Founded in 2015, Epayme, classified under reg no. 09921785 is an active company. Currently registered at Basepoint Business Centre GU15 3HL, Camberley the company has been in the business for 9 years. Its financial year was closed on 31st December and its latest financial statement was filed on Saturday 31st December 2022.
The company has 3 directors, namely Darren F., Andrew J. and Sarah S.. Of them, Sarah S. has been with the company the longest, being appointed on 18 December 2015 and Darren F. has been with the company for the least time - from 4 August 2023. As of 14 May 2024, there was 1 ex director - Andrew J.. There were no ex secretaries.
Office Address | Basepoint Business Centre |
Office Address2 | 377-399 London Road |
Town | Camberley |
Post code | GU15 3HL |
Country of origin | United Kingdom |
Registration Number | 09921785 |
Date of Incorporation | Fri, 18th Dec 2015 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 9 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 31st Dec 2023 (2023-12-31) |
Last confirmation statement dated | Sat, 17th Dec 2022 |
The list of persons with significant control that own or control the company is made up of 4 names. As BizStats identified, there is Napril Holding Ltd from Kington, United Kingdom. This PSC is categorised as "a private limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is Andrew J. This PSC owns 25-50% shares and has 25-50% voting rights. The third one is Sarah S., who also meets the Companies House conditions to be indexed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Napril Holding Ltd
61 Bridge Street, Kington, HR5 3DJ, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 14785753 |
Notified on | 4 August 2023 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Andrew J.
Notified on | 1 December 2017 |
Ceased on | 4 August 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Sarah S.
Notified on | 30 April 2020 |
Ceased on | 4 August 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Sarah S.
Notified on | 6 April 2016 |
Ceased on | 1 December 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 100 | 100 | 1 875 754 | 2 524 940 | 3 210 990 | 2 822 390 | 3 295 267 |
Current Assets | 100 | 1 938 746 | 2 656 338 | 3 239 426 | 2 875 890 | 3 498 325 | |
Debtors | 62 992 | 131 398 | 28 436 | 53 500 | 203 058 | ||
Net Assets Liabilities | 100 | 124 806 | 287 428 | 219 918 | 280 957 | 523 775 | |
Other Debtors | 100 | 8 404 | 9 267 | 11 817 | 12 647 | ||
Property Plant Equipment | 18 386 | 17 013 | 19 588 | 21 467 | 33 967 | ||
Other | |||||||
Audit Fees Expenses | 5 000 | 5 000 | 5 000 | 5 000 | |||
Other Non-audit Services Fees | 22 350 | 25 550 | 23 200 | 23 200 | |||
Accrued Liabilities | 5 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 4 243 | 1 095 | 5 199 | 10 354 | 21 524 | ||
Additional Provisions Increase From New Provisions Recognised | 490 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 22 629 | 18 108 | 6 679 | 7 034 | 23 670 | ||
Administration Support Average Number Employees | 12 | 12 | 12 | ||||
Administrative Expenses | 985 437 | 1 084 390 | 900 883 | 895 604 | 917 139 | ||
Amounts Owed By Related Parties | 50 000 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 1 | 1 064 | 1 298 | 1 325 | 1 194 | 1 579 | |
Balances With Banks | 20 358 | 66 587 | 107 284 | 34 828 | 30 204 | ||
Cash Cash Equivalents | 1 875 754 | 2 524 940 | 3 210 990 | 2 822 390 | 3 295 267 | ||
Cash Cash Equivalents Cash Flow Value | 100 | 1 875 754 | 2 524 940 | 3 210 990 | 2 822 390 | ||
Comprehensive Income Expense | 124 706 | 287 328 | 212 490 | 280 857 | 522 818 | ||
Cost Sales | 17 479 555 | 26 832 139 | 27 523 990 | 25 532 459 | 36 761 020 | ||
Creditors | 30 438 | 32 828 | 3 035 374 | 2 611 977 | 3 000 714 | ||
Current Tax For Period | 8 728 | 68 241 | 49 473 | 65 850 | 119 700 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 677 | -445 | 490 | 701 | 3 380 | ||
Deferred Tax Liabilities | 3 677 | 3 232 | 3 722 | 4 423 | 7 803 | ||
Depreciation Amortisation Expense | 4 243 | 5 338 | 4 104 | 5 155 | 11 170 | ||
Depreciation Expense Property Plant Equipment | 4 243 | 5 338 | 4 104 | 5 155 | 11 170 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -8 486 | ||||||
Disposals Property Plant Equipment | -22 629 | ||||||
Dividend Per Share Interim | 1 247 | 2 800 | 2 198 | 2 800 | |||
Dividends Paid | -124 706 | -280 000 | -219 818 | -280 000 | |||
Dividends Paid Classified As Financing Activities | -124 706 | -280 000 | -219 818 | -280 000 | |||
Dividends Paid On Shares Interim | 124 706 | 280 000 | 219 818 | 280 000 | |||
Financial Liabilities | 30 438 | 32 828 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 230 970 | 87 027 | 16 868 | 67 983 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 819 921 | -494 529 | -671 451 | 439 774 | -334 887 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 62 992 | 68 406 | -102 962 | 25 064 | 149 558 | ||
Gain Loss On Disposals Property Plant Equipment | -7 768 | ||||||
Government Grant Income | 3 429 994 | 139 571 | |||||
Gross Profit Loss | 1 120 611 | 1 433 173 | -2 273 614 | 1 101 607 | 1 549 678 | ||
Income Taxes Paid Refund Classified As Operating Activities | 8 728 | 68 241 | 49 473 | 65 850 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 875 654 | 649 186 | 686 050 | -388 600 | 472 877 | ||
Increase Decrease In Existing Provisions | 701 | 3 380 | |||||
Increase Decrease In Net Debt From Cash Flows | 649 186 | 686 050 | -388 600 | 472 877 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 4 243 | 5 338 | 4 104 | 5 155 | 11 170 | ||
Interest Income On Bank Deposits | 1 937 | 6 341 | 6 956 | 1 834 | 13 359 | ||
Interest Received Classified As Investing Activities | 1 937 | 6 341 | 6 956 | 1 834 | 13 359 | ||
Interest Received Classified As Operating Activities | 1 937 | 6 341 | 6 956 | 1 834 | 13 359 | ||
Key Management Personnel Compensation Short-term Employee Benefits | 147 016 | 230 213 | 115 596 | 265 265 | 23 358 | ||
Minimum Operating Lease Payments Recognised As Expense | 156 838 | 157 133 | 90 976 | 45 393 | |||
Net Cash Flows From Used In Investing Activities | -20 692 | -5 392 | 277 | -5 200 | -10 311 | ||
Net Cash Flows From Used In Operating Activities | 1 896 346 | 779 284 | 965 773 | -163 582 | 763 188 | ||
Net Cash Generated From Operations | 1 896 346 | 788 012 | 1 034 014 | -114 109 | 829 038 | ||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 139 417 | 361 889 | 259 601 | 350 729 | 643 709 | ||
Net Current Assets Liabilities | 100 | 140 535 | 306 475 | 204 052 | 263 913 | 497 611 | |
Net Debt Funds | 1 875 754 | 2 524 940 | 3 210 990 | 2 822 390 | 3 295 267 | ||
Operating Profit Loss | 135 174 | 348 783 | 255 497 | 345 574 | 632 539 | ||
Other Creditors | 89 324 | 326 252 | 116 086 | 275 368 | 261 186 | ||
Other Departments Average Number Employees | 1 062 | 1 286 | 1 313 | 1 182 | 1 567 | ||
Other Employee Expense | 1 629 | 4 818 | 1 193 | 3 150 | |||
Other Interest Receivable Similar Income Finance Income | 1 937 | 6 341 | 6 956 | 1 834 | 13 359 | ||
Other Operating Income Format1 | 3 429 994 | 139 571 | |||||
Other Payables Accrued Expenses | 5 000 | 10 084 | 98 998 | 5 000 | 5 000 | ||
Other Revenue | 57 311 | ||||||
Pension Costs Defined Contribution Plan | 103 972 | 194 066 | 223 182 | 208 443 | 284 358 | ||
Prepayments | 49 025 | 46 319 | 9 803 | 24 904 | 19 852 | ||
Proceeds From Sales Property Plant Equipment | 6 375 | ||||||
Profit Loss | 124 706 | 287 328 | 212 490 | 280 857 | 522 818 | ||
Profit Loss On Ordinary Activities Before Tax | 137 111 | 355 124 | 262 453 | 347 408 | 645 898 | ||
Property Plant Equipment Gross Cost | 22 629 | 18 108 | 24 787 | 31 821 | 55 491 | ||
Provisions | 3 677 | 3 232 | 3 722 | 4 423 | 7 803 | ||
Provisions For Liabilities Balance Sheet Subtotal | 3 677 | 3 232 | 3 722 | 4 423 | 7 803 | ||
Provisions Used | -445 | ||||||
Purchase Property Plant Equipment | -22 629 | -18 108 | -6 679 | -7 034 | -23 670 | ||
Revenue From Rendering Services | 18 600 166 | 28 265 312 | 25 250 376 | 26 634 066 | 38 253 387 | ||
Sales Marketing Distribution Average Number Employees | 12 | 12 | 12 | ||||
Short-term Deposits Classified As Cash Equivalents | 1 855 396 | 2 458 353 | 3 103 706 | 2 787 562 | 3 265 063 | ||
Social Security Costs | 1 187 001 | 1 833 766 | 1 918 365 | 1 890 349 | 2 822 432 | ||
Staff Costs Employee Benefits Expense | 16 575 461 | 27 068 501 | 27 851 282 | 26 083 991 | 37 103 096 | ||
Taxation Social Security Payable | 1 664 656 | 1 995 059 | 2 778 154 | 2 306 010 | 2 715 439 | ||
Tax Expense Credit Applicable Tax Rate | 26 051 | 67 474 | 49 866 | 66 008 | 122 721 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -13 830 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 493 | 260 | -489 | -700 | 3 380 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 507 | 96 | 542 | 703 | |||
Tax Increase Decrease From Other Short-term Timing Differences | 3 677 | -445 | 490 | 701 | -3 724 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 12 405 | 67 796 | 49 963 | 66 551 | 123 080 | ||
Total Assets Less Current Liabilities | 100 | 158 921 | 323 488 | 223 640 | 285 380 | 531 578 | |
Trade Creditors Trade Payables | 39 231 | 18 468 | 42 136 | 25 599 | 19 089 | ||
Trade Debtors Trade Receivables | 13 867 | 76 675 | 9 366 | 16 779 | 120 559 | ||
Turnover Revenue | 18 600 166 | 28 265 312 | 25 250 376 | 26 634 066 | 38 310 698 | ||
Wages Salaries | 15 282 859 | 25 035 851 | 25 708 542 | 23 985 199 | 33 993 156 | ||
Company Contributions To Money Purchase Plans Directors | 1 646 | 5 537 | 1 314 | 3 057 | 5 633 | ||
Director Remuneration | 152 239 | 239 370 | 87 385 | 118 714 | 17 725 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 1 | 1 | 2 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with updates Sunday 17th December 2023 filed on: 21st, December 2023 |
confirmation statement | Free Download (5 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy