | 905 183 | 1 758 709 | 4 828 502 | 6 714 701 | 7 662 003 |
Total Borrowings | 310 360 | 279 967 | 348 132 | 444 147 | 328 198 | 665 473 | 505 178 | 336 816 | ||
Total Current Tax Expense Credit | 347 660 | 226 748 | ||||||||
Total Operating Lease Payments | 28 241 | 31 239 | 79 513 | |||||||
Trade Creditors Trade Payables | 621 153 | 348 973 | 445 515 | 483 404 | 1 210 885 | 906 652 | 1 128 914 | 1 402 662 | ||
Trade Debtors Trade Receivables | 385 195 | 148 856 | 131 806 | 12 875 | 364 847 | 439 018 | 296 549 | 268 182 | ||
Turnover Revenue | 11 802 718 | 23 480 473 | 21 753 317 | |||||||
Company Contributions To Defined Benefit Plans Directors | 1 301 | 1 315 | 1 321 | |||||||
Director Remuneration | 73 964 | 95 506 | 121 936 | 122 292 | ||||||
Director Remuneration Benefits Including Payments To Third Parties | 75 265 | 96 821 | 123 257 | 123 613 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | -1 279 | |||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 6 861 | |||||||||
Consideration For Shares Issued | 200 | |||||||||
Creditors Due Within One Year | 407 137 | 557 600 | ||||||||
Fixed Assets | 34 522 | 27 792 | ||||||||
Nominal Value Shares Issued | 200 | |||||||||
Number Shares Allotted | 200 | 200 | ||||||||
Number Shares Issued | 200 | |||||||||
Provisions For Liabilities Charges | 5 558 | |||||||||
Value Shares Allotted | 200 | 200 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 28th September 2023 filed on: 4th, October 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy