Ergonom started in year 1969 as Private Limited Company with registration number 00963271. The Ergonom company has been functioning successfully for fifty five years now and its status is active. The firm's office is based in London at 12-16 Fitzroy Street. Postal code: W1T 4BL. Since 23rd April 1998 Ergonom Limited is no longer carrying the name Idem Furniture.
At the moment there are 3 directors in the the firm, namely Carlo M., Piero M. and Robert A.. In addition one secretary - Massimiliano V. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the RM14 3PJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1137369 . It is located at Unit, 22a-24 Upminster Trading Park, Upminster with a total of 4 cars.
Office Address | 12-16 Fitzroy Street |
Town | London |
Post code | W1T 4BL |
Country of origin | United Kingdom |
Registration Number | 00963271 |
Date of Incorporation | Fri, 3rd Oct 1969 |
Industry | Retail of furniture, lighting, and similar (not musical instruments or scores) in specialised store |
Industry | Agents involved in the sale of furniture, household goods, hardware and ironmongery |
End of financial Year | 31st December |
Company age | 55 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 21st Mar 2024 (2024-03-21) |
Last confirmation statement dated | Tue, 7th Mar 2023 |
The register of persons with significant control who own or have control over the company is made up of 1 name. As we identified, there is Molteni Spa from Milan, Italy. This PSC is categorised as "a spa" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Molteni Spa
47 Via San Vittore 47, Milan, Italy
Legal authority | Company Law |
Legal form | Spa |
Country registered | Italy |
Place registered | Registered In The Companies Register Of Milan |
Registration number | 05856280150 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Idem Furniture | April 23, 1998 |
Ergonom | January 31, 1997 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 375 154 | 908 935 | 1 376 939 | 2 185 224 | 905 408 | 1 572 202 | 1 572 984 |
Current Assets | 10 905 666 | 11 105 991 | 12 911 053 | 13 492 968 | 13 300 012 | 13 053 614 | 13 720 705 |
Debtors | 7 990 690 | 9 718 771 | 10 601 035 | 8 916 808 | 10 786 697 | 7 910 440 | 10 242 335 |
Net Assets Liabilities | 2 896 218 | 4 219 271 | 4 182 733 | 4 401 999 | 4 442 394 | 4 808 776 | 6 678 203 |
Other Debtors | 445 000 | 445 000 | 145 000 | 145 000 | 145 000 | 145 137 | 145 188 |
Property Plant Equipment | 2 014 881 | 2 857 783 | 5 273 934 | 5 218 573 | 5 060 358 | 5 213 111 | 6 873 700 |
Total Inventories | 539 822 | 478 285 | 933 079 | 2 390 936 | 1 607 907 | 3 570 972 | 1 905 386 |
Other | |||||||
Audit Fees Expenses | 12 000 | 15 000 | 18 000 | 22 856 | 16 000 | 18 500 | 15 000 |
Director Remuneration | 656 884 | 162 651 | 179 438 | 200 000 | 204 000 | 204 000 | 218 096 |
Accrued Liabilities | 58 653 | 387 551 | 313 026 | 344 659 | 163 840 | 105 516 | 5 904 |
Accumulated Amortisation Impairment Intangible Assets | 1 013 895 | 1 095 010 | 1 176 119 | 1 257 230 | 1 338 343 | 1 419 454 | 1 500 587 |
Accumulated Depreciation Impairment Property Plant Equipment | 598 366 | 790 080 | 1 173 198 | 1 609 526 | 2 069 281 | 2 168 620 | 2 538 364 |
Additional Provisions Increase From New Provisions Recognised | -150 000 | 82 759 | 36 750 | 85 173 | 28 938 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -24 539 | ||||||
Administrative Expenses | 5 156 039 | 5 455 906 | 5 790 771 | 6 825 340 | 5 450 781 | 5 887 543 | 5 991 499 |
Amortisation Expense Intangible Assets | 81 111 | 81 115 | 81 109 | 81 111 | 81 113 | 81 111 | 81 133 |
Amounts Owed By Group Undertakings | 50 590 | 487 648 | 21 664 | ||||
Amounts Owed To Group Undertakings | 5 390 413 | 4 635 591 | 6 597 692 | 6 339 331 | 7 286 967 | 5 565 439 | 7 051 507 |
Amounts Recoverable On Contracts | 5 818 164 | 6 115 812 | 5 269 646 | 4 139 634 | 7 164 513 | 2 891 684 | 4 461 801 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 32 | 32 | 36 | 38 | 34 | 32 | 34 |
Bank Borrowings | 916 767 | 805 753 | 2 688 953 | 770 000 | 847 715 | 2 600 000 | 304 723 |
Bank Borrowings Overdrafts | 916 767 | 805 753 | 2 688 953 | 2 780 000 | 2 508 979 | 2 600 000 | 304 723 |
Bank Overdrafts | 18 269 | 19 857 | 10 522 | 10 293 | 2 580 | 1 624 123 | |
Cash Cash Equivalents Cash Flow Value | 2 356 885 | 889 078 | |||||
Comprehensive Income Expense | 887 325 | 1 323 053 | 763 462 | 219 266 | 40 395 | 366 382 | 1 869 427 |
Corporation Tax Payable | 293 360 | 227 519 | 208 276 | 108 788 | 24 897 | 79 268 | 51 646 |
Cost Sales | 27 224 286 | 28 303 941 | 25 592 085 | 28 573 068 | 20 189 467 | 25 148 865 | 24 868 336 |
Creditors | 979 365 | 1 655 753 | 3 361 320 | 3 100 777 | 2 622 207 | 2 706 246 | 304 723 |
Current Tax For Period | 294 757 | 225 523 | 210 576 | 113 872 | 24 897 | 79 278 | 52 482 |
Debentures In Issue | 62 598 | ||||||
Depreciation Amortisation Expense | 267 962 | 272 829 | |||||
Depreciation Expense Property Plant Equipment | 191 714 | 383 118 | 436 328 | 485 305 | 99 339 | 369 744 | |
Fixed Assets | 2 623 199 | 3 384 986 | 5 720 028 | 5 583 556 | 5 344 228 | 5 415 870 | 6 995 326 |
Further Item Interest Expense Component Total Interest Expense | 32 790 | 713 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 607 833 | 1 027 500 | 790 000 | 790 000 | 790 000 | 952 500 | 1 290 000 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 3 379 346 | -342 902 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 121 936 | -1 481 023 | |||||
Gross Profit Loss | 6 411 433 | 6 511 966 | 6 803 036 | 7 291 102 | 5 543 427 | 6 494 400 | 6 189 009 |
Income Taxes Paid Refund Classified As Operating Activities | -1 397 | -291 364 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -120 398 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 558 719 | -1 266 963 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 539 822 | -61 537 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 81 115 | 81 109 | 81 111 | 81 113 | 81 111 | 81 133 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 191 714 | 383 118 | 436 328 | 485 305 | 99 339 | 369 744 | |
Intangible Assets | 608 318 | 527 203 | 446 094 | 364 983 | 283 870 | 202 759 | 121 626 |
Intangible Assets Gross Cost | 1 622 213 | 1 622 213 | 1 622 213 | 1 622 213 | 1 622 213 | 1 622 213 | |
Interest Expense On Bank Loans Similar Borrowings | 41 582 | 27 538 | 39 194 | 50 771 | 58 305 | 79 564 | 66 663 |
Interest Paid Classified As Operating Activities | -74 372 | -28 251 | |||||
Interest Payable Similar Charges Finance Costs | 74 372 | 28 251 | 39 194 | 50 771 | 59 355 | 79 564 | 66 663 |
Issue Equity Instruments | 555 500 | ||||||
Merchandise | 539 822 | 478 285 | 898 760 | 1 204 124 | 1 562 653 | 1 531 045 | 1 525 527 |
Net Cash Flows From Used In Financing Activities | -555 500 | ||||||
Net Cash Flows From Used In Investing Activities | 161 956 | 1 033 849 | |||||
Net Cash Flows From Used In Operating Activities | -2 165 175 | 233 114 | |||||
Net Cash Generated From Operations | -2 240 944 | -86 501 | |||||
Net Current Assets Liabilities | 1 824 278 | 2 911 932 | 2 221 380 | 2 248 012 | 2 085 915 | 2 549 806 | 467 192 |
Net Interest Received Paid Classified As Investing Activities | -1 060 | -767 | |||||
Number Shares Issued Fully Paid | 555 500 | 555 500 | 555 500 | 555 500 | 555 500 | 555 500 | |
Operating Profit Loss | 1 255 394 | 1 576 060 | |||||
Other Creditors | 119 280 | 80 309 | 80 000 | ||||
Other Interest Receivable Similar Income Finance Income | 1 060 | 767 | 967 | 906 | |||
Other Operating Income Format1 | 520 000 | 68 751 | 3 540 | 1 820 000 | |||
Other Remaining Borrowings | 850 000 | 672 367 | 320 777 | 225 187 | 508 979 | 256 775 | |
Other Taxation Social Security Payable | 164 916 | 149 938 | 179 910 | 215 719 | 134 469 | 144 927 | 126 204 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Received On Account | 274 648 | 119 728 | 284 812 | 394 073 | 1 867 828 | 1 542 599 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 71 981 | 94 331 | 104 835 | 119 448 | 111 987 | 129 412 | 95 440 |
Prepayments | 174 917 | 305 647 | 815 460 | 847 312 | 764 137 | 746 483 | 675 622 |
Proceeds From Issuing Shares | -555 500 | ||||||
Profit Loss | 887 325 | 1 323 053 | 763 462 | 219 266 | 40 395 | 366 382 | 1 869 427 |
Profit Loss On Ordinary Activities Before Tax | 1 182 082 | 1 548 576 | 974 038 | 415 897 | 102 042 | 530 833 | 1 950 847 |
Property Plant Equipment Gross Cost | 2 613 247 | 3 647 863 | 6 447 132 | 6 828 099 | 7 129 639 | 7 381 731 | 9 412 064 |
Provisions | 571 894 | 421 894 | 397 355 | 328 792 | 365 542 | 450 654 | 479 592 |
Provisions For Liabilities Balance Sheet Subtotal | 571 894 | 421 894 | 397 355 | 328 792 | 365 542 | 450 654 | 479 592 |
Purchase Property Plant Equipment | -163 016 | -1 034 616 | |||||
Recoverable Value-added Tax | 393 103 | 12 287 | |||||
Social Security Costs | 248 107 | 366 908 | 341 718 | 364 287 | 266 053 | 310 940 | 303 308 |
Staff Costs Employee Benefits Expense | 3 088 341 | 3 123 037 | 3 237 553 | 3 638 212 | 2 611 138 | 3 187 580 | 2 795 851 |
Tax Expense Credit Applicable Tax Rate | 236 416 | 298 101 | 185 067 | 79 020 | 19 388 | 100 858 | 370 661 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 33 052 | -44 758 | -80 082 | -57 925 | -87 313 | -63 078 | -66 083 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 13 892 | 62 655 | 105 591 | 92 777 | 92 823 | 41 498 | 93 704 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 294 757 | 225 523 | 210 576 | 196 631 | 61 647 | 164 451 | 81 420 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 034 616 | 2 799 269 | 380 967 | 327 090 | 252 092 | 210 333 | |
Total Assets Less Current Liabilities | 4 447 477 | 6 296 918 | 7 941 408 | 7 831 568 | 7 430 143 | 7 965 676 | 7 462 518 |
Total Borrowings | 805 753 | 214 944 | 992 379 | 1 083 195 | 511 559 | 1 880 898 | |
Total Operating Lease Payments | 44 275 | 51 341 | 55 857 | 46 989 | 110 019 | 120 635 | 130 591 |
Trade Creditors Trade Payables | 2 123 163 | 2 448 871 | 2 837 051 | 2 484 744 | 2 071 306 | 1 591 204 | 1 898 635 |
Trade Debtors Trade Receivables | 1 500 135 | 1 737 645 | 4 370 929 | 3 297 214 | 2 700 760 | 4 127 136 | 4 938 060 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -67 784 | ||||||
Turnover Revenue | 33 635 719 | 34 815 907 | 32 395 121 | 35 864 170 | 25 732 894 | 31 643 265 | 31 057 345 |
Wages Salaries | 2 768 253 | 2 661 798 | 2 791 000 | 3 154 477 | 2 233 098 | 2 747 228 | 2 397 103 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 25 550 | ||||||
Disposals Property Plant Equipment | 25 550 | ||||||
Dividends Paid | 800 000 | ||||||
Dividends Paid On Shares Final | 800 000 | ||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -1 820 000 | ||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 8 713 | ||||||
Gain Loss On Disposals Property Plant Equipment | 833 | -1 205 | |||||
Interest Expense | 1 050 | ||||||
Other Deferred Tax Expense Credit | 82 759 | 36 750 | 85 173 | 28 938 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 1 820 000 | ||||||
Work In Progress | 34 319 | 1 186 812 | 45 254 | 2 039 927 | 379 859 |
Unit | |
---|---|
Address | 22a-24 Upminster Trading Park , Warley Street |
City | Upminster |
Post code | RM14 3PJ |
Vehicles | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 29th, August 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy