Filco Supermarkets started in year 1995 as Private Limited Company with registration number 03031072. The Filco Supermarkets company has been functioning successfully for twenty nine years now and its status is active. The firm's office is based in South Glamorgan at 19 Boverton Road. Postal code: CF61 1XZ.
At present there are 4 directors in the the company, namely Simon H., Matthew H. and Ian H. and others. In addition one secretary - Elizabeth H. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Eleanor J. who worked with the the company until 23 December 2011.
This company operates within the CF61 1XZ postal code. The company is dealing with transport and has been registered as such. Its registration number is OG1065859 . It is located at Unit 71, Vale Business Park, Cowbridge with a total of 6 cars.
Office Address | 19 Boverton Road |
Office Address2 | Llantwit Major |
Town | South Glamorgan |
Post code | CF61 1XZ |
Country of origin | United Kingdom |
Registration Number | 03031072 |
Date of Incorporation | Thu, 9th Mar 1995 |
Industry | |
End of financial Year | 31st March |
Company age | 29 years old |
Account next due date | Sun, 31st Dec 2023 (135 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 9th Mar 2024 (2024-03-09) |
Last confirmation statement dated | Fri, 24th Feb 2023 |
The register of persons with significant control that own or control the company consists of 1 name. As we discovered, there is Elizabeth H. The abovementioned PSC and has 50,01-75% shares.
Elizabeth H.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 603 628 | 807 251 | 622 129 | 1 657 608 | 2 133 370 | 2 010 201 | 1 342 056 |
Current Assets | 2 993 457 | 3 144 475 | 2 646 683 | 3 708 627 | 3 853 057 | 3 612 962 | 3 192 790 |
Debtors | 1 098 324 | 1 025 205 | 716 174 | 738 821 | 362 882 | 206 781 | 459 914 |
Net Assets Liabilities | 11 618 705 | 11 279 010 | 10 404 363 | 9 392 502 | 9 948 264 | 9 773 691 | 11 716 090 |
Other Debtors | 959 971 | 952 707 | 198 324 | 405 240 | 96 900 | 111 959 | 120 610 |
Property Plant Equipment | 7 415 929 | 7 067 287 | 6 213 745 | 5 801 018 | 5 602 551 | 5 492 075 | |
Total Inventories | 1 291 505 | 1 312 019 | 1 308 380 | 1 312 198 | 1 356 805 | 1 395 980 | 1 390 820 |
Other | |||||||
Audit Fees Expenses | 7 000 | 7 000 | 11 000 | 11 000 | 11 250 | 11 500 | 12 000 |
Amount Specific Advance Or Credit Directors | 1 444 | 7 685 | 195 | 195 | 3 352 | 210 | 13 917 |
Amount Specific Advance Or Credit Made In Period Directors | 1 444 | 8 007 | 195 | 4 251 | 3 352 | 210 | 220 000 |
Amount Specific Advance Or Credit Repaid In Period Directors | 100 | 1 444 | 7 685 | 20 121 | 195 | 3 352 | 13 693 |
Director Remuneration | 107 149 | 131 789 | 130 659 | 132 912 | 149 292 | 152 287 | 164 433 |
Dividend Recommended By Directors | 192 592 | 158 258 | 118 220 | 126 699 | 167 548 | ||
Accrued Liabilities | 193 212 | 264 567 | 254 779 | 269 264 | 132 473 | 138 960 | 75 561 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 473 538 | 2 887 872 | 2 191 304 | 2 543 875 | 2 886 449 | 3 257 965 | 252 047 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -27 818 | -16 067 | 52 154 | -15 651 | 7 001 | 8 072 | |
Administrative Expenses | 4 322 325 | 4 743 563 | 4 696 549 | 5 319 012 | 5 493 664 | 5 456 211 | 5 896 670 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 240 | 243 | 249 | 285 | 285 | 260 | 271 |
Bank Borrowings | 226 567 | 81 898 | 60 260 | 33 831 | |||
Bank Borrowings Overdrafts | 274 529 | 60 502 | 34 088 | 7 401 | |||
Bank Overdrafts | 47 962 | ||||||
Cash Cash Equivalents Cash Flow Value | 555 666 | 622 129 | 1 657 608 | 2 133 370 | 2 010 201 | ||
Cash Receipts From Government Grants | -10 000 | -14 819 | -268 095 | -11 460 | |||
Comprehensive Income Expense | 223 159 | -147 103 | -716 389 | -893 641 | 682 461 | -7 025 | 2 314 160 |
Corporation Tax Payable | 35 651 | 28 110 | 3 163 | 2 740 | 190 435 | 16 271 | |
Corporation Tax Recoverable | 11 769 | 11 769 | 23 328 | 11 769 | |||
Cost Sales | 14 251 877 | 14 342 808 | 14 404 001 | 14 046 520 | 18 983 909 | 16 835 519 | 17 038 897 |
Creditors | 1 924 681 | 258 927 | 124 104 | 7 401 | 23 693 | 20 232 | 1 426 327 |
Current Tax For Period | 21 642 | 28 110 | -11 769 | 2 709 | 190 435 | 16 271 | |
Deferred Tax Liabilities | 110 000 | 82 182 | 66 115 | 118 269 | 102 618 | 109 619 | 117 691 |
Depreciation Amortisation Expense | 380 440 | 427 300 | 350 790 | 393 535 | 375 215 | 375 832 | 381 677 |
Depreciation Expense Property Plant Equipment | 380 440 | 427 300 | 344 180 | 388 578 | 362 180 | 368 845 | 376 436 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 12 966 | 971 858 | 70 645 | 32 641 | 4 316 | 5 948 | |
Disposals Property Plant Equipment | 17 000 | 984 483 | 107 572 | 34 934 | 5 250 | 9 265 | |
Distribution Costs | 207 644 | 167 805 | 130 709 | 155 813 | 201 090 | 174 398 | 180 701 |
Dividends Paid | 145 134 | 192 592 | 158 258 | 118 220 | 126 699 | 167 548 | 176 936 |
Dividends Paid Classified As Financing Activities | -145 134 | -192 592 | -158 258 | -118 220 | -126 699 | -167 548 | -176 936 |
Dividends Paid On Shares Interim | 145 134 | 192 592 | 158 258 | 118 220 | 126 699 | 167 548 | |
Finance Lease Liabilities Present Value Total | 23 663 | 19 445 | 19 017 | 2 600 | 3 461 | 58 101 | |
Fixed Assets | 10 659 929 | 10 311 287 | 9 570 945 | 8 158 058 | 7 959 591 | 7 849 115 | 10 067 318 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 36 055 | -94 971 | |||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 1 072 | 535 | 1 301 | 760 | 11 558 | 11 769 | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 218 000 | -604 000 | -443 870 | 2 314 160 | |||
Further Item Interest Expense Component Total Interest Expense | 30 | 6 | 452 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -424 928 | -20 000 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 10 000 | 115 501 | 115 501 | 115 501 | 115 501 | 88 500 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -78 050 | 130 420 | -192 475 | 734 503 | -676 181 | -6 235 | -170 577 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -199 606 | 73 120 | 320 800 | -14 111 | 429 862 | 122 279 | -54 566 |
Gain Loss On Disposal Assets Income Statement Subtotal | 3 511 | 362 802 | 172 269 | 6 957 | -934 | 16 883 | |
Gain Loss On Disposals Property Plant Equipment | 3 511 | 362 802 | 172 269 | 1 156 | -934 | 16 883 | |
Gross Profit Loss | 4 378 070 | 4 470 257 | 4 334 049 | 4 279 776 | 5 978 749 | 5 412 143 | 5 467 259 |
Income Taxes Paid Refund Classified As Operating Activities | -28 849 | -35 651 | -24 947 | 11 688 | -14 299 | -190 434 | -16 271 |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 480 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -324 236 | 251 585 | -185 122 | 1 035 479 | 475 762 | -123 169 | -668 145 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -16 519 | 20 514 | -3 639 | 3 818 | 44 607 | 39 175 | -5 160 |
Increase From Depreciation Charge For Year Property Plant Equipment | 427 300 | 350 790 | 393 536 | 375 215 | 375 832 | 10 098 | |
Interest Expense On Bank Overdrafts | 5 165 | 10 179 | 12 329 | 2 647 | 3 789 | 4 759 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 206 | 1 759 | 897 | ||||
Interest Paid Classified As Operating Activities | -5 165 | -10 179 | -12 359 | -2 653 | -3 789 | -452 | -4 759 |
Interest Payable Similar Charges Finance Costs | 5 165 | 10 179 | 12 359 | 2 653 | 4 995 | 2 211 | 5 656 |
Investment Property | 3 187 000 | 3 187 000 | 3 357 200 | 2 357 040 | 2 357 040 | 2 357 040 | 4 230 000 |
Investment Property Fair Value Model | 3 187 000 | 3 187 000 | 3 357 200 | 2 357 040 | 2 357 040 | 2 357 040 | 4 230 000 |
Investments Fixed Assets | 57 000 | 57 000 | |||||
Merchandise | 1 276 722 | 1 299 666 | 1 292 027 | 1 293 426 | 1 335 794 | 1 373 686 | 1 360 595 |
Net Cash Flows From Used In Financing Activities | 171 189 | 97 621 | 288 256 | 193 549 | 6 630 | 136 425 | 352 864 |
Net Cash Flows From Used In Investing Activities | 234 308 | 75 147 | -318 554 | -292 590 | 169 263 | 265 598 | 257 602 |
Net Cash Flows From Used In Operating Activities | -81 261 | -424 353 | 215 420 | -994 961 | -651 655 | -278 854 | 57 679 |
Net Cash Generated From Operations | -114 203 | -469 648 | 179 415 | -941 463 | -670 949 | -459 941 | 47 521 |
Net Current Assets Liabilities | 1 068 776 | 1 308 832 | 1 023 637 | 1 360 114 | 2 114 984 | 2 054 427 | 1 766 463 |
Net Interest Received Paid Classified As Investing Activities | -528 | -692 | -11 235 | ||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | ||
Other Comprehensive Income Expense Net Tax | 218 000 | -604 000 | -443 870 | 2 314 160 | |||
Other Creditors | 14 684 | ||||||
Other Deferred Tax Expense Credit | 110 000 | -27 818 | -16 067 | 52 154 | -15 651 | 7 001 | 8 072 |
Other Interest Receivable Similar Income Finance Income | 1 072 | 535 | 1 301 | 760 | 528 | 692 | 11 235 |
Other Investments Other Than Loans | 57 000 | -57 000 | |||||
Other Operating Income Format1 | 292 793 | 303 944 | 364 042 | 802 034 | 577 717 | 236 232 | 417 780 |
Other Remaining Borrowings | 65 730 | 174 762 | 70 571 | 70 571 | |||
Other Taxation Social Security Payable | 32 569 | 34 016 | 36 551 | 46 201 | 43 567 | 42 181 | 46 781 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -129 998 | -133 852 | -97 126 | -2 600 | 34 408 | ||
Prepayments | 6 250 | ||||||
Proceeds From Sales Property Plant Equipment | -7 545 | -7 499 | -209 196 | -9 250 | -200 | ||
Profit Loss | 5 159 | -147 103 | -112 389 | -449 771 | 682 461 | -7 025 | -194 825 |
Profit Loss On Ordinary Activities Before Tax | 136 801 | -146 811 | -140 225 | -394 908 | 857 245 | 16 247 | -186 753 |
Property Plant Equipment Gross Cost | 9 889 467 | 9 955 159 | 8 405 049 | 8 344 893 | 8 489 000 | 8 750 040 | 1 104 029 |
Provisions | 110 000 | 82 182 | 66 115 | 118 269 | 102 618 | 109 619 | 117 691 |
Provisions For Liabilities Balance Sheet Subtotal | 110 000 | 82 182 | 66 115 | 118 269 | 102 618 | 109 619 | 117 691 |
Purchase Property Plant Equipment | -234 308 | -82 692 | -113 873 | -461 606 | -179 041 | -266 290 | -289 037 |
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -75 500 | 29 680 | 105 613 | ||||
Social Security Costs | 170 132 | 183 121 | 218 992 | 240 034 | 204 095 | 200 660 | 224 724 |
Staff Costs Employee Benefits Expense | 2 706 426 | 2 992 574 | 2 942 691 | 3 050 156 | 3 620 911 | 3 563 179 | 3 817 026 |
Tax Decrease From Utilisation Tax Losses | -67 039 | 11 824 | |||||
Tax Expense Credit Applicable Tax Rate | 27 360 | -27 894 | -26 643 | -75 033 | 162 877 | 3 087 | -35 483 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 103 944 | 28 186 | -47 277 | 32 167 | 23 951 | 19 636 | 23 920 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 338 | 661 | 322 | 549 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 131 642 | 292 | -27 836 | 54 863 | 174 784 | 23 272 | 8 072 |
Total Additions Including From Business Combinations Property Plant Equipment | 82 692 | 113 873 | 461 606 | 179 041 | 266 290 | 29 295 | |
Total Assets Less Current Liabilities | 11 728 705 | 11 620 119 | 10 594 582 | 9 518 172 | 10 074 575 | 9 903 542 | 11 833 781 |
Total Borrowings | 340 259 | 344 074 | 236 613 | 123 419 | 26 293 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | -679 500 | -414 190 | 506 733 | ||||
Total Operating Lease Payments | 43 920 | 9 917 | 9 669 | 17 978 | 13 022 | 10 628 | 9 602 |
Trade Creditors Trade Payables | 1 292 103 | 1 313 451 | 1 124 139 | 1 872 607 | 1 306 573 | 1 287 219 | 1 162 599 |
Trade Debtors Trade Receivables | 35 812 | 37 774 | 47 318 | 27 479 | 43 788 | 44 285 | 90 200 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -39 600 | ||||||
Turnover Revenue | 18 629 947 | 18 813 065 | 18 738 050 | 18 326 296 | 24 466 389 | 22 247 662 | 22 506 156 |
Wages Salaries | 2 536 294 | 2 809 453 | 2 723 699 | 2 810 122 | 3 416 816 | 3 362 519 | 3 592 302 |
Disposals Investment Property Fair Value Model | 545 000 | ||||||
Increase Decrease In Property Plant Equipment | 37 266 | ||||||
Proceeds From Sales Investment Properties | -545 000 |
Unit 71 | |
---|---|
Address | Vale Business Park , Llandow |
City | Cowbridge |
Post code | CF71 7PF |
Vehicles | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to March 31, 2023 filed on: 22nd, December 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy