First Cheltenham Care started in year 2013 as Private Limited Company with registration number 08396283. The First Cheltenham Care company has been functioning successfully for 11 years now and its status is active. The firm's office is based in London at 28 High Road. Postal code: N2 9PJ.
The company has one director. Mitesh D., appointed on 8 February 2013. There are currently no secretaries appointed. As of 24 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 28 High Road |
Town | London |
Post code | N2 9PJ |
Country of origin | United Kingdom |
Registration Number | 08396283 |
Date of Incorporation | Fri, 8th Feb 2013 |
Industry | Residential nursing care facilities |
End of financial Year | 29th August |
Company age | 11 years old |
Account next due date | Wed, 29th May 2024 (35 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Thu, 22nd Feb 2024 (2024-02-22) |
Last confirmation statement dated | Wed, 8th Feb 2023 |
The register of PSCs that own or have control over the company includes 1 name. As we researched, there is Mitesh D. This PSC and has 75,01-100% shares.
Mitesh D.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-08-31 | 2014-08-31 | 2015-08-31 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 |
Net Worth | -14 490 | -67 282 | 2 730 606 | 2 663 044 | ||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 325 685 | 484 262 | 790 484 | 1 098 600 | 1 212 670 | 1 942 652 | ||||
Current Assets | 839 | 55 517 | 306 308 | 585 036 | 764 737 | 1 403 257 | 1 761 328 | 3 494 477 | 4 642 628 | |
Debtors | 37 192 | 265 852 | 259 351 | 280 475 | 612 773 | 662 728 | 2 281 807 | 2 699 976 | ||
Net Assets Liabilities | 2 452 807 | 3 314 381 | 2 700 272 | 198 979 | 959 721 | 2 207 419 | ||||
Other Debtors | 1 391 | 27 427 | 415 430 | 650 301 | 766 553 | 818 083 | ||||
Property Plant Equipment | 6 389 179 | 6 640 470 | 6 535 090 | 3 136 491 | 3 347 032 | 3 470 514 | ||||
Cash Bank In Hand | 174 | 839 | 18 325 | 40 456 | ||||||
Net Assets Liabilities Including Pension Asset Liability | -14 490 | -67 282 | 2 730 606 | 2 663 044 | ||||||
Tangible Fixed Assets | 896 328 | 1 497 594 | 6 496 556 | 6 473 919 | ||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | ||||||
Profit Loss Account Reserve | -14 590 | -67 382 | -332 814 | -400 376 | ||||||
Shareholder Funds | -14 490 | -67 282 | 2 730 606 | 2 663 044 | ||||||
Other | ||||||||||
Audit Fees Expenses | 14 200 | |||||||||
Accrued Income | 25 011 | 26 314 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 215 130 | 336 971 | 462 467 | 594 715 | 636 446 | 731 521 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 104 532 | 65 569 | 252 272 | 218 557 | ||||||
Administrative Expenses | 344 291 | 655 480 | ||||||||
Amounts Owed By Related Parties | 1 450 000 | 1 659 399 | ||||||||
Amounts Owed To Related Parties | 1 688 535 | 1 523 440 | 983 390 | |||||||
Applicable Tax Rate | 19 | 19 | ||||||||
Average Number Employees During Period | 82 | 91 | 85 | 85 | 85 | 86 | ||||
Bank Borrowings | 1 923 103 | 1 804 651 | 2 757 500 | 2 557 500 | 3 544 523 | 3 274 420 | ||||
Cash Cash Equivalents Cash Flow Value | 1 098 600 | 1 212 670 | ||||||||
Cost Sales | 1 708 669 | 1 800 552 | ||||||||
Creditors | 1 923 103 | 1 804 651 | 2 757 500 | 3 540 890 | 4 533 655 | 4 267 202 | ||||
Current Tax For Period | 186 287 | 301 288 | ||||||||
Deferred Tax Asset Debtors | 9 008 | |||||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -10 735 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -10 735 | |||||||||
Deferred Tax Liabilities | 1 727 | 1 727 | -9 008 | |||||||
Depreciation Amortisation Expense | 41 731 | 95 075 | ||||||||
Depreciation Expense Property Plant Equipment | 41 731 | 95 075 | ||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 400 000 | |||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -50 067 | -206 279 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 576 555 | 360 394 | ||||||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | -2 811 156 | |||||||||
Government Grant Income | 110 507 | 98 063 | ||||||||
Gross Profit Loss | 1 338 039 | 2 224 342 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | 220 589 | 139 325 | ||||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -248 302 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 114 070 | 729 982 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 55 715 | -1 861 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 121 841 | 132 248 | 41 731 | 95 075 | ||||||
Interest Paid Classified As Financing Activities | -94 742 | -122 284 | ||||||||
Interest Paid Classified As Operating Activities | 115 742 | 145 145 | ||||||||
Interest Payable Similar Charges Finance Costs | 115 742 | 145 145 | ||||||||
Interest Received Classified As Operating Activities | 14 231 | 14 610 | ||||||||
Net Cash Flows From Used In Financing Activities | 967 433 | -520 021 | ||||||||
Net Cash Flows From Used In Operating Activities | -601 091 | 1 468 560 | ||||||||
Net Cash Generated From Operations | -380 502 | 1 607 885 | ||||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 145 986 | 1 762 000 | ||||||||
Net Current Assets Liabilities | -910 818 | -1 178 486 | -1 639 700 | -1 684 625 | -1 476 746 | -1 041 814 | -541 471 | 605 105 | 2 148 071 | 3 004 107 |
Number Shares Issued Fully Paid | 100 | 100 | ||||||||
Operating Profit Loss | 1 104 255 | 1 666 925 | ||||||||
Other Creditors | 16 033 | 2 355 | 420 019 | 474 070 | 452 987 | 473 649 | ||||
Other Interest Receivable Similar Income Finance Income | 14 231 | 14 610 | ||||||||
Other Operating Income Format1 | 110 507 | 98 063 | ||||||||
Other Payables Accrued Expenses | 41 164 | 33 078 | 141 894 | 131 501 | 154 304 | 182 027 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||||
Pension Costs Defined Contribution Plan | 23 426 | 25 202 | ||||||||
Prepayments | 39 285 | 39 264 | 10 679 | |||||||
Profit Loss | 760 742 | 1 247 698 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 1 002 744 | 1 536 390 | ||||||||
Property Plant Equipment Gross Cost | 6 604 309 | 6 977 441 | 6 997 557 | 3 731 206 | 3 983 478 | 4 202 035 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 1 727 | |||||||||
Purchase Property Plant Equipment | -252 272 | -218 557 | ||||||||
Repayments Borrowings Classified As Financing Activities | -337 825 | -397 737 | ||||||||
Social Security Costs | 97 077 | 133 396 | ||||||||
Staff Costs Employee Benefits Expense | 1 582 676 | 1 824 493 | ||||||||
Taxation Social Security Payable | 18 770 | 23 922 | 21 848 | 22 113 | 24 410 | 50 638 | ||||
Tax Expense Credit Applicable Tax Rate | 190 521 | 291 914 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -5 802 | -6 384 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 568 | 15 758 | ||||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 55 715 | -1 861 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 242 002 | 288 692 | ||||||||
Total Assets Less Current Liabilities | -14 490 | 319 108 | 4 856 856 | 4 789 294 | 4 912 433 | 5 598 656 | 5 993 619 | 3 741 596 | 5 495 103 | 6 474 621 |
Total Borrowings | 1 923 103 | 1 804 651 | 120 000 | 2 557 500 | 3 544 523 | 3 274 420 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 268 600 | -3 331 920 | ||||||||
Total Operating Lease Payments | 1 500 | 904 | ||||||||
Trade Creditors Trade Payables | 72 958 | 43 436 | 37 743 | 46 463 | 26 865 | 52 308 | ||||
Trade Debtors Trade Receivables | 218 675 | 213 784 | 186 664 | 12 427 | 40 243 | 187 172 | ||||
Turnover Revenue | 3 046 708 | 4 024 894 | ||||||||
Unpaid Contributions To Pension Schemes | 1 296 | 4 312 | 4 468 | 4 632 | 6 124 | |||||
Wages Salaries | 1 462 173 | 1 665 895 | ||||||||
Creditors Due After One Year | 386 390 | 2 126 250 | 2 126 250 | |||||||
Creditors Due Within One Year | 910 992 | 1 179 325 | 1 695 217 | 1 990 933 | ||||||
Number Shares Allotted | 100 | 100 | 100 | 100 | ||||||
Revaluation Reserve | 3 063 320 | 3 063 320 | ||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | ||||||
Tangible Fixed Assets Additions | 896 328 | 601 266 | 1 935 642 | 82 480 | ||||||
Tangible Fixed Assets Cost Or Valuation | 896 328 | 1 497 594 | 6 496 556 | 6 579 036 | ||||||
Tangible Fixed Assets Depreciation | 105 117 | |||||||||
Tangible Fixed Assets Depreciation Charged In Period | 105 117 | |||||||||
Tangible Fixed Assets Increase Decrease From Revaluations | 3 063 320 |
Type | Category | Free download | |
---|---|---|---|
MR01 |
Registration of charge 083962830005, created on October 6, 2023 filed on: 11th, October 2023 |
mortgage | Free Download (38 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy