Founded in 1975, Firwood Timber & Plywood, classified under reg no. 01213142 is an active company. Currently registered at Burscough Industrial Estate L40 8JS, Burscough, Ormskirk the company has been in the business for 49 years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on Thu, 31st Mar 2022.
There is a single director in the firm at the moment - Peter B.. In addition, a secretary was appointed - Robert O.. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Burscough Industrial Estate |
Office Address2 | Higgins Lane |
Town | Burscough, Ormskirk |
Post code | L40 8JS |
Country of origin | United Kingdom |
Registration Number | 01213142 |
Date of Incorporation | Tue, 20th May 1975 |
Industry | Wholesale of wood, construction materials and sanitary equipment |
Industry | Wholesale of hardware, plumbing and heating equipment and supplies |
End of financial Year | 31st March |
Company age | 49 years old |
Account next due date | Sun, 31st Dec 2023 (118 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 6th Nov 2024 (2024-11-06) |
Last confirmation statement dated | Mon, 23rd Oct 2023 |
The register of persons with significant control that own or have control over the company is made up of 1 name. As BizStats found, there is Peter B. The abovementioned PSC and has 75,01-100% shares.
Peter B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 468 105 | 1 267 695 | 1 214 665 | 609 386 | 710 340 | 1 865 232 | 441 320 | 169 651 |
Current Assets | 6 685 064 | 5 160 417 | 4 365 667 | 4 124 704 | 3 803 972 | 3 819 900 | 5 682 679 | 4 097 631 |
Debtors | 2 894 910 | 2 106 512 | 971 066 | 1 163 575 | 1 068 830 | 540 399 | 2 611 358 | 1 990 886 |
Net Assets Liabilities | 8 414 406 | 6 880 968 | 6 583 984 | 6 694 101 | 6 520 522 | 6 511 533 | 3 965 530 | 3 525 061 |
Other Debtors | 1 650 000 | 1 180 000 | 975 | 236 258 | 437 282 | 23 705 | 1 900 000 | 1 095 000 |
Property Plant Equipment | 2 689 352 | 3 298 608 | 3 690 798 | 3 680 532 | 3 765 832 | 4 434 934 | 3 643 278 | 3 578 383 |
Total Inventories | 2 322 049 | 1 786 210 | 2 179 936 | 2 351 743 | 2 024 802 | 1 414 269 | 2 630 001 | 1 937 094 |
Other | ||||||||
Audit Fees Expenses | 27 000 | 27 000 | 29 000 | 30 000 | 28 000 | 29 000 | 29 000 | 20 000 |
Audit-related Assurance Services Entity Subsidiaries Fees | 4 090 | 4 708 | 9 741 | 4 251 | 4 173 | 5 284 | ||
Accrued Liabilities Deferred Income | 60 257 | 60 839 | 117 810 | 71 868 | 76 032 | 289 579 | 80 866 | 81 697 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 871 513 | 1 914 918 | 1 986 128 | 2 129 844 | 2 149 225 | 2 214 426 | 1 807 058 | 1 988 653 |
Additional Provisions Increase From New Provisions Recognised | -2 866 | 10 801 | -12 656 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 756 061 | 546 795 | 133 450 | 405 226 | 833 103 | |||
Administration Support Average Number Employees | 11 | 11 | 11 | 11 | 11 | 10 | ||
Administrative Expenses | 1 218 252 | 1 395 654 | 1 384 388 | 1 534 317 | 1 465 426 | 1 252 189 | 62 342 | 1 342 255 |
Amounts Owed To Directors | 375 000 | 450 000 | 25 000 | |||||
Amounts Owed To Group Undertakings | 25 897 | 25 897 | ||||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 80 | 81 | 88 | 92 | 94 | 91 | 82 | 86 |
Balances Amounts Owed By Related Parties | 630 000 | 39 936 | ||||||
Bank Borrowings Overdrafts | 92 919 | 117 065 | ||||||
Bank Overdrafts | 92 919 | 117 065 | ||||||
Cash Cash Equivalents | 710 340 | 1 772 313 | ||||||
Cash Cash Equivalents Cash Flow Value | 1 468 105 | 1 267 695 | 1 214 665 | 609 386 | 710 340 | 1 772 313 | 324 255 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 16 103 | 26 000 | ||||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 1 500 000 | |||||||
Commitments For Acquisition Property Plant Equipment | 274 000 | |||||||
Comprehensive Income Expense | 594 690 | -1 033 438 | 203 016 | 160 117 | 26 421 | 991 011 | ||
Corporation Tax Payable | 10 340 | 59 793 | 224 401 | 25 257 | ||||
Corporation Tax Recoverable | 33 972 | 81 567 | 59 395 | 25 257 | ||||
Cost Sales | 7 939 118 | 7 404 397 | 7 283 227 | 8 730 126 | 8 018 457 | 7 298 772 | 7 391 999 | 6 767 156 |
Creditors | 947 090 | 1 599 336 | 1 496 626 | 1 098 479 | 1 049 282 | 1 743 301 | 2 000 000 | 2 000 000 |
Current Tax For Period | 166 028 | 135 340 | 43 433 | 40 605 | 59 793 | 224 401 | 25 257 | -25 257 |
Decrease In Loans Owed To Related Parties Due To Loans Repaid | 450 000 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 778 | -8 199 | -2 866 | 10 801 | -12 656 | |||
Deferred Tax Liabilities | 12 920 | 4 721 | 1 855 | 12 656 | 5 938 | |||
Depreciation Expense Property Plant Equipment | 138 728 | 143 800 | 138 506 | 143 716 | 251 339 | 161 856 | 186 998 | 202 594 |
Depreciation Rate Used For Property Plant Equipment | 20 | 20 | 20 | 20 | 20 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 100 395 | 67 296 | 231 958 | 96 655 | 594 366 | 20 999 | ||
Disposals Property Plant Equipment | 103 400 | 83 395 | 300 545 | 98 800 | 1 356 274 | 21 000 | ||
Distribution Average Number Employees | 69 | 70 | 77 | 81 | 83 | 81 | ||
Distribution Costs | 1 692 552 | 1 772 586 | 1 871 461 | 2 076 511 | 2 182 551 | 2 135 534 | 2 031 134 | 2 404 867 |
Dividends Paid | 500 000 | 500 000 | 500 000 | 50 000 | 200 000 | 1 000 000 | 4 000 000 | |
Dividends Paid Classified As Financing Activities | 500 000 | 500 000 | 500 000 | 50 000 | 200 000 | -1 000 000 | -4 000 000 | |
Dividends Paid On Shares | 500 000 | 500 000 | 500 000 | 50 000 | 200 000 | 1 000 000 | ||
Finished Goods | 2 322 049 | 1 786 210 | 2 179 936 | 2 351 743 | 2 024 802 | 1 414 269 | ||
Fixed Assets | 2 689 352 | 3 324 608 | 3 716 798 | 3 680 532 | ||||
Gain Loss In Cash Flows From Change In Accrued Items | 539 | 582 | 56 971 | -45 942 | 4 164 | 213 547 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -44 695 | 240 427 | -224 341 | 123 692 | -138 154 | 461 492 | 189 806 | -84 954 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -256 634 | 788 398 | 1 135 446 | -192 509 | 94 745 | 528 431 | -2 070 959 | 645 729 |
Gain Loss In Cash Flows From Change In Inventories | -165 100 | 535 839 | -393 726 | -171 807 | 326 941 | 610 533 | ||
Gain Loss On Disposals Property Plant Equipment | 8 498 | 14 745 | 7 713 | 32 293 | 12 055 | 1 316 225 | 4 799 | |
Gross Profit Loss | 3 468 343 | 3 503 404 | 3 252 340 | 3 672 003 | 3 498 450 | 3 860 641 | 3 464 388 | 3 210 634 |
Income From Other Fixed Asset Investments | -1 474 000 | |||||||
Income From Shares In Group Undertakings | 16 103 | |||||||
Income Taxes Paid Refund Classified As Operating Activities | 182 030 | 125 000 | 53 773 | 40 605 | -59 793 | -224 401 | -25 257 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -328 957 | -200 410 | -53 030 | -605 279 | 100 954 | 1 061 973 | -1 448 058 | -154 604 |
Increase Decrease In Current Tax From Unrecognised Tax Loss Or Credit | 19 608 | 1 125 | ||||||
Increase Decrease In Net Debt From Cash Flows | -75 954 | -1 086 973 | ||||||
Increase Decrease Through Other Changes Property Plant Equipment | 36 000 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 143 800 | 138 506 | 143 716 | 251 339 | 161 856 | 186 998 | 202 594 | |
Interest Income On Cash Cash Equivalents | 5 245 | 1 689 | 3 102 | 2 979 | 3 043 | 1 146 | ||
Interest Income On Settlement Tax Issues Disputes | 389 | 1 346 | 170 | 754 | ||||
Interest Paid Classified As Operating Activities | 103 | -12 041 | ||||||
Interest Payable Similar Charges Finance Costs | 103 | 12 041 | ||||||
Interest Received Classified As Operating Activities | 54 273 | 57 710 | 24 161 | 8 293 | 19 145 | 12 802 | ||
Investments | -1 474 000 | -1 474 000 | -1 500 000 | |||||
Investments Fixed Assets | 26 000 | 26 000 | ||||||
Investments In Group Undertakings | 26 000 | 26 000 | -1 500 000 | |||||
Net Cash Flows From Used In Financing Activities | -500 000 | -99 103 | -425 000 | -525 897 | -175 000 | 1 025 000 | 403 620 | 976 260 |
Net Cash Flows From Used In Investing Activities | -68 207 | -2 222 208 | -522 983 | -107 450 | -304 346 | 806 101 | -2 001 072 | 56 035 |
Net Cash Flows From Used In Operating Activities | 239 250 | 2 120 901 | 894 953 | 28 068 | 580 300 | -2 893 074 | 3 045 510 | -877 691 |
Net Cash Generated From Operations | 367 007 | 2 188 191 | 924 565 | 60 483 | 561 155 | -2 785 315 | 2 822 920 | -914 989 |
Net Current Assets Liabilities | 5 737 974 | 3 561 081 | 2 869 041 | 3 026 225 | 2 754 690 | 2 076 599 | 2 328 190 | 1 946 678 |
Net Debt Funds | -609 386 | -685 340 | -1 772 313 | |||||
Net Deferred Tax Liability Asset | -179 | -213 | -453 | |||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Profit Loss | 702 667 | 493 890 | 219 422 | 203 333 | 54 413 | 1 202 610 | 1 405 003 | -536 488 |
Other Interest Expense | 103 | |||||||
Other Interest Income | 1 238 | |||||||
Other Interest Receivable Similar Income Finance Income | 54 273 | 57 710 | 24 161 | 8 293 | 19 145 | 12 802 | 80 189 | 76 865 |
Other Operating Income Format1 | 145 128 | 158 726 | 222 931 | 142 158 | 203 940 | 729 692 | 34 091 | |
Other Taxation Social Security Payable | 316 217 | 293 112 | 212 086 | 254 604 | 246 027 | 77 148 | 79 204 | 87 029 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 5 701 | 6 520 | 7 982 | 18 153 | 29 539 | 32 214 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 701 | 6 520 | 7 982 | 18 153 | 29 539 | 32 214 | 30 773 | 33 646 |
Prepayments Accrued Income | 30 154 | 66 089 | 29 739 | 29 739 | 53 911 | 121 589 | 68 151 | 51 187 |
Proceeds From Borrowings Classified As Financing Activities | 375 000 | 75 000 | -450 000 | 25 000 | -25 000 | |||
Proceeds From Loans Advances To Group Undertakings Classified As Financing Activities | 25 897 | -25 897 | ||||||
Proceeds From Sales Property Plant Equipment | 8 500 | 17 750 | 23 812 | 100 880 | -14 200 | -2 078 133 | -4 800 | |
Profit Loss | 594 690 | -1 033 438 | 203 016 | 160 117 | 26 421 | 991 011 | 1 453 997 | -440 469 |
Profit Loss On Ordinary Activities Before Tax | 756 940 | -906 297 | 243 583 | 211 523 | 73 558 | 1 215 412 | 1 485 192 | -471 664 |
Property Plant Equipment Gross Cost | 4 560 865 | 5 213 526 | 5 676 926 | 5 810 376 | 5 915 057 | 6 649 360 | 5 450 336 | 5 567 036 |
Provisions | 4 721 | 1 855 | 12 656 | 5 938 | ||||
Purchase Property Plant Equipment | 76 707 | 756 061 | 546 795 | 133 450 | 405 226 | -833 103 | -157 250 | -137 700 |
Revenue From Sale Goods | 11 407 461 | 10 907 801 | 10 535 567 | 12 402 129 | 11 516 907 | 11 159 413 | ||
Social Security Costs | 136 062 | 141 654 | 155 495 | 156 183 | 162 732 | 164 424 | 161 413 | 191 348 |
Staff Costs Employee Benefits Expense | 1 683 058 | 1 754 913 | 1 895 367 | 2 004 951 | 2 129 820 | 2 175 128 | 2 075 085 | 2 327 624 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 12 920 | 4 721 | 1 855 | 12 656 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 221 | 17 197 | 250 082 | |||||
Tax Expense Credit Applicable Tax Rate | 151 388 | -181 259 | 46 281 | 40 190 | 13 976 | 230 928 | 282 186 | -89 616 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 504 | 14 963 | -19 607 | -15 246 | -10 509 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 136 | 10 057 | 524 | 242 | 1 512 | 15 | 38 | 6 836 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 294 800 | 10 959 | 10 974 | 12 041 | 11 940 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 162 250 | 127 141 | 40 567 | 51 406 | 47 137 | 224 401 | 31 195 | -31 195 |
Total Assets Less Current Liabilities | 8 427 326 | 6 885 689 | 6 585 839 | 6 706 757 | 6 520 522 | 6 511 533 | 5 971 468 | 5 525 061 |
Trade Creditors Trade Payables | 570 616 | 834 148 | 690 833 | 772 007 | 642 430 | 865 474 | 1 293 070 | 657 252 |
Trade Debtors Trade Receivables | 1 180 784 | 860 423 | 858 785 | 838 183 | 577 637 | 395 105 | 386 615 | 388 543 |
Turnover Revenue | 11 407 461 | 10 907 801 | 10 535 567 | 12 402 129 | 11 516 907 | 11 159 413 | 10 856 387 | 9 977 790 |
Useful Life Property Plant Equipment Years | 40 | 40 | ||||||
Wages Salaries | 1 541 295 | 1 606 739 | 1 731 890 | 1 830 615 | 1 937 549 | 1 978 490 | 1 882 899 | 2 102 630 |
Director Remuneration | 258 441 | 236 976 | 269 745 | 208 375 | 200 514 | 132 871 | 109 080 | 71 274 |
Other Non-audit Services Fees | 6 784 | 6 118 | 13 113 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -5 938 | |||||||
Capital Commitments | 133 200 | |||||||
Cash Receipts From Government Grants | -167 552 | -1 811 | ||||||
Depreciation Amortisation Expense | 161 856 | 186 998 | 202 594 | |||||
Dividends Paid On Shares Interim | 1 000 000 | 4 000 000 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 167 552 | 1 811 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 12 055 | 1 316 225 | 4 799 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -610 533 | 1 215 732 | -692 907 | |||||
Interest Expense On Bank Loans Similar Borrowings | 12 041 | |||||||
Merchandise | 1 414 269 | 2 630 001 | 1 937 094 | |||||
Net Interest Received Paid Classified As Investing Activities | -12 802 | -80 189 | -76 865 | |||||
Other Creditors | 502 123 | |||||||
Other Deferred Tax Expense Credit | 5 938 | -5 938 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 5 938 | |||||||
Tax Decrease From Utilisation Tax Losses | -57 921 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 157 250 | 137 700 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Fri, 31st Mar 2023 filed on: 21st, December 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy