Founded in 2016, Fern Side Holdings, classified under reg no. 10052731 is an active company. Currently registered at Field Top Moor Lane OL3 5JP, Oldham the company has been in the business for eight years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2022.
At the moment there are 3 directors in the the firm, namely Susan R., Michael P. and Timothy P.. In addition one secretary - Michael P. - is with the company. As of 11 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Field Top Moor Lane |
Office Address2 | Dobcross |
Town | Oldham |
Post code | OL3 5JP |
Country of origin | United Kingdom |
Registration Number | 10052731 |
Date of Incorporation | Wed, 9th Mar 2016 |
Industry | Activities of head offices |
End of financial Year | 31st December |
Company age | 8 years old |
Account next due date | Mon, 30th Sep 2024 (142 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 22nd Mar 2024 (2024-03-22) |
Last confirmation statement dated | Wed, 8th Mar 2023 |
The register of PSCs that own or have control over the company consists of 1 name. As we identified, there is Timothy P. This PSC and has 75,01-100% shares.
Timothy P.
Notified on | 1 October 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 875 000 | ||||||
Balance Sheet | |||||||
Cash Bank On Hand | 1 396 750 | 1 396 748 | 2 099 998 | 2 978 248 | 4 409 682 | 3 072 028 | |
Current Assets | 700 001 | 1 400 001 | 1 399 999 | 2 099 999 | 2 978 249 | 4 415 807 | 5 075 778 |
Debtors | 3 251 | 3 251 | 1 | 1 | 6 125 | 3 750 | |
Net Assets Liabilities | 3 149 998 | 5 215 620 | 6 245 760 | ||||
Other Debtors | 1 | 1 | 1 | 1 | |||
Property Plant Equipment | 2 500 569 | 2 500 569 | |||||
Total Inventories | 360 836 | 450 666 | 370 886 | ||||
Net Assets Liabilities Including Pension Asset Liability | 875 000 | ||||||
Reserves/Capital | |||||||
Shareholder Funds | 875 000 | ||||||
Other | |||||||
Audit Fees Expenses | 10 500 | 13 000 | 15 750 | ||||
Accrued Liabilities Deferred Income | 330 537 | 22 458 | 23 308 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 354 352 | 943 997 | 1 752 834 | ||||
Additional Provisions Increase From New Provisions Recognised | -13 936 | -1 702 | |||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 410 150 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 2 500 569 | 131 310 | |||||
Administration Support Average Number Employees | 8 | 8 | 7 | ||||
Administrative Expenses | 1 187 866 | 1 009 455 | 1 101 189 | ||||
Amortisation Government Grants | -223 092 | -21 981 | |||||
Amounts Owed By Group Undertakings Participating Interests | 3 250 | 3 250 | |||||
Amounts Owed To Directors | 1 109 | 1 811 561 | 1 436 374 | ||||
Applicable Tax Rate | 19 | 19 | 19 | ||||
Average Number Employees During Period | 74 | 80 | 70 | ||||
Cash Cash Equivalents Cash Flow Value | 4 705 459 | 6 151 532 | 4 803 740 | ||||
Comprehensive Income Expense | 875 000 | 2 065 622 | 1 030 140 | ||||
Corporation Tax Payable | 173 145 | 32 986 | 37 154 | ||||
Cost Sales | 3 934 484 | 4 739 660 | 4 243 659 | ||||
Creditors | 65 000 | 65 000 | 65 000 | 68 250 | 1 875 755 | 1 505 586 | |
Current Asset Investments | 2 000 000 | ||||||
Current Tax For Period | 173 145 | 396 788 | 319 447 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -12 482 | -13 937 | -1 701 | ||||
Deferred Tax Liabilities | 59 366 | 45 430 | 43 728 | ||||
Depreciation Expense Property Plant Equipment | 150 758 | 110 401 | 132 344 | ||||
Depreciation Rate Used For Property Plant Equipment | 15 | 15 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 12 682 | 65 962 | |||||
Disposals Property Plant Equipment | 24 650 | 85 875 | |||||
Distribution Average Number Employees | 4 | 4 | 4 | ||||
Distribution Costs | 401 018 | 505 738 | 512 873 | ||||
Financial Commitments Other Than Capital Commitments | 288 000 | 288 828 | |||||
Finished Goods | 85 160 | 134 769 | 370 886 | ||||
Fixed Assets | 239 999 | 239 999 | 2 740 568 | 2 740 568 | |||
Further Item Creditors Component Total Creditors | 65 000 | 65 000 | 65 000 | ||||
Gain Loss In Cash Flows From Change In Accrued Items | 75 785 | 47 816 | -9 296 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 67 953 | 265 097 | -232 765 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -252 906 | -15 005 | -15 961 | ||||
Gain Loss In Cash Flows From Change In Inventories | -117 675 | -89 830 | 79 780 | ||||
Gain Loss On Disposals Property Plant Equipment | -1 950 | -5 969 | 7 887 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 7 699 | -7 474 | 7 289 | ||||
Government Grant Income | 223 092 | 21 981 | |||||
Gross Profit Loss | 2 191 652 | 3 472 393 | 3 191 845 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 135 419 | 173 149 | 396 789 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 579 068 | 1 446 073 | -1 347 792 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 4 | ||||||
Increase Decrease In Net Debt From Cash Flows | 364 956 | -1 027 395 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 9 719 | 24 403 | |||||
Interest Expense On Preference Shares Classified As Debt | 3 250 | 3 250 | 3 250 | ||||
Interest Income On Cash Cash Equivalents | 1 795 | 229 | 574 | ||||
Interest Paid Classified As Operating Activities | 3 250 | 3 250 | 3 250 | ||||
Interest Payable Similar Charges Finance Costs | 3 250 | 3 250 | 3 250 | ||||
Interest Received Classified As Operating Activities | 1 810 | 229 | 574 | ||||
Investment Property Fair Value Model | 410 150 | ||||||
Investments | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | |
Investments Fixed Assets | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | |
Investments In Group Undertakings | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | 239 999 | |
Loss Gain From Write-downs Reversals Inventories | 32 000 | -22 000 | |||||
Net Cash Flows From Used In Financing Activities | 224 201 | 1 833 011 | -375 187 | ||||
Net Cash Flows From Used In Investing Activities | -36 907 | -2 514 874 | -2 121 988 | ||||
Net Cash Flows From Used In Operating Activities | 391 774 | 2 127 936 | 1 149 383 | ||||
Net Cash Generated From Operations | 528 633 | 2 304 106 | 1 548 848 | ||||
Net Current Assets Liabilities | 635 001 | 1 335 001 | 1 334 999 | 2 034 999 | 2 909 999 | 2 475 052 | 3 570 192 |
Net Debt Funds | -4 704 350 | -4 339 394 | -5 366 789 | ||||
Net Deferred Tax Liability Asset | 59 366 | 45 430 | 43 728 | ||||
Number Shares Issued Fully Paid | 65 000 | 65 000 | 65 000 | ||||
Operating Profit Loss | 825 860 | 2 001 639 | 1 602 633 | ||||
Other Creditors | 65 000 | 65 000 | 65 000 | 68 250 | 89 233 | 76 249 | |
Other Interest Receivable Similar Income Finance Income | 1 810 | 229 | 574 | ||||
Other Operating Income Format1 | 223 092 | 44 439 | 24 850 | ||||
Other Taxation Social Security Payable | 242 018 | 8 750 | 8 750 | ||||
Par Value Share | 1 | 1 | |||||
Pension Costs Defined Contribution Plan | 87 255 | 89 309 | 85 736 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 87 255 | 89 309 | 85 736 | ||||
Prepayments Accrued Income | 215 057 | 266 022 | 260 560 | ||||
Proceeds From Borrowings Classified As Financing Activities | 1 109 | 1 811 030 | -375 187 | ||||
Proceeds From Government Grants Classified As Financing Activities | 223 092 | 21 981 | |||||
Proceeds From Sales Property Plant Equipment | 25 500 | 5 999 | 27 800 | ||||
Production Average Number Employees | 61 | 67 | 58 | ||||
Production Manufacturing Expense | 1 364 127 | 1 687 987 | 1 519 867 | ||||
Profit Loss | 875 000 | 2 065 622 | 1 030 140 | ||||
Profit Loss On Ordinary Activities Before Tax | 824 420 | 1 998 618 | 1 599 957 | ||||
Property Plant Equipment Gross Cost | 2 069 195 | 2 500 569 | 2 500 569 | ||||
Provisions | 59 366 | 45 430 | 43 728 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 59 366 | 45 430 | 43 728 | ||||
Purchase Other Long-term Assets Classified As Investing Activities | 2 000 000 | ||||||
Purchase Property Plant Equipment | 62 407 | 2 520 873 | 149 788 | ||||
Raw Materials | 275 676 | 315 897 | |||||
Rental Income From Investment Property | 22 458 | 24 850 | |||||
Revenue From Sale Goods | 6 126 136 | 8 212 053 | 7 435 504 | ||||
Social Security Costs | 243 457 | 197 317 | 202 558 | ||||
Staff Costs Employee Benefits Expense | 2 432 319 | 2 544 843 | 2 375 360 | ||||
Tax Expense Credit Applicable Tax Rate | 156 640 | 379 737 | 303 992 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 064 | 1 938 | 12 474 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 959 | 1 176 | 1 280 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 160 663 | 382 855 | 317 746 | ||||
Total Assets Less Current Liabilities | 875 000 | 1 575 000 | 1 574 998 | 2 274 998 | 3 149 998 | 5 280 620 | 6 310 760 |
Total Current Tax Expense Credit | 173 145 | 396 792 | 319 447 | ||||
Trade Creditors Trade Payables | 266 825 | 466 612 | 270 168 | ||||
Trade Debtors Trade Receivables | 1 251 192 | 6 125 | 3 750 | ||||
Turnover Revenue | 6 126 136 | 7 699 762 | 405 311 | ||||
Wages Salaries | 2 101 607 | 2 258 217 | 2 087 066 | ||||
Advances Credits Directors | 19 391 | ||||||
Advances Credits Repaid In Period Directors | 19 391 | ||||||
Company Contributions To Money Purchase Plans Directors | 49 971 | 40 000 | 6 018 | ||||
Director Remuneration | 256 237 | 266 250 | 119 444 | ||||
Director Remuneration Benefits Excluding Payments To Third Parties | 306 208 | 132 865 | 366 814 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 2 | 2 | ||||
Creditors Due Within One Year | 65 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 4th, September 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy