Extrudakerb (maltby Engineering) started in year 1977 as Private Limited Company with registration number 01302655. The Extrudakerb (maltby Engineering) company has been functioning successfully for fourty seven years now and its status is active. The firm's office is based in Doncaster at Denaby Lane Industrial Estate. Postal code: DN12 4JJ.
The company has 2 directors, namely Neil M., James C.. Of them, James C. has been with the company the longest, being appointed on 7 October 2004 and Neil M. has been with the company for the least time - from 21 February 2014. As of 4 May 2024, there were 3 ex directors - Joan C., Willis C. and others listed below. There were no ex secretaries.
This company operates within the DN12 4JJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OB0199873 . It is located at Denaby Lane Industrial Estate, Denaby Main, Doncaster with a total of 5 carsand 3 trailers.
Office Address | Denaby Lane Industrial Estate |
Office Address2 | Old Denaby |
Town | Doncaster |
Post code | DN12 4JJ |
Country of origin | United Kingdom |
Registration Number | 01302655 |
Date of Incorporation | Tue, 15th Mar 1977 |
Industry | Construction of roads and motorways |
End of financial Year | 30th December |
Company age | 47 years old |
Account next due date | Tue, 26th Dec 2023 (130 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 25th Jan 2024 (2024-01-25) |
Last confirmation statement dated | Wed, 11th Jan 2023 |
The list of PSCs who own or have control over the company includes 2 names. As we identified, there is Willis C. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Joan C. This PSC owns 25-50% shares and has 25-50% voting rights.
Willis C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Joan C.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2021-12-31 | 2022-12-30 |
Balance Sheet | |||||
Cash Bank On Hand | 373 | 541 | 208 | ||
Current Assets | 3 268 603 | 3 673 670 | 2 343 560 | 2 354 062 | 2 071 782 |
Debtors | 2 783 967 | 3 225 749 | 2 109 914 | 1 426 092 | 1 137 037 |
Net Assets Liabilities | 1 774 530 | 2 141 340 | 1 498 646 | 1 727 723 | 540 177 |
Other Debtors | 1 050 599 | 162 276 | 240 212 | 319 562 | 193 336 |
Property Plant Equipment | 3 325 566 | 3 157 755 | 2 943 981 | 2 928 610 | 2 704 362 |
Total Inventories | 484 263 | 447 380 | 233 438 | 927 970 | |
Other | |||||
Audit Fees Expenses | 8 585 | 7 000 | 7 300 | 7 300 | 8 000 |
Other Non-audit Services Fees | 3 500 | 3 500 | 3 500 | 3 500 | |
Accrued Liabilities Deferred Income | 92 976 | 141 074 | 152 167 | 76 945 | 81 516 |
Accumulated Amortisation Impairment Intangible Assets | 20 000 | 20 000 | 20 000 | 20 000 | 51 832 |
Accumulated Depreciation Impairment Property Plant Equipment | 4 467 311 | 4 786 729 | 5 152 372 | 5 332 282 | 5 833 537 |
Additions Other Than Through Business Combinations Intangible Assets | 129 416 | 208 914 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 446 857 | 357 178 | 434 681 | 297 745 | |
Administrative Expenses | 3 019 717 | 2 780 425 | 2 603 828 | 1 995 060 | 2 637 405 |
Amortisation Impairment Expense Intangible Assets | 31 832 | ||||
Average Number Employees During Period | 85 | 91 | 77 | 70 | 69 |
Bank Borrowings Overdrafts | 1 112 169 | 204 490 | 338 156 | 826 389 | 1 800 283 |
Banking Arrangements Classified As Cash Cash Equivalents | -1 112 169 | -204 490 | -338 156 | -826 389 | -1 800 283 |
Bank Overdrafts | 1 112 169 | 204 490 | 338 156 | 826 389 | 1 800 283 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 055 892 | 639 433 | 534 594 | 472 896 | 384 003 |
Cash Cash Equivalents Cash Flow Value | -1 111 796 | -203 949 | -337 948 | -826 389 | -1 800 283 |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -10 714 | ||||
Cash Receipts From Sales Interests In Associates | -76 141 | ||||
Corporation Tax Recoverable | 35 810 | 9 401 | 9 401 | 13 814 | |
Cost Sales | 10 022 548 | 13 743 255 | 7 439 021 | 5 440 955 | 7 598 161 |
Creditors | 640 496 | 774 420 | 894 242 | 791 634 | 670 604 |
Current Tax For Period | -35 810 | -9 401 | |||
Deferred Tax Asset Debtors | 182 000 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -68 600 | 98 555 | -138 100 | 41 600 | -349 800 |
Depreciation Expense Property Plant Equipment | 144 782 | 269 093 | 222 994 | 186 789 | |
Depreciation Impairment Expense Property Plant Equipment | 623 640 | 589 837 | 544 147 | 404 124 | 519 290 |
Dividend Income | 35 000 | ||||
Dividends Paid | 118 750 | ||||
Dividends Paid Classified As Financing Activities | -118 750 | ||||
Dividends Paid On Shares Interim | 118 750 | ||||
Dividends Received Classified As Investing Activities | -35 000 | ||||
Finance Lease Liabilities Present Value Total | 1 034 594 | 1 202 539 | 868 454 | 853 700 | 693 481 |
Finance Lease Payments Owing Minimum Gross | 1 304 594 | 1 363 610 | 1 012 868 | 983 690 | 802 689 |
Fixed Assets | 3 625 566 | 3 457 755 | 3 243 981 | 3 358 026 | 3 310 860 |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 212 514 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 46 301 | 121 261 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 924 | 358 | 332 | 1 820 | |
Future Finance Charges On Finance Leases | 270 000 | 161 071 | 144 414 | 129 990 | 109 208 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 2 150 000 | 2 085 000 | 2 020 000 | 1 955 000 | 1 890 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -481 625 | 1 012 671 | 780 147 | -194 203 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 359 671 | -1 210 687 | -607 681 | -464 754 | |
Gain Loss In Cash Flows From Change In Inventories | -36 883 | -213 942 | 694 532 | 6 775 | |
Gain Loss On Disposals Property Plant Equipment | -20 712 | 5 653 | 6 153 | 43 146 | |
Government Grant Income | 408 749 | 187 643 | |||
Gross Profit Loss | 2 620 135 | 3 482 880 | 1 521 379 | 1 980 416 | |
Impairment Loss Reversal On Investments | 9 921 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -3 677 | 43 874 | 9 386 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 125 433 | -907 847 | 133 999 | 488 441 | 973 894 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 836 | -2 364 | -13 799 | ||
Increase From Amortisation Charge For Year Intangible Assets | 31 832 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 589 837 | 544 147 | 404 124 | 519 290 | |
Intangible Assets | 129 416 | 306 498 | |||
Intangible Assets Gross Cost | 20 000 | 20 000 | 20 000 | 149 416 | 358 330 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 26 091 | 32 082 | 5 380 | 12 352 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 90 228 | 42 572 | 38 714 | 28 127 | |
Interest Income On Bank Deposits | 16 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 16 | ||||
Interest Paid Classified As Operating Activities | -114 836 | -251 776 | |||
Interest Payable Similar Charges Finance Costs | 186 612 | 189 150 | 124 559 | 114 836 | 251 776 |
Interest Received Classified As Investing Activities | -16 | ||||
Investments | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 |
Investments Fixed Assets | 300 000 | 300 000 | 300 000 | 300 000 | 300 000 |
Net Cash Flows From Used In Financing Activities | 128 361 | 188 786 | 5 106 | 185 955 | |
Net Cash Flows From Used In Investing Activities | 440 578 | 159 693 | 324 460 | 67 143 | |
Net Cash Flows From Used In Operating Activities | -443 506 | -1 256 326 | -195 567 | 235 343 | |
Net Cash Generated From Operations | -1 445 476 | -276 252 | 120 507 | 96 295 | |
Net Current Assets Liabilities | -1 044 795 | -277 695 | -724 893 | -670 869 | -2 100 079 |
Net Debt Funds | 3 422 324 | ||||
Net Finance Income Costs | 35 000 | 16 | |||
Net Interest Paid Received Classified As Operating Activities | -186 612 | -189 150 | -124 559 | -114 836 | |
New Finance Leases | 297 745 | ||||
Number Shares Issued Fully Paid | 18 002 | ||||
Operating Profit Loss | -399 582 | 702 455 | -673 700 | 385 513 | |
Other Creditors | 37 091 | 69 523 | 9 565 | 42 291 | 22 195 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 270 419 | 178 504 | 224 214 | 18 035 | |
Other Disposals Property Plant Equipment | 295 250 | 205 309 | 270 142 | 20 738 | |
Other Interest Expense | 70 293 | 114 496 | 80 465 | 74 357 | 155 792 |
Other Interest Receivable Similar Income Finance Income | 35 000 | 16 | |||
Other Operating Income Format1 | 408 749 | 187 643 | |||
Other Remaining Borrowings | 270 000 | 300 000 | 750 000 | 910 538 | 928 560 |
Other Taxation Social Security Payable | 681 474 | 657 269 | 741 355 | 182 357 | 341 916 |
Par Value Share | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -455 106 | -346 493 | -457 964 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 91 030 | 110 619 | 123 425 | 76 030 | 111 317 |
Prepayments Accrued Income | 93 053 | 116 011 | 66 481 | 176 047 | 116 039 |
Proceeds From Borrowings Classified As Financing Activities | -235 000 | -450 000 | -200 000 | ||
Proceeds From Sales Long-term Assets Classified As Investing Activities | 121 261 | -76 141 | |||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | -308 222 | 46 301 | |||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 9 921 | ||||
Proceeds From Sales Property Plant Equipment | -86 634 | -30 484 | -32 958 | -89 074 | -2 917 |
Profit Loss | -527 515 | 485 560 | -642 694 | 229 077 | -1 187 546 |
Profit Loss On Ordinary Activities Before Tax | -596 115 | 548 305 | -798 259 | 270 677 | -1 551 145 |
Property Plant Equipment Gross Cost | 7 792 877 | 7 944 484 | 8 096 353 | 8 260 892 | 8 537 899 |
Provisions For Liabilities Balance Sheet Subtotal | 165 745 | 264 300 | |||
Purchase Intangible Assets | -129 416 | -208 914 | |||
Purchase Other Long-term Assets Classified As Investing Activities | -300 000 | ||||
Purchase Property Plant Equipment | -525 513 | -178 876 | -236 157 | -102 942 | |
Raw Materials Consumables | 484 263 | 447 380 | 233 438 | 927 970 | |
Repayments Borrowings Classified As Financing Activities | -205 000 | -39 462 | 18 022 | ||
Social Security Costs | 433 348 | 423 995 | 340 367 | 268 920 | |
Staff Costs Employee Benefits Expense | 4 351 683 | 4 182 027 | 3 703 172 | 2 727 883 | 3 574 196 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 165 745 | 264 300 | 126 200 | 167 800 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 6 650 | ||||
Tax Expense Credit Applicable Tax Rate | -113 262 | 104 178 | -151 669 | 51 429 | -294 718 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -46 676 | -4 045 | -13 799 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -19 327 | -25 388 | |||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -43 658 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 43 738 | 11 057 | 2 155 | 9 166 | 12 144 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -68 600 | 62 745 | -155 565 | 41 600 | -363 599 |
Total Assets Less Current Liabilities | 2 580 771 | 3 180 060 | 2 519 088 | 2 687 157 | 1 210 781 |
Total Borrowings | 1 382 169 | 504 490 | 1 088 156 | 1 736 927 | 2 728 843 |
Total Current Tax Expense Credit | -35 810 | -17 465 | |||
Total Operating Lease Payments | 80 425 | 80 450 | 103 902 | 96 000 | |
Trade Creditors Trade Payables | 1 725 590 | 2 150 890 | 1 102 998 | 924 345 | 974 514 |
Trade Debtors Trade Receivables | 1 640 315 | 2 911 652 | 1 793 820 | 921 082 | 631 848 |
Turnover Revenue | 12 642 683 | 17 226 135 | 8 960 400 | 7 421 371 | |
Wages Salaries | 3 827 305 | 3 647 413 | 3 239 380 | 2 382 933 | 3 117 034 |
Company Contributions To Defined Benefit Plans Directors | 1 800 | 2 614 | 2 602 | 2 033 | |
Director Remuneration | 395 238 | 395 927 | 440 302 | 417 035 | |
Director Remuneration Benefits Including Payments To Third Parties | 378 925 | 397 852 | 398 529 | 442 335 | 419 677 |
Denaby Lane Industrial Estate | |
---|---|
Address | Denaby Main |
City | Doncaster |
Post code | DN12 4JJ |
Vehicles | 5 |
Trailers | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-12-31 filed on: 15th, February 2024 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy