Esprit Uk started in year 2001 as Private Limited Company with registration number 04206741. The Esprit Uk company has been functioning successfully for 23 years now and its status is active. The firm's office is based in West Bromwich at Esprit House. Postal code: B70 6AA. Since 2003-11-17 Esprit Uk Limited is no longer carrying the name Esprit Productions.
At the moment there are 4 directors in the the company, namely Simon E., Phillip B. and Robert W. and others. In addition one secretary - Victoria B. - is with the firm. As of 29 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Esprit House |
Office Address2 | Spon Lane |
Town | West Bromwich |
Post code | B70 6AA |
Country of origin | United Kingdom |
Registration Number | 04206741 |
Date of Incorporation | Thu, 26th Apr 2001 |
Industry | Joinery installation |
End of financial Year | 28th February |
Company age | 23 years old |
Account next due date | Thu, 30th Nov 2023 (151 days after) |
Account last made up date | Mon, 28th Feb 2022 |
Next confirmation statement due date | Sat, 13th Apr 2024 (2024-04-13) |
Last confirmation statement dated | Thu, 30th Mar 2023 |
The register of persons with significant control who own or have control over the company consists of 1 name. As BizStats researched, there is Esprit Group Limited from West Bromwich, England. This PSC is classified as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Esprit Group Limited
Esprit House Spon Lane, West Bromwich, B70 6AA, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England |
Place registered | England |
Registration number | 04206852 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Esprit Productions | November 17, 2003 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 |
Balance Sheet | ||||||
Cash Bank On Hand | 2 551 613 | 3 808 400 | 4 925 527 | 4 707 240 | 5 287 431 | 5 366 318 |
Current Assets | 5 660 267 | 5 985 742 | 7 060 702 | 6 531 695 | 7 026 060 | 6 840 066 |
Debtors | 2 622 608 | 2 117 562 | 2 111 688 | 1 360 012 | 1 673 314 | 1 302 624 |
Net Assets Liabilities | 1 873 282 | 1 885 158 | 1 888 491 | 1 892 846 | 1 909 075 | 1 924 678 |
Other Debtors | 6 875 | 500 | ||||
Property Plant Equipment | 457 551 | 515 414 | 490 796 | 378 754 | 391 755 | |
Total Inventories | 486 046 | 59 780 | 23 487 | 464 443 | 65 315 | 171 124 |
Other | ||||||
Audit Fees Expenses | 4 260 | 1 205 | 5 650 | 4 181 | 4 859 | 7 300 |
Amount Specific Advance Or Credit Directors | 48 333 | 63 900 | 125 884 | |||
Amount Specific Advance Or Credit Made In Period Directors | 103 435 | 206 834 | 232 904 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 55 102 | 48 333 | 142 934 | 170 920 | ||
Director Remuneration | 396 000 | 75 000 | 360 000 | 403 457 | 337 000 | 315 800 |
Dividend Recommended By Directors | 945 000 | 350 000 | 422 500 | 250 000 | 378 500 | |
Accrued Liabilities Deferred Income | 924 424 | 721 362 | 1 181 009 | 1 457 558 | 1 719 781 | 1 638 181 |
Accumulated Amortisation Impairment Intangible Assets | 3 250 | 6 502 | 9 754 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 307 889 | 322 346 | 339 869 | 310 606 | 405 539 | 451 051 |
Additional Provisions Increase From New Provisions Recognised | 22 742 | -15 242 | 5 200 | 62 200 | ||
Administrative Expenses | 1 192 545 | 950 287 | 1 348 327 | 1 112 174 | 1 231 819 | 1 149 770 |
Amortisation Expense Intangible Assets | 3 250 | 3 252 | 3 252 | |||
Amounts Owed To Group Undertakings | 316 097 | 1 556 147 | 1 297 397 | 705 640 | 1 043 952 | 1 107 116 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 34 | 34 | 34 | 30 | 29 | 27 |
Bank Borrowings | 317 412 | 105 804 | 211 600 | |||
Bank Borrowings Overdrafts | 529 000 | 423 196 | 317 400 | |||
Cash Cash Equivalents Cash Flow Value | 3 808 400 | 4 925 527 | 4 707 240 | 5 287 431 | ||
Cash Receipts From Government Grants | -322 500 | -89 410 | ||||
Comprehensive Income Expense | 562 386 | 956 876 | 353 333 | 426 855 | 266 229 | 394 103 |
Corporation Tax Payable | 74 565 | 166 931 | 19 352 | 76 034 | 9 084 | 63 045 |
Cost Sales | 10 033 469 | 17 913 974 | 16 166 207 | 9 907 759 | 13 843 287 | 12 004 261 |
Creditors | 81 052 | 60 644 | 79 990 | 600 504 | 449 393 | 317 400 |
Current Tax For Period | 74 565 | 166 931 | 19 352 | 76 034 | 9 084 | 63 091 |
Depreciation Amortisation Expense | 115 639 | 134 915 | 134 443 | 121 486 | 113 513 | 111 728 |
Depreciation Expense Property Plant Equipment | 16 540 | 44 539 | 36 296 | 34 782 | 34 579 | 63 569 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 120 458 | 116 920 | 147 499 | 15 328 | 42 388 | |
Disposals Property Plant Equipment | 219 122 | 188 653 | 265 329 | 78 500 | 20 576 | |
Dividend Per Share Interim | 1 350 | 500 | 604 | 357 | 541 | |
Dividends Paid | 530 000 | 945 000 | 350 000 | 422 500 | 250 000 | 378 500 |
Dividends Paid Classified As Financing Activities | -530 000 | -945 000 | -350 000 | -422 500 | -250 000 | -378 500 |
Dividends Paid On Shares Interim | 530 000 | 945 000 | 350 000 | 422 500 | 250 000 | 378 500 |
Finance Lease Liabilities Present Value Total | 81 052 | 60 644 | 79 990 | 96 077 | 47 991 | |
Fixed Assets | 457 551 | 531 664 | 507 046 | 391 754 | 401 503 | 537 675 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -597 068 | -1 240 050 | 314 402 | -322 500 | -362 312 | -63 164 |
Further Operating Expense Item Component Total Operating Expenses | -322 500 | -89 410 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 220 000 | 220 000 | 220 000 | 175 000 | 220 000 | 660 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -607 890 | -930 793 | 1 429 545 | -621 819 | 328 116 | -64 762 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 004 743 | 505 046 | 206 525 | 575 025 | -273 402 | 432 675 |
Gain Loss On Disposal Assets Income Statement Subtotal | -11 927 | -3 214 | -12 489 | -6 156 | -10 223 | 8 025 |
Gain Loss On Disposals Property Plant Equipment | -11 927 | -3 214 | -12 489 | -6 156 | -10 223 | 8 025 |
Gross Profit Loss | 1 845 470 | 2 091 211 | 1 690 308 | 1 288 602 | 1 398 735 | 1 663 836 |
Income Taxes Paid Refund Classified As Operating Activities | -82 494 | -74 565 | -166 931 | -19 352 | -74 996 | -9 130 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 180 617 | 1 256 787 | 1 117 127 | -218 287 | 580 191 | 78 887 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 036 | |||||
Increase Decrease In Property Plant Equipment | 133 502 | 151 058 | 124 024 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 481 030 | -426 266 | -36 293 | 440 956 | -399 128 | 105 809 |
Increase From Amortisation Charge For Year Intangible Assets | 3 250 | 3 252 | 3 252 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 134 915 | 134 443 | 118 236 | 110 261 | 108 476 | |
Intangible Assets | 16 250 | 16 250 | 13 000 | 9 748 | 6 496 | |
Intangible Assets Gross Cost | 16 250 | 16 250 | 16 250 | 16 250 | ||
Interest Expense On Bank Loans Similar Borrowings | 19 782 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 952 | 9 512 | 9 652 | 6 381 | 5 668 | 4 473 |
Interest Paid Classified As Operating Activities | -19 782 | |||||
Interest Payable Similar Charges Finance Costs | 8 952 | 9 512 | 9 652 | 6 381 | 5 668 | 24 255 |
Net Cash Flows From Used In Financing Activities | -203 912 | -124 895 | 770 366 | 12 066 | -44 429 | 557 309 |
Net Cash Flows From Used In Investing Activities | -20 089 | 63 603 | 97 200 | -3 192 | 128 068 | 210 292 |
Net Cash Flows From Used In Operating Activities | 1 404 618 | -1 195 495 | -1 984 693 | 209 413 | -663 830 | -846 488 |
Net Cash Generated From Operations | 1 313 172 | -1 279 572 | -2 161 276 | 183 680 | -744 494 | -879 873 |
Net Current Assets Liabilities | 1 530 483 | 1 470 580 | 1 502 635 | 2 147 996 | 1 985 165 | 1 794 803 |
Net Interest Received Paid Classified As Investing Activities | -4 178 | -15 137 | -25 114 | -15 542 | -5 417 | -29 583 |
Number Shares Issued Fully Paid | 300 | 300 | 300 | 300 | 300 | |
Operating Profit Loss | 652 925 | 1 140 924 | 341 981 | 498 928 | 256 326 | 514 066 |
Other Creditors | 31 028 | 27 727 | 14 215 | 20 759 | 27 620 | 21 478 |
Other Deferred Tax Expense Credit | 11 200 | 22 742 | -15 242 | 5 200 | -18 200 | 62 200 |
Other Interest Receivable Similar Income Finance Income | 4 178 | 15 137 | 25 114 | 15 542 | 5 417 | 29 583 |
Other Operating Income Format1 | 322 500 | 89 410 | ||||
Other Taxation Social Security Payable | 158 995 | 88 951 | 109 385 | 81 294 | 72 969 | 83 422 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -223 156 | -170 155 | 39 035 | -25 960 | -93 393 | -74 188 |
Payments On Account Inventories | -1 184 159 | -837 458 | -870 939 | -659 144 | -86 571 | -462 856 |
Payments Received On Account | 342 583 | 342 085 | 728 203 | 75 000 | 49 806 | 346 018 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 53 755 | 32 516 | 49 943 | 39 681 | 35 399 | 36 751 |
Prepayments | 38 987 | 34 474 | 35 996 | 39 978 | 48 444 | 48 878 |
Proceeds From Borrowings Classified As Financing Activities | 105 800 | |||||
Proceeds From Sales Property Plant Equipment | -51 800 | -95 450 | -59 244 | -111 674 | -52 949 | -23 469 |
Profit Loss | 562 386 | 956 876 | 353 333 | 426 855 | 266 229 | 394 103 |
Profit Loss On Ordinary Activities Before Tax | 648 151 | 1 146 549 | 357 443 | 508 089 | 256 075 | 519 394 |
Property Plant Equipment Gross Cost | 765 440 | 837 760 | 830 665 | 689 360 | 797 294 | 49 225 |
Provisions | 33 700 | 56 442 | 41 200 | 46 400 | 28 200 | 90 400 |
Provisions For Liabilities Balance Sheet Subtotal | 33 700 | 56 442 | 41 200 | 46 400 | 28 200 | 90 400 |
Purchase Intangible Assets | -16 250 | |||||
Purchase Property Plant Equipment | -35 889 | -157 940 | -181 558 | -124 024 | -186 434 | -263 344 |
Recoverable Value-added Tax | 22 371 | 2 753 | 8 001 | 62 845 | ||
Social Security Costs | 51 271 | 6 870 | 46 115 | 42 299 | 48 873 | 37 626 |
Staff Costs Employee Benefits Expense | 1 803 409 | 1 661 912 | 2 397 892 | 1 933 904 | 1 826 367 | 1 735 515 |
Tax Expense Credit Applicable Tax Rate | 123 700 | 217 844 | 67 914 | 96 537 | 48 654 | 98 685 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -749 | 666 | -5 128 | 2 607 | -31 671 | 32 897 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 944 | 3 633 | 2 294 | 1 217 | 1 452 | 1 612 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 85 765 | 189 673 | 4 110 | 81 234 | -10 154 | 125 291 |
Total Additions Including From Business Combinations Intangible Assets | 16 250 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 291 442 | 181 558 | 124 024 | 186 434 | 251 825 | |
Total Assets Less Current Liabilities | 1 988 034 | 2 002 244 | 2 009 681 | 2 539 750 | 2 386 668 | 2 332 478 |
Total Current Tax Expense Credit | 76 034 | 8 046 | 63 091 | |||
Total Operating Lease Payments | 236 945 | 234 500 | 234 500 | 234 500 | 252 412 | 234 920 |
Trade Creditors Trade Payables | 2 171 985 | 1 504 097 | 1 962 070 | 1 737 837 | 1 867 888 | 1 403 626 |
Trade Debtors Trade Receivables | 2 392 575 | 2 080 335 | 1 875 041 | 1 288 033 | 1 498 125 | 1 127 361 |
Turnover Revenue | 11 878 939 | 20 005 185 | 17 856 515 | 11 196 361 | 15 242 022 | 2 006 261 |
Wages Salaries | 1 698 383 | 1 622 526 | 2 301 834 | 1 851 924 | 1 742 095 | 1 661 138 |
Work In Progress | 1 670 205 | 897 238 | 894 426 | 1 123 587 | 151 886 | 633 980 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -18 200 | |||||
Amounts Owed By Group Undertakings | 55 652 | 24 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-02-28 filed on: 14th, November 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy