Founded in 1999, Equi Media, classified under reg no. 03892399 is an active company. Currently registered at 7 Priory Court GL7 5JB, Cirencester the company has been in the business for 25 years. Its financial year was closed on January 31 and its latest financial statement was filed on 2022/01/31.
The firm has 2 directors, namely Louise B., Andrew B.. Of them, Louise B., Andrew B. have been with the company the longest, being appointed on 10 December 1999. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Louise B. who worked with the the firm until 26 August 2003.
Office Address | 7 Priory Court |
Office Address2 | Poulton |
Town | Cirencester |
Post code | GL7 5JB |
Country of origin | United Kingdom |
Registration Number | 03892399 |
Date of Incorporation | Fri, 10th Dec 1999 |
Industry | Advertising agencies |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st January |
Company age | 25 years old |
Account next due date | Wed, 31st Jan 2024 (105 days after) |
Account last made up date | Mon, 31st Jan 2022 |
Next confirmation statement due date | Sun, 24th Dec 2023 (2023-12-24) |
Last confirmation statement dated | Sat, 10th Dec 2022 |
The register of PSCs who own or control the company consists of 2 names. As BizStats identified, there is Louise B. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the PSC register is Andrew B. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Louise B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Andrew B.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 119 415 | 1 757 233 | 295 077 | 323 370 | 289 383 | 228 473 | 16 375 |
Current Assets | 4 411 109 | 4 406 471 | 2 599 364 | 1 741 652 | 2 819 377 | ||
Debtors | 2 291 694 | 2 649 238 | 2 304 287 | 1 418 282 | 2 529 994 | 4 450 | 4 450 |
Net Assets Liabilities | 895 254 | 406 657 | 260 235 | 304 799 | 363 673 | 53 448 | 114 772 |
Other Debtors | 390 503 | 790 392 | 1 130 132 | 572 781 | 431 910 | 156 855 | 242 513 |
Property Plant Equipment | 241 348 | 272 587 | 138 898 | 83 628 | 72 966 | 70 536 | 43 694 |
Other | |||||||
Audit Fees Expenses | 9 000 | 12 500 | |||||
Accrued Liabilities Deferred Income | 1 593 302 | 1 888 341 | 426 851 | 24 254 | |||
Accumulated Amortisation Impairment Intangible Assets | 38 860 | 48 672 | 52 287 | 64 370 | 64 370 | 88 641 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 122 078 | 1 266 152 | 1 406 192 | 1 395 161 | 1 417 065 | 1 447 045 | 418 138 |
Additions Other Than Through Business Combinations Property Plant Equipment | 175 313 | ||||||
Administrative Expenses | 3 662 316 | 3 683 732 | |||||
Amortisation Expense Intangible Assets | 12 201 | 9 812 | |||||
Amounts Owed By Directors | 172 770 | 167 406 | |||||
Average Number Employees During Period | 39 | 32 | 33 | 30 | |||
Bank Borrowings Overdrafts | 124 517 | 166 667 | 122 222 | 103 704 | |||
Corporation Tax Payable | 55 369 | 74 468 | 10 997 | ||||
Corporation Tax Recoverable | 116 790 | 42 795 | 40 294 | 40 294 | 96 420 | 63 495 | 66 250 |
Cost Sales | 13 503 755 | 10 869 482 | |||||
Creditors | 43 893 | 4 288 099 | 2 440 110 | 1 456 255 | 2 284 240 | 122 222 | 103 704 |
Current Tax For Period | -117 627 | ||||||
Deferred Tax Asset Debtors | 1 985 | 2 573 | 10 178 | 8 684 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -101 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -5 179 | -11 498 | |||||
Depreciation Expense Property Plant Equipment | 146 936 | 144 074 | |||||
Disposals Decrease In Amortisation Impairment Intangible Assets | -24 127 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -1 062 122 | ||||||
Disposals Intangible Assets | -24 127 | ||||||
Disposals Property Plant Equipment | -1 062 122 | ||||||
Dividends Paid | 366 000 | ||||||
Dividends Paid Classified As Financing Activities | -366 000 | ||||||
Dividends Paid On Shares | 12 083 | ||||||
Finance Lease Liabilities Present Value Total | 43 893 | 43 760 | |||||
Finance Lease Payments Owing Minimum Gross | 49 486 | 43 760 | |||||
Fixed Assets | 266 858 | 288 285 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -73 995 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 33 307 | 33 307 | 100 582 | 56 082 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 21 268 | -18 720 | |||||
Gross Profit Loss | 3 579 936 | 3 377 403 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 73 995 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 9 812 | 3 615 | 12 083 | 48 398 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 144 074 | 140 040 | 69 481 | 53 787 | 33 215 | ||
Intangible Assets | 25 510 | 15 698 | 12 083 | 145 194 | 189 490 | ||
Intangible Assets Gross Cost | 64 370 | 64 370 | 64 370 | 64 370 | 209 564 | 278 131 | |
Interest Income From Group Undertakings Participating Interests | 7 386 | ||||||
Interest Income On Bank Deposits | 2 505 | 633 | |||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 2 505 | 633 | |||||
Interest Payable Similar Charges Finance Costs | 3 399 | 3 399 | |||||
Interest Received Classified As Investing Activities | -9 891 | -633 | |||||
Net Cash Flows From Used In Operating Activities | -159 644 | -159 361 | |||||
Net Cash Generated From Operations | -88 765 | ||||||
Net Current Assets Liabilities | 681 802 | 118 372 | 159 254 | 285 397 | 535 137 | ||
Net Finance Income Costs | 9 891 | 633 | |||||
Net Interest Paid Received Classified As Operating Activities | -3 399 | -3 399 | |||||
Nominal Value Allotted Share Capital | 1 000 | 1 000 | |||||
Number Equity Instruments Forfeited Share-based Payment Arrangement | 4 650 | ||||||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 4 650 | 4 650 | |||||
Number Shares Issued Fully Paid | 100 000 | 100 000 | 100 000 | 100 000 | |||
Operating Profit Loss | 16 028 | -131 329 | |||||
Other Creditors | 58 745 | 2 688 856 | 1 491 737 | 513 040 | 851 873 | 184 837 | 2 830 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 80 512 | 31 883 | |||||
Other Disposals Property Plant Equipment | 85 790 | 31 883 | |||||
Other Interest Receivable Similar Income Finance Income | 9 891 | 633 | |||||
Other Operating Income Format1 | 98 408 | 175 000 | |||||
Other Provisions Balance Sheet Subtotal | 83 763 | 83 763 | |||||
Other Taxation Payable | 196 123 | 189 030 | |||||
Other Taxation Social Security Payable | 159 402 | 296 661 | 132 429 | 50 277 | 374 020 | ||
Par Value Share | 1 | 1 | 1 | 0 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -5 726 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 195 691 | 78 241 | |||||
Prepayments Accrued Income | 276 242 | 212 995 | 88 963 | 389 253 | |||
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | -24 863 | ||||||
Profit Loss | 145 326 | -122 597 | |||||
Profit Loss On Ordinary Activities Before Tax | 22 520 | -134 095 | |||||
Property Plant Equipment Gross Cost | 1 363 426 | 1 538 739 | 1 545 090 | 1 478 789 | 1 490 031 | 1 517 581 | 461 832 |
Provisions For Liabilities Balance Sheet Subtotal | 9 513 | 50 000 | 64 226 | 77 763 | |||
Purchase Property Plant Equipment | -104 060 | -175 313 | |||||
Social Security Costs | 194 854 | 181 098 | |||||
Staff Costs Employee Benefits Expense | 2 359 983 | 1 974 263 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 9 513 | ||||||
Tax Decrease From Utilisation Tax Losses | 69 319 | ||||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -10 439 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 351 | 24 647 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -122 806 | -11 498 | |||||
Total Additions Including From Business Combinations Intangible Assets | 92 694 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 6 351 | 19 489 | 43 125 | 6 373 | |||
Total Assets Less Current Liabilities | 948 660 | 406 657 | 310 235 | 369 025 | 608 103 | ||
Total Operating Lease Payments | 189 100 | 197 033 | |||||
Trade Creditors Trade Payables | 1 912 265 | 1 302 582 | 760 575 | 693 953 | 997 941 | 874 117 | 595 034 |
Trade Debtors Trade Receivables | 1 392 441 | 1 601 071 | 1 131 288 | 795 029 | 1 992 980 | 1 055 070 | 94 481 |
Turnover Revenue | 17 083 691 | 14 246 885 | |||||
Useful Life Intangible Assets Years | 3 | ||||||
Useful Life Property Plant Equipment Years | 5 | ||||||
Wages Salaries | 1 969 438 | 1 714 924 | |||||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 6 | ||||||
Company Contributions To Defined Benefit Plans Directors | 54 872 | 54 899 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to 2023/01/31 filed on: 25th, January 2024 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy