First City Nursing Services started in year 1999 as Private Limited Company with registration number 03801323. The First City Nursing Services company has been functioning successfully for 25 years now and its status is active. The firm's office is based in Swindon at First City House. Postal code: SN2 2QG. Since Thursday 13th April 2000 First City Nursing Services Limited is no longer carrying the name Phoenix Carers.
The company has 2 directors, namely Lisa T., Stephen T.. Of them, Stephen T. has been with the company the longest, being appointed on 7 July 2014 and Lisa T. has been with the company for the least time - from 1 March 2021. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | First City House |
Office Address2 | Cheney Manor Industrial Estate |
Town | Swindon |
Post code | SN2 2QG |
Country of origin | United Kingdom |
Registration Number | 03801323 |
Date of Incorporation | Tue, 6th Jul 1999 |
Industry | Social work activities without accommodation for the elderly and disabled |
Industry | General medical practice activities |
End of financial Year | 30th April |
Company age | 25 years old |
Account next due date | Wed, 31st Jan 2024 (89 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Sat, 7th Sep 2024 (2024-09-07) |
Last confirmation statement dated | Thu, 24th Aug 2023 |
The register of PSCs that own or control the company is made up of 5 names. As BizStats identified, there is Stephen T. The abovementioned PSC has significiant influence or control over this company,. Another one in the PSC register is First City Nursing Holdings Ltd that put Swindon, England as the address. This PSC has a legal form of "a first city nursing holdings ltd", owns 75,01-100% shares, has 75,01-100% voting rights. This PSC owns 75,01-100% shares and has 75,01-100% voting rights. Moving on, there is Stephen T., who also meets the Companies House conditions to be listed as a PSC. This PSC has significiant influence or control over the company,.
Stephen T.
Notified on | 7 August 2019 |
Nature of control: |
significiant influence or control |
First City Nursing Holdings Ltd
First City House Cheney Manor Industrial Estate, Swindon, SN2 2QG, England
Legal authority | Companies Act 2006 |
Legal form | First City Nursing Holdings Ltd |
Notified on | 7 August 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Stephen T.
Notified on | 6 July 2016 |
Ceased on | 7 August 2019 |
Nature of control: |
significiant influence or control |
Mary T.
Notified on | 6 July 2016 |
Ceased on | 7 August 2019 |
Nature of control: |
25-50% shares |
Keith T.
Notified on | 6 July 2016 |
Ceased on | 7 August 2019 |
Nature of control: |
25-50% shares |
Phoenix Carers | April 13, 2000 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-04-30 | 2015-04-30 | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Net Worth | 1 356 117 | 1 685 111 | 1 961 486 | |||||||
Balance Sheet | ||||||||||
Cash Bank In Hand | 773 858 | 445 634 | 831 290 | |||||||
Cash Bank On Hand | 831 290 | 647 005 | 776 368 | 937 078 | 1 206 357 | 1 499 333 | 1 476 417 | 1 361 059 | ||
Current Assets | 1 365 178 | 1 742 872 | 1 960 879 | 3 129 687 | 3 565 909 | 4 671 732 | 4 443 163 | 5 052 348 | 5 131 526 | 5 607 031 |
Debtors | 591 320 | 1 297 238 | 971 513 | 2 301 340 | 2 789 541 | 3 734 654 | 3 236 806 | 3 553 015 | 3 655 109 | 4 245 972 |
Net Assets Liabilities | 1 937 373 | 2 372 057 | 2 655 890 | 2 681 379 | 2 747 817 | 1 398 555 | ||||
Net Assets Liabilities Including Pension Asset Liability | 1 356 117 | 1 685 111 | 1 961 486 | |||||||
Other Debtors | 12 535 | 804 889 | 78 760 | 223 787 | 406 291 | 44 463 | 26 483 | 11 580 | ||
Property Plant Equipment | 310 493 | 312 973 | 12 358 | 321 544 | 303 719 | 45 446 | 70 572 | 50 855 | ||
Stocks Inventory | 158 076 | |||||||||
Tangible Fixed Assets | 556 473 | 567 641 | 310 493 | |||||||
Total Inventories | 158 076 | 181 342 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 110 | 110 | 110 | |||||||
Profit Loss Account Reserve | 1 356 007 | 1 685 001 | 1 916 902 | |||||||
Shareholder Funds | 1 356 117 | 1 685 111 | 1 961 486 | |||||||
Other | ||||||||||
Audit Fees Expenses | 16 000 | 16 000 | ||||||||
Amount Specific Advance Or Credit Directors | 475 | 15 475 | 15 475 | 16 938 | 55 043 | 65 043 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 15 000 | 117 099 | 1 463 | 50 043 | 289 324 | |||||
Amount Specific Advance Or Credit Repaid In Period Directors | 117 099 | 11 938 | 279 324 | |||||||
Company Contributions To Money Purchase Plans Directors | 5 120 | 5 130 | 5 130 | 360 | 361 | 184 371 | 5 377 | |||
Director Remuneration | 12 000 | 12 825 | 12 000 | 12 000 | 13 007 | 12 570 | 12 570 | |||
Accrued Liabilities | 144 889 | 397 690 | 436 521 | 431 639 | 482 500 | 1 123 695 | 1 293 156 | 790 964 | ||
Accumulated Amortisation Impairment Intangible Assets | 2 376 | 2 376 | 3 039 | 9 036 | 15 833 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 232 430 | 52 560 | 57 348 | 301 311 | 335 781 | 311 046 | 356 563 | 390 334 | ||
Additional Provisions Increase From New Provisions Recognised | -8 463 | -20 309 | -1 391 | -6 827 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -377 | -2 354 | ||||||||
Administrative Expenses | 3 478 164 | 2 884 532 | 3 034 073 | 3 137 942 | 2 942 857 | |||||
Amortisation Expense Intangible Assets | 2 376 | 663 | 5 997 | 6 797 | ||||||
Amounts Owed By Directors | 475 | 15 475 | ||||||||
Amounts Owed By Group Undertakings | 773 956 | 1 083 978 | 1 195 081 | 1 069 486 | 1 121 703 | 1 153 242 | 1 262 665 | |||
Amounts Owed To Group Undertakings | 8 075 | 10 225 | 10 225 | |||||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 25 | |||
Average Number Employees During Period | 334 | 412 | 486 | 377 | 343 | 354 | 336 | |||
Bank Borrowings | 117 648 | 108 594 | 99 457 | 50 000 | ||||||
Bank Borrowings Overdrafts | 9 129 | 99 457 | 89 993 | 50 000 | ||||||
Called Up Share Capital Not Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||
Cash Cash Equivalents Cash Flow Value | 937 078 | 1 206 357 | 1 499 333 | 1 476 417 | ||||||
Cash Receipts From Government Grants | -18 680 | -117 261 | -239 452 | -554 410 | -583 098 | |||||
Comprehensive Income Expense | 826 185 | 890 071 | 721 370 | 626 329 | 697 327 | 1 163 886 | 1 229 127 | |||
Corporation Tax Payable | 172 380 | 198 172 | 188 674 | 179 984 | 182 715 | 236 723 | 273 178 | 290 981 | ||
Corporation Tax Recoverable | 246 112 | 431 364 | 190 272 | |||||||
Cost Sales | 13 891 568 | 15 506 828 | 15 596 807 | |||||||
Creditors | 108 834 | 104 352 | 120 308 | 2 579 052 | 2 269 859 | 3 700 566 | 3 542 216 | 3 324 523 | ||
Creditors Due After One Year | 125 163 | 116 637 | 108 834 | |||||||
Creditors Due Within One Year | 412 390 | 486 346 | 464 389 | |||||||
Current Tax For Period | 198 172 | 188 674 | 175 109 | 173 220 | 236 723 | 280 464 | 293 310 | |||
Debtors Due After One Year | -100 | -100 | -100 | |||||||
Depreciation Amortisation Expense | 51 986 | 45 358 | 38 866 | 51 514 | 40 567 | |||||
Depreciation Expense Property Plant Equipment | 38 664 | 51 072 | 38 508 | 45 358 | 38 204 | 45 517 | 33 771 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 58 930 | 10 888 | 62 939 | |||||||
Disposals Property Plant Equipment | 58 930 | 27 800 | 303 988 | 6 512 | ||||||
Dividends Paid | 391 501 | 606 238 | 695 881 | 559 891 | 2 046 589 | 361 040 | 560 043 | |||
Dividends Paid Classified As Financing Activities | -695 881 | -559 891 | -2 046 589 | -361 040 | -560 043 | |||||
Dividends Paid On Shares Interim | 391 501 | 606 238 | 695 881 | 559 891 | 2 046 589 | 361 040 | 560 043 | |||
Finance Lease Liabilities Present Value Total | 4 895 | 30 315 | 26 917 | |||||||
Fixed Assets | 567 641 | 590 493 | 592 983 | 631 196 | 606 378 | 583 729 | 46 773 | 612 091 | 587 977 | |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 18 680 | 2 500 | 624 732 | 682 602 | 69 626 | |||||
Further Item Interest Expense Component Total Interest Expense | 2 175 | |||||||||
Further Operating Expense Item Component Total Operating Expenses | 13 009 | 16 849 | 20 028 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 144 000 | |||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 181 254 | -285 007 | 972 191 | -275 147 | 277 978 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -819 010 | 372 253 | 23 236 | 86 788 | -684 419 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -1 404 | 5 888 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 200 | 8 312 | -1 404 | 5 888 | ||||||
Gross Profit Loss | 4 319 599 | 3 598 703 | 3 448 474 | 3 596 341 | 3 874 702 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -183 799 | -158 824 | -182 715 | 2 103 | -34 415 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 160 710 | 269 279 | 292 976 | -22 916 | -115 358 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 451 | -11 665 | -246 112 | -431 364 | ||||||
Increase Decrease In Property Plant Equipment | 7 560 | |||||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 376 | 663 | 5 997 | 6 797 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 37 050 | 4 788 | 4 430 | 45 358 | 38 204 | 45 517 | 33 771 | |||
Intangible Assets | 4 824 | 1 327 | 11 330 | 6 933 | ||||||
Intangible Assets Gross Cost | 7 200 | 2 376 | 4 366 | 20 366 | 22 766 | |||||
Interest Expense On Bank Loans Similar Borrowings | 6 971 | 31 838 | 26 800 | |||||||
Interest Expense On Bank Overdrafts | 3 757 | 7 753 | 2 557 | |||||||
Interest Expense On Loan Capital | 6 377 | 1 277 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 183 | 199 | 377 | |||||||
Interest Paid Classified As Operating Activities | -2 557 | -2 175 | ||||||||
Interest Payable Similar Charges Finance Costs | 10 911 | 46 167 | 2 934 | 2 175 | ||||||
Investment Property | 280 000 | 280 000 | 280 000 | 280 000 | 280 000 | 530 189 | 530 189 | |||
Investment Property Fair Value Model | 280 000 | 280 000 | 280 000 | 280 000 | 280 000 | 530 189 | ||||
Investments Fixed Assets | 10 | 10 | 10 | 10 | ||||||
Investments In Group Undertakings | 10 | 10 | 10 | 10 | -187 000 | |||||
Merchandise | 181 342 | |||||||||
Net Cash Flows From Used In Financing Activities | 936 678 | 461 213 | 2 461 398 | 411 129 | 700 753 | |||||
Net Cash Flows From Used In Investing Activities | 25 549 | 22 511 | -311 148 | 610 473 | 16 454 | |||||
Net Cash Flows From Used In Operating Activities | -1 122 937 | -753 003 | -2 443 226 | -998 686 | -601 849 | |||||
Net Cash Generated From Operations | -1 290 990 | -909 327 | -2 001 209 | -316 156 | -566 638 | |||||
Net Current Assets Liabilities | 952 788 | 1 256 526 | 1 472 725 | 1 903 836 | 2 165 035 | 2 092 680 | 2 173 304 | 1 351 782 | 1 589 310 | 2 282 508 |
Net Interest Received Paid Classified As Investing Activities | -1 619 | -198 | -1 463 | -471 | ||||||
Number Shares Allotted | 10 | 10 | ||||||||
Number Shares Issued Fully Paid | 10 | 10 | 110 | 110 | 110 | 110 | ||||
Operating Profit Loss | 895 440 | 779 223 | 666 166 | 1 013 299 | 1 515 610 | |||||
Other Creditors | 46 661 | 104 636 | 56 728 | 104 026 | 119 582 | 257 156 | 229 674 | 182 601 | ||
Other Deferred Tax Expense Credit | 3 400 | 7 023 | -2 354 | -8 463 | -20 309 | -1 391 | -6 827 | |||
Other Interest Receivable Similar Income Finance Income | 1 619 | 198 | 1 463 | 471 | ||||||
Other Operating Income Format1 | 251 765 | 554 900 | 583 765 | |||||||
Other Taxation Social Security Payable | 63 903 | 113 383 | 115 210 | 98 960 | 65 727 | 111 183 | 139 135 | 110 900 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 47 310 | 81 743 | 141 970 | 166 553 | 175 382 | 360 274 | 183 115 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |||||||
Prepayments Accrued Income | 158 808 | 235 268 | 218 476 | 285 356 | 418 235 | 451 020 | 596 628 | 559 880 | ||
Proceeds From Sales Property Plant Equipment | -16 912 | -239 645 | -12 400 | |||||||
Profit Loss | 834 118 | 890 071 | 721 370 | 626 329 | 697 327 | 1 163 886 | 1 229 127 | |||
Profit Loss On Ordinary Activities Before Tax | 1 035 690 | 1 005 152 | 894 125 | 779 421 | 667 629 | 1 011 595 | 1 515 610 | |||
Property Plant Equipment Gross Cost | 542 923 | 523 523 | 69 706 | 622 855 | 639 500 | 356 492 | 427 135 | 441 189 | ||
Provisions | 20 410 | 20 033 | 17 679 | 9 216 | -11 093 | -12 484 | -19 311 | |||
Provisions For Liabilities Balance Sheet Subtotal | 17 011 | 20 410 | 20 033 | 17 679 | 9 216 | |||||
Provisions For Liabilities Charges | 27 981 | 22 419 | 16 663 | |||||||
Purchase Intangible Assets | -7 200 | -1 800 | -1 990 | -16 000 | -2 400 | |||||
Purchase Investment Properties | -530 189 | |||||||||
Purchase Property Plant Equipment | -19 968 | -44 445 | -20 980 | -77 155 | -14 054 | |||||
Repayments Borrowings Classified As Financing Activities | -99 457 | -50 000 | ||||||||
Revaluation Reserve | 44 474 | |||||||||
Secured Debts | 134 458 | 126 158 | 117 648 | |||||||
Share Capital Allotted Called Up Paid | 110 | 110 | 110 | |||||||
Social Security Costs | 356 146 | 469 485 | 546 527 | 412 182 | 433 501 | 497 665 | 501 671 | |||
Staff Costs Employee Benefits Expense | 6 222 883 | 9 650 875 | 8 246 866 | 6 310 096 | 6 474 896 | 6 707 340 | 6 910 406 | |||
Tangible Fixed Assets Additions | 47 024 | 10 453 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 769 616 | 816 640 | 542 923 | |||||||
Tangible Fixed Assets Depreciation | 213 143 | 248 999 | 232 430 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 35 856 | 32 075 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 38 830 | |||||||||
Tangible Fixed Assets Depreciation Increase Decrease From Revaluations | -9 814 | |||||||||
Tangible Fixed Assets Depreciation Increase Decrease From Transfers Between Items | -9 814 | |||||||||
Tangible Fixed Assets Disposals | 38 830 | |||||||||
Tangible Fixed Assets Increase Decrease From Revaluations | 34 660 | |||||||||
Tangible Fixed Assets Increase Decrease From Transfers Between Items | -245 340 | |||||||||
Tax Decrease From Utilisation Tax Losses | 2 774 | 6 449 | 6 150 | |||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 5 075 | 1 579 | 2 109 | 1 119 | ||||||
Tax Expense Credit Applicable Tax Rate | 206 289 | 190 979 | 169 884 | 148 090 | 126 850 | 192 203 | 378 903 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 845 | -2 183 | 4 049 | -869 | 2 013 | 2 303 | 2 272 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 803 | 1 457 | 2 834 | 25 999 | 110 634 | 93 526 | 18 303 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 201 572 | 195 697 | 172 755 | 153 092 | -29 698 | -152 291 | 286 483 | |||
Total Additions Including From Business Combinations Intangible Assets | 7 200 | 1 800 | 1 990 | 16 000 | 2 400 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 39 530 | 8 953 | 3 618 | 44 445 | 20 980 | 77 155 | 14 054 | |||
Total Assets Less Current Liabilities | 1 509 261 | 1 824 167 | 2 086 983 | 2 496 819 | 2 796 231 | 2 699 058 | 2 757 033 | 1 398 555 | 2 201 401 | 2 870 485 |
Total Borrowings | 108 594 | 99 457 | ||||||||
Total Current Tax Expense Credit | 175 109 | 161 555 | -9 389 | -150 900 | 293 310 | |||||
Trade Creditors Trade Payables | 46 850 | 401 388 | 582 438 | 1 737 526 | 1 417 940 | 1 911 605 | 1 596 690 | 1 938 062 | ||
Trade Debtors Trade Receivables | 800 070 | 1 260 608 | 1 407 752 | 2 014 855 | 1 327 219 | 1 594 181 | 1 379 765 | 2 115 935 | ||
Turnover Revenue | 15 115 793 | 14 769 816 | 17 340 042 | 19 103 169 | 19 471 509 | |||||
Wages Salaries | 5 819 427 | 9 099 647 | 7 558 369 | 5 731 361 | 5 866 013 | 5 849 401 | 6 225 620 | |||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 530 189 | |||||||||
Advances Credits Directors | 6 385 | 8 003 | ||||||||
Advances Credits Made In Period Directors | 1 618 | |||||||||
Deferred Tax Asset Debtors | 11 093 | 12 484 | ||||||||
Disposals Intangible Assets | 6 624 | |||||||||
Disposals Investment Property Fair Value Model | 280 000 | |||||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -10 | |||||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -15 237 | -26 917 | ||||||||
Proceeds From Borrowings Classified As Financing Activities | -50 000 | |||||||||
Proceeds From Sales Intangible Assets | -6 624 | |||||||||
Proceeds From Sales Investment Properties | -280 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 30th April 2022 filed on: 27th, January 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy