Farndon Fields Farm started in year 1963 as Private Limited Company with registration number 00782122. The Farndon Fields Farm company has been functioning successfully for sixty one years now and its status is active. The firm's office is based in Market Harborough at Farndon Fields Farm. Postal code: LE16 9NP. Since 2000/05/30 Farndon Fields Farm Limited is no longer carrying the name Robert W Pilkington.
Currently there are 3 directors in the the firm, namely Oliver S., Helen S. and Kevin S.. In addition one secretary - Helen S. - is with the company. As of 30 April 2024, there were 2 ex directors - Nellie P., George P. and others listed below. There were no ex secretaries.
Office Address | Farndon Fields Farm |
Office Address2 | Farndon Road |
Town | Market Harborough |
Post code | LE16 9NP |
Country of origin | United Kingdom |
Registration Number | 00782122 |
Date of Incorporation | Mon, 25th Nov 1963 |
Industry | Retail sale of meat and meat products in specialised stores |
Industry | Growing of vegetables and melons, roots and tubers |
End of financial Year | 31st March |
Company age | 61 years old |
Account next due date | Sun, 31st Dec 2023 (121 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 28th Dec 2023 (2023-12-28) |
Last confirmation statement dated | Wed, 14th Dec 2022 |
The list of persons with significant control that own or have control over the company consists of 3 names. As we found, there is Farndon Fields Holdings Limited from Northampton, England. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another entity in the persons with significant control register is Kevin S. This PSC owns 25-50% shares and has 25-50% voting rights. Moving on, there is Helen S., who also meets the Companies House conditions to be listed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Farndon Fields Holdings Limited
Kites Hall Farm Mill Lane Old, Northampton, NN6 9RN, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | United Kingdom |
Place registered | United Kingdom |
Registration number | 15412363 |
Notified on | 31 January 2024 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Kevin S.
Notified on | 6 April 2016 |
Ceased on | 31 January 2024 |
Nature of control: |
25-50% voting rights 25-50% shares |
Helen S.
Notified on | 6 April 2016 |
Ceased on | 31 January 2024 |
Nature of control: |
25-50% voting rights 25-50% shares |
Robert W Pilkington | May 30, 2000 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 538 481 | 545 239 | 682 545 | 656 245 | 1 127 171 | 1 336 937 | 1 821 817 | 1 585 554 |
Current Assets | 834 615 | 937 530 | 1 012 300 | 1 066 655 | 1 499 384 | 1 711 862 | 2 172 616 | 2 123 853 |
Debtors | 27 579 | 83 356 | 43 490 | 78 827 | 49 636 | 80 258 | 50 961 | 159 177 |
Net Assets Liabilities | 2 949 188 | 3 139 022 | 3 295 628 | 3 529 037 | 3 887 761 | 4 280 975 | 4 695 221 | 5 029 625 |
Other Debtors | 973 | 1 503 | 20 462 | 21 032 | 37 643 | 2 443 | 82 709 | |
Property Plant Equipment | 4 422 088 | 4 419 761 | 4 347 586 | 4 514 786 | 4 469 700 | 4 405 307 | 4 294 293 | 4 421 728 |
Total Inventories | 268 555 | 308 935 | 286 265 | 331 583 | 322 577 | 294 667 | 299 838 | |
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 5 500 | 6 500 | 6 695 | 7 165 | 7 250 | 8 000 |
Accrued Liabilities Deferred Income | 51 640 | 51 319 | 44 180 | 32 353 | 75 267 | |||
Accumulated Amortisation Impairment Intangible Assets | 39 848 | 43 450 | 43 450 | 43 450 | 43 450 | 43 450 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 441 050 | 1 584 282 | 1 753 393 | 1 941 249 | 2 117 245 | 2 285 519 | 2 417 017 | 2 600 664 |
Additions Other Than Through Business Combinations Property Plant Equipment | 130 910 | 103 881 | 80 047 | 311 082 | ||||
Administrative Expenses | 1 372 896 | 1 624 864 | 1 872 147 | 2 043 546 | 2 048 609 | 2 094 365 | 2 181 920 | 2 152 377 |
Average Number Employees During Period | 56 | 66 | 71 | 75 | 79 | 75 | 85 | 78 |
Bank Borrowings | 1 039 369 | 859 526 | 677 092 | 493 754 | 306 187 | 115 354 | ||
Bank Borrowings Overdrafts | 862 009 | 679 499 | 494 229 | 311 084 | 123 517 | 115 354 | ||
Cash Cash Equivalents Cash Flow Value | 538 481 | 545 239 | 682 545 | 656 245 | 1 127 171 | 1 336 937 | 1 821 817 | 1 585 554 |
Corporation Tax Payable | 67 637 | 63 062 | 54 266 | 29 453 | 96 322 | 104 040 | 141 351 | 93 053 |
Cost Sales | 1 914 061 | 2 334 762 | 2 457 467 | 2 543 450 | 2 718 377 | 3 221 402 | 3 134 483 | 2 779 075 |
Creditors | 862 009 | 679 499 | 494 229 | 848 584 | 636 017 | 500 000 | 792 877 | 409 502 |
Current Tax For Period | 67 637 | 63 062 | 54 266 | 29 453 | 96 412 | 104 039 | 141 351 | 93 710 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 43 632 | -18 664 | -11 583 | 61 761 | -16 156 | |||
Depreciation Expense Property Plant Equipment | 155 916 | 160 194 | 169 111 | 187 856 | 175 996 | 168 274 | 190 402 | |
Depreciation Impairment Expense Property Plant Equipment | 187 856 | 175 996 | 168 274 | 190 402 | 183 647 | |||
Dividends Paid | 45 000 | 50 000 | 20 000 | 20 000 | 20 000 | 20 000 | ||
Dividends Paid Classified As Financing Activities | -45 000 | -50 000 | -20 000 | -20 000 | -20 000 | -20 000 | ||
Dividends Paid On Shares Interim | 45 000 | 50 000 | 20 000 | 20 000 | 20 000 | 20 000 | ||
Finished Goods Goods For Resale | 188 806 | 194 662 | 198 944 | 244 018 | 290 303 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 183 338 | 187 567 | 190 833 | 115 354 | ||||
Further Item Creditors Component Total Creditors | 537 500 | 512 500 | 500 000 | 792 877 | 409 502 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -13 | -20 390 | -12 194 | -16 156 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 46 826 | 6 476 | 69 392 | -152 665 | -161 152 | 43 302 | 48 224 | 191 278 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 50 861 | -55 777 | 39 866 | 35 337 | -29 191 | 37 751 | -29 297 | 108 216 |
Gain Loss In Cash Flows From Change In Inventories | 45 318 | -9 006 | -27 910 | 5 171 | 79 284 | |||
Gain Loss On Disposals Property Plant Equipment | 3 574 | 3 962 | 1 500 | 724 | ||||
Government Grant Income | 53 823 | 21 947 | ||||||
Gross Profit Loss | 1 700 233 | 1 928 631 | 2 069 916 | 2 133 760 | 2 445 555 | 2 470 595 | 2 729 685 | |
Income Taxes Paid Refund Classified As Operating Activities | -7 968 | -67 637 | -63 062 | -54 253 | -29 543 | -96 321 | -104 040 | -142 008 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 86 384 | 6 758 | 137 306 | 26 300 | -470 926 | -484 880 | 236 263 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -13 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 160 194 | 169 111 | 175 996 | 168 274 | 190 402 | 183 647 | ||
Intangible Assets Gross Cost | 43 450 | 43 450 | 43 450 | 43 450 | 43 450 | 43 450 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 9 957 | 5 728 | 2 012 | 1 888 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 75 | 450 | ||||||
Interest Income On Bank Deposits | 3 754 | |||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 3 754 | |||||||
Interest Paid Classified As Operating Activities | -17 405 | -13 262 | -10 863 | -1 888 | ||||
Interest Payable Similar Charges Finance Costs | 17 480 | 13 262 | 10 863 | 9 957 | 5 728 | 2 462 | 1 888 | |
Interest Received Classified As Investing Activities | -3 754 | |||||||
Net Cash Flows From Used In Financing Activities | 166 128 | 155 769 | 222 851 | 203 338 | 207 567 | |||
Net Cash Flows From Used In Investing Activities | 262 786 | 153 905 | 96 936 | 355 056 | 130 910 | |||
Net Cash Flows From Used In Operating Activities | -515 298 | -316 432 | -457 093 | -532 094 | -809 403 | -522 980 | -678 898 | |
Net Cash Generated From Operations | -538 488 | -397 331 | -531 018 | -596 304 | -844 674 | -621 763 | -784 826 | -213 073 |
Net Current Assets Liabilities | -423 114 | -398 843 | -367 088 | 97 108 | 269 687 | 579 694 | 1 459 592 | 1 267 030 |
Net Finance Income Costs | 3 754 | |||||||
Net Interest Paid Received Classified As Operating Activities | -9 957 | -5 728 | -2 462 | -1 888 | ||||
Operating Profit Loss | 330 700 | 327 177 | 229 979 | 336 438 | 462 200 | 508 132 | 619 246 | |
Other Creditors | 13 803 | 26 114 | 47 591 | 371 366 | 514 710 | 532 382 | 212 437 | 432 685 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 58 904 | |||||||
Other Disposals Property Plant Equipment | 59 563 | |||||||
Other Interest Receivable Similar Income Finance Income | 2 258 | 3 754 | ||||||
Other Operating Income Format1 | 3 363 | 23 410 | 32 210 | 246 224 | 65 254 | 131 902 | 71 481 | 50 294 |
Other Taxation Social Security Payable | 12 400 | 17 798 | 24 529 | 26 259 | 17 231 | 16 639 | 21 386 | 22 638 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 520 | 3 382 | 104 814 | 110 891 | 16 326 | 175 286 | 98 991 | 20 077 |
Prepayments Accrued Income | 8 419 | 8 419 | 13 479 | 22 527 | 34 944 | |||
Proceeds From Sales Property Plant Equipment | -5 500 | -5 000 | -1 500 | -1 383 | ||||
Profit Loss | 239 393 | 239 834 | 176 606 | 253 409 | 378 724 | 413 214 | 414 246 | 334 404 |
Profit Loss On Ordinary Activities Before Tax | 315 478 | 313 915 | 219 116 | 326 481 | 456 472 | 505 670 | 617 358 | 411 958 |
Property Plant Equipment Gross Cost | 5 863 138 | 6 004 043 | 6 100 979 | 6 456 035 | 6 586 945 | 6 690 826 | 6 711 310 | 7 022 392 |
Provisions For Liabilities Balance Sheet Subtotal | 191 379 | 202 397 | 190 641 | 234 273 | 215 609 | |||
Purchase Property Plant Equipment | -268 286 | -158 905 | -96 936 | -355 056 | -130 910 | -103 881 | -80 047 | -311 082 |
Raw Materials Consumables | 161 057 | 148 544 | 150 995 | 98 750 | 93 450 | 61 260 | 44 570 | |
Social Security Costs | 46 208 | 61 262 | 72 851 | 78 327 | 83 637 | 81 077 | 84 973 | |
Staff Costs Employee Benefits Expense | 786 789 | 981 727 | 1 202 657 | 1 289 193 | 1 278 575 | 1 384 648 | 1 465 931 | 1 501 621 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 234 273 | 215 609 | 204 026 | 265 787 | 249 631 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 754 | |||||||
Tax Expense Credit Applicable Tax Rate | 63 096 | 62 783 | 41 632 | 62 031 | 86 730 | 96 077 | 117 298 | 78 272 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 12 989 | 11 298 | 11 270 | 11 054 | -8 982 | -3 621 | 36 385 | 69 022 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 76 085 | 74 081 | 42 510 | 73 072 | 77 748 | 92 456 | 203 112 | 77 554 |
Total Assets Less Current Liabilities | 4 002 576 | 4 020 918 | 3 980 498 | 4 611 894 | 4 739 387 | 4 985 001 | 5 753 885 | 5 688 758 |
Total Borrowings | 311 084 | 123 517 | 115 354 | |||||
Total Current Tax Expense Credit | 29 440 | 96 412 | ||||||
Total Operating Lease Payments | 128 000 | 128 000 | 154 150 | 148 514 | 146 300 | 146 300 | 121 037 | |
Trade Creditors Trade Payables | 263 608 | 250 250 | 287 990 | 308 159 | 367 445 | 319 573 | 305 497 | 233 180 |
Trade Debtors Trade Receivables | 18 503 | 74 233 | 14 609 | 70 408 | 20 185 | 29 136 | 25 991 | 41 524 |
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | 1 604 | |||||||
Turnover Revenue | 3 614 294 | 4 263 393 | 4 527 383 | 4 677 210 | 5 163 932 | 5 691 997 | 5 864 168 | |
Wages Salaries | 738 061 | 917 083 | 1 024 992 | 1 099 975 | 1 178 612 | 1 128 285 | 1 281 967 | 1 370 749 |
Work In Progress | 44 027 | 34 465 | 34 463 | 11 250 | ||||
Company Contributions To Defined Benefit Plans Directors | 100 000 | 351 | 160 356 | 80 346 | ||||
Director Remuneration | 29 836 | 29 836 | 29 836 | 44 222 | 42 428 | 24 000 | ||
Director Remuneration Benefits Including Payments To Third Parties | 127 646 | 44 573 | 202 784 | 104 346 | ||||
Company Contributions To Money Purchase Plans Directors | 100 000 | |||||||
Dividend Recommended By Directors | 50 000 | |||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | |||||
Accrued Liabilities | 65 552 | 67 677 | 71 121 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 11 018 | -11 756 | ||||||
Amortisation Expense Intangible Assets | 4 345 | 3 602 | ||||||
Amounts Owed To Directors | 657 369 | 731 445 | 711 028 | |||||
Applicable Tax Rate | 20 | 20 | 19 | |||||
Comprehensive Income Expense | 239 393 | 239 834 | ||||||
Depreciation Amortisation Expense | 160 262 | 163 797 | 169 111 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 16 962 | |||||||
Disposals Property Plant Equipment | 18 000 | |||||||
Fixed Assets | 4 425 690 | 4 419 761 | 4 347 586 | |||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 2 258 | |||||||
Further Operating Expense Item Component Total Operating Expenses | -46 662 | -53 323 | -50 264 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | 3 574 | 3 962 | ||||||
Income From Related Parties | 120 000 | 120 000 | 150 000 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 46 587 | 40 380 | -22 670 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 3 602 | |||||||
Intangible Assets | 3 602 | |||||||
Interest Expense On Bank Loans Similar Borrowings | 17 405 | 13 262 | 10 863 | |||||
Loans Owed To Related Parties | -657 369 | -731 445 | -711 028 | |||||
Merchandise | 79 970 | 129 715 | 90 450 | |||||
Number Shares Issued Fully Paid | 730 | 730 | ||||||
Other Deferred Tax Expense Credit | 8 448 | 11 019 | -11 756 | |||||
Par Value Share | 10 | 10 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -18 192 | |||||||
Payments To Related Parties | 45 000 | 50 000 | 20 000 | |||||
Prepayments | 8 103 | 7 620 | 8 419 | |||||
Provisions | 191 379 | 202 397 | 190 641 | |||||
Raw Materials | 27 528 | 30 676 | 44 820 | |||||
Repayments Borrowings Classified As Financing Activities | -175 433 | -179 845 | -182 434 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -10 392 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 158 905 | 96 936 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 14th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy