Ferryfast Produce started in year 1980 as Private Limited Company with registration number 01486489. The Ferryfast Produce company has been functioning successfully for fourty four years now and its status is active. The firm's office is based in Pershore at Ferryfast Building. Postal code: WR10 2JJ.
At present there are 4 directors in the the company, namely Daniel B., Sarah H. and Robert B. and others. In addition one secretary - Sarah H. - is with the firm. As of 11 May 2024, there was 1 ex director - Peter O.. There were no ex secretaries.
This company operates within the WR10 2JJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0202002 . It is located at Ferryfast, Boat Lane, Evesham with a total of 35 carsand 30 trailers. It has two locations in the UK.
Office Address | Ferryfast Building |
Office Address2 | Ascot Road |
Town | Pershore |
Post code | WR10 2JJ |
Country of origin | United Kingdom |
Registration Number | 01486489 |
Date of Incorporation | Wed, 19th Mar 1980 |
Industry | Wholesale of fruit and vegetables |
End of financial Year | 31st January |
Company age | 44 years old |
Account next due date | Thu, 31st Oct 2024 (173 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Thu, 30th May 2024 (2024-05-30) |
Last confirmation statement dated | Tue, 16th May 2023 |
The register of PSCs that own or have control over the company includes 1 name. As BizStats discovered, there is Hob Farms Ltd from Pershore, England. The abovementioned PSC is classified as "a limited company" and has 75,01-100% shares. The abovementioned PSC and has 75,01-100% shares.
Hob Farms Ltd
Hob Farms Ltd Ascot Road, Pershore, WR10 2JJ, England
Legal authority | Limited Company Act 2006 |
Legal form | Limited Company |
Country registered | Uk |
Place registered | England And Wales |
Registration number | 08330209 |
Notified on | 1 June 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-01-31 | 2015-01-31 | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Net Worth | 1 046 980 | 1 151 008 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 271 081 | 590 639 | |||||||
Cash Bank On Hand | 333 602 | 616 942 | 331 351 | 649 575 | 182 289 | 916 165 | 1 673 844 | ||
Current Assets | 2 830 638 | 3 262 114 | 3 422 389 | 3 805 218 | 4 304 980 | 4 513 484 | 2 270 019 | 4 160 318 | 5 067 950 |
Debtors | 2 397 816 | 2 510 323 | 2 914 701 | 3 015 655 | 3 743 919 | 3 641 307 | 1 935 400 | 3 002 369 | 3 112 705 |
Net Assets Liabilities | 1 634 403 | 1 814 527 | 1 962 187 | 2 198 985 | 1 436 246 | 1 931 929 | 2 159 135 | ||
Net Assets Liabilities Including Pension Asset Liability | 1 046 980 | 1 151 008 | |||||||
Other Debtors | 98 764 | 19 774 | 236 715 | 205 779 | 267 383 | 275 037 | 291 813 | ||
Property Plant Equipment | 1 594 333 | 1 723 204 | 1 731 208 | 1 645 737 | 1 401 289 | 1 019 377 | 1 085 934 | ||
Stocks Inventory | 161 741 | 161 152 | |||||||
Tangible Fixed Assets | 1 680 666 | 1 508 757 | |||||||
Total Inventories | 174 086 | 172 621 | 229 710 | 222 602 | 152 330 | 241 784 | 281 401 | ||
Reserves/Capital | |||||||||
Called Up Share Capital | 10 000 | 10 000 | |||||||
Profit Loss Account Reserve | 1 036 980 | 1 141 008 | |||||||
Shareholder Funds | 1 046 980 | 1 151 008 | |||||||
Other | |||||||||
Company Contributions To Money Purchase Plans Directors | 27 410 | 25 046 | 9 013 | 9 544 | 5 587 | 4 591 | 4 296 | ||
Director Remuneration | 177 502 | 170 580 | 238 179 | 144 322 | 133 784 | 131 302 | 120 756 | 117 828 | 121 338 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 5 | 5 | 5 | 5 | 3 | 3 | 2 | ||
Accruals Deferred Income Within One Year | 358 902 | 389 674 | |||||||
Accrued Liabilities | 278 089 | 226 323 | 354 361 | 334 015 | 181 938 | 321 978 | 447 883 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 2 408 448 | 2 614 958 | 2 557 050 | 2 913 772 | 3 172 030 | 3 220 954 | 3 375 105 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -11 006 | -27 569 | 33 530 | -4 960 | -19 020 | 36 240 | |||
Administrative Expenses | 4 091 384 | 3 909 689 | 4 099 473 | 4 516 119 | 4 422 668 | 4 177 011 | 4 058 250 | 4 486 542 | |
Amounts Owed To Group Undertakings Other Participating Interests Within One Year | 678 684 | 52 056 | |||||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 152 | 151 | 159 | 170 | 148 | 144 | 155 | ||
Bank Borrowings | 219 514 | 178 253 | |||||||
Bank Borrowings Overdrafts | 714 238 | 983 644 | 258 271 | 556 989 | 465 871 | ||||
Bank Borrowings Secured | 412 510 | 190 380 | |||||||
Bank Overdrafts | 494 724 | 805 391 | 258 271 | 556 989 | 465 871 | ||||
Bank Overdrafts Secured | 494 724 | 805 391 | |||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | -2 148 | ||||||||
Cash Cash Equivalents Cash Flow Value | 75 331 | -225 638 | 183 704 | 182 289 | |||||
Comprehensive Income Expense | 205 710 | 180 124 | 147 660 | 236 798 | -762 739 | 495 683 | 227 206 | ||
Corporation Tax Due Within One Year | 24 712 | 23 516 | |||||||
Corporation Tax Payable | 44 377 | 9 740 | 22 497 | 81 560 | |||||
Cost Sales | 18 147 059 | 19 165 902 | 19 888 256 | 22 361 807 | 23 593 862 | 15 753 773 | 18 111 290 | 24 903 874 | |
Creditors | 102 303 | 218 998 | 23 562 | 120 074 | 114 462 | 3 180 346 | 200 100 | ||
Creditors Due After One Year | 192 996 | 42 879 | |||||||
Creditors Due Within One Year | 3 201 328 | 3 506 984 | |||||||
Current Tax For Period | 26 113 | 44 377 | 31 933 | 22 497 | -37 608 | 119 168 | 4 808 | ||
Debtors Due Within One Year | 2 397 816 | 2 510 323 | |||||||
Deferred Tax Liability | 70 000 | 70 000 | |||||||
Depreciation Amortisation Expense | 353 136 | 471 881 | 442 689 | 455 128 | 423 374 | 307 162 | |||
Depreciation Expense Property Plant Equipment | 353 136 | 471 881 | 331 193 | 343 632 | 311 360 | 250 869 | 188 292 | ||
Depreciation Tangible Fixed Assets Expense | 388 294 | 393 604 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 265 371 | 500 597 | 98 406 | 165 116 | 258 238 | 83 040 | |||
Disposals Property Plant Equipment | 355 194 | 687 309 | 145 798 | 238 890 | 338 432 | 100 180 | |||
Expenses Not Deductible For Tax Purposes | 1 418 | ||||||||
Finance Lease Liabilities Present Value Total | 102 303 | 218 998 | 23 562 | 120 074 | 155 792 | 98 121 | 104 400 | ||
Foreign Exchange Gain Loss Recognised In Profit Loss | 39 326 | ||||||||
Further Item Interest Expense Component Total Interest Expense | 24 091 | 24 030 | 24 758 | 11 087 | 1 437 | 5 765 | |||
Further Operating Expense Item Component Total Operating Expenses | 8 050 | 7 913 | 8 050 | 8 100 | 7 850 | 12 085 | 12 085 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 639 248 | 630 301 | 623 423 | 619 599 | 602 959 | 590 264 | 580 028 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 82 359 | 56 450 | 27 957 | 72 326 | 44 706 | 22 999 | 45 676 | ||
Gain Loss From Disposal Fixed Assets | -12 998 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 566 925 | 329 026 | 49 846 | -89 244 | -1 257 705 | 1 122 297 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -369 185 | -100 954 | -728 264 | 102 612 | 1 724 203 | -1 066 969 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | -22 596 | -8 824 | -40 421 | -10 070 | -32 710 | -11 161 | |||
Gain Loss On Disposals Property Plant Equipment | -22 596 | -8 824 | -40 421 | -10 070 | -32 710 | -11 161 | -6 890 | ||
Gross Profit Loss | 4 238 043 | 4 074 448 | 4 296 555 | 4 656 642 | 4 692 019 | 2 933 924 | 4 258 683 | 4 740 051 | |
Income From Related Parties | 46 433 | 44 051 | 54 040 | 21 035 | 35 463 | 612 | 902 | ||
Income Taxes Paid Refund Classified As Operating Activities | 3 851 | 26 113 | -44 387 | 11 031 | 15 111 | -20 108 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 332 285 | 541 611 | -842 580 | 409 342 | -1 415 | 733 876 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -77 814 | -26 113 | -22 183 | -20 771 | -18 296 | -17 500 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 049 | -1 465 | 57 089 | -7 108 | -70 272 | 89 454 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 471 881 | 442 689 | 455 128 | 423 374 | 307 162 | 237 191 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 889 | 6 950 | 6 183 | 8 010 | 7 120 | 5 883 | 4 455 | ||
Interest Paid Classified As Operating Activities | -24 091 | -24 030 | -24 758 | -11 087 | -1 437 | -5 765 | |||
Interest Payable Similar Charges | 37 736 | ||||||||
Interest Payable Similar Charges Finance Costs | 26 980 | 30 980 | 30 941 | 19 097 | 8 557 | 11 648 | 4 455 | ||
Land Buildings Operating Leases Expiring After Five Years | 501 876 | 501 876 | |||||||
Loans Owed By Related Parties | 4 578 | 8 569 | 150 062 | 157 368 | 157 264 | 157 503 | 157 571 | ||
Loans Owed To Related Parties | -281 773 | -151 244 | -264 339 | -254 297 | -398 238 | -324 440 | -223 507 | ||
Merchandise | 174 086 | 172 621 | 229 710 | 222 602 | 152 330 | 241 784 | 281 401 | ||
Net Cash Flows From Used In Financing Activities | 46 673 | 196 665 | 184 523 | 233 965 | 199 411 | 172 133 | |||
Net Cash Flows From Used In Investing Activities | 354 390 | 185 461 | 491 114 | 125 452 | -13 634 | -63 589 | |||
Net Cash Flows From Used In Operating Activities | -733 348 | -923 737 | 166 943 | -768 759 | -184 362 | -842 420 | |||
Net Cash Generated From Operations | -756 477 | -928 604 | 91 615 | -776 825 | -177 808 | -874 176 | |||
Net Current Assets Liabilities | -370 690 | -244 870 | 238 818 | 395 760 | 312 411 | 764 722 | 235 859 | 979 972 | 1 376 961 |
Net Increase Decrease In Shareholders Funds | 103 111 | ||||||||
Number Shares Allotted | 10 000 | ||||||||
Number Shares Issued Fully Paid | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | |||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 30 752 | ||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 5 815 | ||||||||
Operating Profit Loss | 160 559 | 184 054 | 218 362 | 160 782 | 291 151 | -815 046 | 589 979 | 272 709 | |
Other Creditors | 300 000 | 289 101 | 289 101 | 289 101 | 289 101 | 289 101 | 289 101 | ||
Other Debtors Within One Year | 2 957 | 2 250 | |||||||
Other Deferred Tax Expense Credit | 3 065 | -11 006 | -27 569 | 33 530 | -4 960 | -19 020 | 36 240 | ||
Other Differences Leading To An Increase Decrease In Tax Charge | -7 301 | ||||||||
Other Operating Income | 13 900 | ||||||||
Other Operating Income Format1 | 19 295 | 21 280 | 20 259 | 21 800 | 428 041 | 389 546 | 19 200 | ||
Other Taxation Social Security Payable | 240 853 | 211 671 | 248 551 | 90 355 | 230 726 | 300 596 | 321 499 | ||
Other Taxation Social Security Within One Year | 90 389 | 514 976 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -35 086 | -196 665 | -184 523 | -233 965 | -199 411 | -172 133 | |||
Payments To Related Parties | 1 266 009 | 1 398 211 | 1 425 932 | 1 545 474 | 1 379 051 | 1 745 362 | 1 974 966 | ||
Pension Costs | 59 200 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 27 410 | 25 046 | 9 013 | 9 544 | 5 587 | 4 591 | 4 296 | ||
Prepayments Accrued Income | 72 181 | 53 603 | 78 823 | 54 447 | 61 327 | 84 948 | 69 791 | ||
Prepayments Accrued Income Current Asset Due Within One Year | 75 988 | 85 099 | |||||||
Proceeds From Sales Property Plant Equipment | -46 200 | -80 999 | -146 291 | -37 322 | -41 064 | -69 033 | |||
Profit Loss | 205 710 | 180 124 | 147 660 | 236 798 | -762 739 | 495 683 | 227 206 | ||
Profit Loss For Period | 103 111 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 122 823 | 157 074 | 187 382 | 129 841 | 272 054 | -823 603 | 578 331 | 268 254 | |
Property Plant Equipment Gross Cost | 4 002 781 | 4 338 162 | 4 288 258 | 4 559 509 | 4 573 319 | 4 240 331 | 4 461 039 | ||
Provisions | 96 445 | 85 439 | 57 870 | 91 400 | 86 440 | 67 420 | 103 660 | ||
Provisions For Liabilities Balance Sheet Subtotal | 96 445 | 85 439 | 57 870 | 91 400 | 86 440 | 67 420 | 103 660 | ||
Provisions For Liabilities Charges | 70 000 | 70 000 | |||||||
Purchase Property Plant Equipment | -400 590 | -266 460 | -637 405 | -162 774 | -27 430 | -5 444 | |||
Repayments Borrowings Classified As Financing Activities | -11 587 | ||||||||
Secured Debts | 907 234 | 1 032 338 | |||||||
Share Capital Allotted Called Up Paid | 10 000 | 10 000 | |||||||
Social Security Costs | 273 636 | 302 745 | 328 142 | 382 271 | 399 031 | 343 457 | 344 342 | 450 237 | |
Staff Costs | 3 271 213 | ||||||||
Staff Costs Employee Benefits Expense | 4 003 094 | 4 190 137 | 4 893 964 | 5 242 247 | 4 248 852 | 4 529 151 | 5 268 438 | ||
Standard Nominal Tax Rate | 23 | ||||||||
Stocks Raw Materials Consumables | 161 741 | 161 152 | |||||||
Tangible Fixed Assets Additions | 3 600 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 3 313 341 | 3 500 007 | |||||||
Tangible Fixed Assets Depreciation | 1 632 675 | 1 991 250 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 80 111 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 35 029 | ||||||||
Tangible Fixed Assets Disposals | 43 471 | ||||||||
Tax Expense Credit Applicable Tax Rate | 31 415 | 35 902 | 24 670 | 51 690 | -156 485 | 109 883 | 50 968 | ||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 28 447 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 19 712 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -48 636 | 7 258 | -17 819 | 35 256 | -60 864 | 82 648 | 41 048 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 690 575 | 637 405 | 417 049 | 252 700 | 5 444 | 320 888 | |||
Total Assets Less Current Liabilities | 1 309 976 | 1 263 887 | 1 833 151 | 2 118 964 | 2 043 619 | 2 410 459 | 1 637 148 | 1 999 349 | 2 462 895 |
Total Borrowings | 439 429 | 408 608 | 781 074 | 710 266 | 270 254 | ||||
Total Current Tax Expense Credit | -51 701 | 18 264 | 9 750 | 1 726 | -55 904 | 101 668 | 4 808 | ||
Total Operating Lease Payments | 639 828 | 613 351 | 609 431 | 612 791 | 599 716 | 575 764 | 588 004 | ||
Total U K Foreign Current Tax After Adjustments Relief | 24 712 | ||||||||
Trade Creditors Trade Payables | 2 027 503 | 2 448 376 | 2 333 304 | 2 422 602 | 1 176 603 | 2 088 990 | 2 528 106 | ||
Trade Creditors Within One Year | 1 334 403 | 1 537 303 | |||||||
Trade Debtors Trade Receivables | 2 743 756 | 2 942 278 | 3 428 381 | 3 381 081 | 1 606 690 | 2 642 384 | 2 751 101 | ||
Trade Debtors Within One Year | 2 318 871 | 2 422 974 | |||||||
Turnover Gross Operating Revenue | 22 385 102 | ||||||||
Turnover Revenue | 23 240 350 | 24 184 811 | 27 018 449 | 28 285 881 | 18 687 697 | 22 369 973 | 29 643 925 | ||
U K Current Corporation Tax | 24 712 | ||||||||
U K Deferred Tax | -5 000 | ||||||||
Wages Salaries | 2 938 377 | 3 672 939 | 3 836 949 | 4 502 680 | 4 833 672 | 3 899 808 | 4 180 218 | 4 813 905 | |
Capital Commitments | 250 300 | ||||||||
Company Contributions To Money Purchase Schemes Directors | 40 000 | 276 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 224 | 8 227 |
Ferryfast | |
---|---|
Address | Boat Lane , Offenham |
City | Evesham |
Post code | WR11 8RS |
Vehicles | 4 |
Ascot Road | |
City | Pershore |
Post code | WR10 2JJ |
Vehicles | 31 |
Trailers | 30 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to January 31, 2023 filed on: 26th, October 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy