Founded in 1998, Ensign Leisure, classified under reg no. 03534966 is an active company. Currently registered at Slinfold Golf And Country Club Stane Street RH13 0RE, Horsham the company has been in the business for twenty six years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31. Since 1998/08/26 Ensign Leisure Limited is no longer carrying the name Foxbone.
The firm has 2 directors, namely Edward B., Luke B.. Of them, Edward B., Luke B. have been with the company the longest, being appointed on 4 May 2018. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Slinfold Golf And Country Club Stane Street |
Office Address2 | Slinfold |
Town | Horsham |
Post code | RH13 0RE |
Country of origin | United Kingdom |
Registration Number | 03534966 |
Date of Incorporation | Wed, 25th Mar 1998 |
Industry | Operation of sports facilities |
End of financial Year | 31st December |
Company age | 26 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 8th Apr 2024 (2024-04-08) |
Last confirmation statement dated | Sat, 25th Mar 2023 |
The list of PSCs that own or have control over the company is made up of 1 name. As BizStats established, there is British Ensign Golf Limited from Horsham, England. This PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
British Ensign Golf Limited
Slinfold Golf & Country Club Stane Street, Slinfold, Horsham, RH13 0RE, England
Legal authority | Companies Acts |
Legal form | Limited Company |
Country registered | England |
Place registered | England And Wales |
Registration number | 05131897 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Foxbone | August 26, 1998 |
Blacker Leisure | May 19, 1998 |
Foxbone | May 1, 1998 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 526 473 | 976 173 | ||||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 1 560 | 7 800 | 2 147 | 1 600 | 1 600 | 1 709 | 135 992 | 49 365 | 28 981 | |
Current Assets | 297 002 | 469 211 | 487 348 | 708 600 | 1 562 287 | 1 415 411 | 1 818 391 | 2 101 961 | 2 078 096 | |
Debtors | 270 050 | 443 757 | 293 187 | 454 380 | 668 433 | 1 516 599 | 1 369 826 | 1 655 862 | 2 016 706 | 2 013 507 |
Net Assets Liabilities | 3 889 581 | 4 320 050 | 4 529 778 | 4 301 786 | 2 137 605 | 2 307 614 | 3 870 505 | |||
Other Debtors | 87 846 | 114 070 | 7 272 | 39 349 | 30 095 | 13 240 | 32 252 | 1 316 | 69 605 | |
Property Plant Equipment | 7 401 118 | 7 500 000 | 7 726 397 | 8 002 448 | 8 106 437 | 8 147 660 | 6 488 322 | 6 522 471 | 7 939 404 | |
Total Inventories | 23 894 | 28 968 | 30 821 | 38 567 | 44 088 | 43 876 | 26 537 | 35 890 | ||
Cash Bank In Hand | 1 560 | 1 560 | ||||||||
Stocks Inventory | 25 392 | 23 894 | ||||||||
Tangible Fixed Assets | 7 300 000 | 7 401 118 | ||||||||
Trade Debtors | 24 671 | 50 677 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 625 000 | 625 000 | ||||||||
Profit Loss Account Reserve | -743 620 | -293 920 | ||||||||
Shareholder Funds | 526 473 | 976 173 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 5 218 | 6 000 | 6 000 | 5 500 | 5 500 | 5 750 | 5 498 | 5 498 | 5 498 | |
Accrued Liabilities Deferred Income | 69 833 | 60 235 | 71 093 | 79 692 | 64 156 | 81 379 | 70 020 | 67 697 | 77 987 | |
Accumulated Depreciation Impairment Property Plant Equipment | 992 398 | 1 009 464 | 1 033 174 | 964 229 | 1 046 308 | 1 129 057 | 1 208 290 | 1 283 681 | 1 361 478 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 329 212 | 250 108 | 328 148 | 186 068 | 123 972 | 38 322 | 109 540 | 92 576 | ||
Administrative Expenses | 1 503 473 | 879 163 | 976 239 | 904 312 | 1 049 795 | 1 134 153 | 1 145 989 | 1 034 193 | 870 330 | 1 024 839 |
Amounts Owed By Group Undertakings | 533 526 | 1 393 987 | 1 167 455 | 1 361 434 | 1 498 476 | 1 394 286 | ||||
Amounts Owed To Group Undertakings | 50 783 | 110 023 | ||||||||
Amounts Owed To Parent Entities | 6 261 795 | |||||||||
Average Number Employees During Period | 62 | 65 | 73 | 77 | 79 | 83 | 69 | 56 | 64 | |
Bank Borrowings | 3 600 000 | 3 400 000 | 3 278 716 | 3 971 391 | 3 876 613 | 4 900 000 | 4 880 518 | 4 766 159 | ||
Bank Borrowings Overdrafts | 6 483 738 | 6 261 795 | 3 400 000 | 3 200 000 | 3 159 772 | 3 876 613 | 4 034 761 | 5 089 525 | 4 900 961 | 4 844 009 |
Bank Overdrafts | 15 557 | 88 200 | 47 172 | 33 050 | 40 333 | 184 544 | 118 555 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 77 928 | 264 231 | 211 385 | 226 618 | 137 443 | 113 932 | 107 145 | |||
Comprehensive Income Expense | 449 700 | 2 540 570 | 372 838 | 222 008 | -1 924 181 | 410 009 | 1 802 891 | |||
Cost Sales | 1 022 589 | 1 055 843 | 1 083 365 | 1 232 219 | 1 301 024 | 1 416 079 | 1 409 403 | 959 258 | 986 045 | 1 227 186 |
Creditors | 913 212 | 3 252 930 | 3 334 806 | 3 987 556 | 4 192 323 | 5 181 959 | 4 983 889 | 4 939 156 | ||
Deferred Tax Asset Debtors | 249 700 | 232 000 | ||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -39 800 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -206 600 | 81 500 | ||||||||
Depreciation Expense Property Plant Equipment | 17 067 | 17 620 | 24 156 | 30 169 | 35 220 | 47 496 | ||||
Dividends Paid | 450 000 | 240 000 | 240 000 | 240 000 | ||||||
Dividends Paid On Shares Final | 240 000 | 240 000 | ||||||||
Finance Lease Liabilities Present Value Total | 5 185 | 52 930 | 175 034 | 110 943 | 157 562 | 92 434 | 82 928 | 95 147 | ||
Finance Lease Payments Owing Minimum Gross | 5 185 | 80 291 | 288 205 | 175 035 | 222 702 | 157 562 | 158 002 | 146 204 | ||
Finished Goods Goods For Resale | 25 392 | 23 894 | 28 968 | 30 821 | 38 567 | 44 088 | 43 876 | 26 537 | 35 890 | 35 608 |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | -2 485 933 | |||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -800 | -1 934 | -218 937 | -4 846 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 104 306 | 65 376 | 32 923 | 13 503 | 3 826 | |||||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -1 186 597 | 1 186 597 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 4 000 | 10 048 | ||||||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -213 263 | -431 830 | 216 652 | |||||||
Government Grant Income | 371 294 | 382 936 | ||||||||
Gross Profit Loss | 1 319 761 | 1 343 595 | 1 260 468 | 1 302 394 | 1 535 205 | 1 472 811 | 1 489 226 | 522 954 | 828 396 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 17 067 | 23 710 | 50 512 | 82 079 | 82 749 | 79 233 | 75 391 | 78 227 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 14 461 | 139 806 | 129 754 | 156 635 | 174 355 | 223 265 | 219 627 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 9 732 | 1 868 | 5 438 | 15 187 | 18 612 | 13 037 | 8 924 | 7 345 | ||
Interest Paid To Group Undertakings | 5 000 | |||||||||
Interest Payable Similar Charges Finance Costs | 14 732 | 16 329 | 145 244 | 144 941 | 218 930 | 211 229 | 255 809 | 227 593 | 308 278 | |
Net Current Assets Liabilities | -282 876 | -163 150 | -583 886 | -347 592 | 410 897 | 346 449 | 831 242 | 812 132 | 937 357 | |
Number Shares Issued Fully Paid | 625 000 | 625 000 | ||||||||
Operating Profit Loss | -183 712 | 464 432 | 2 770 162 | 518 082 | 575 410 | 428 658 | 433 237 | -49 945 | 431 002 | |
Other Creditors | 175 932 | 264 954 | 235 352 | 272 272 | 311 648 | 522 363 | 458 201 | 378 522 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 119 457 | 430 | ||||||||
Other Disposals Property Plant Equipment | 121 042 | 1 095 | ||||||||
Other Interest Expense | 43 683 | 23 837 | 23 620 | 621 | 17 049 | |||||
Other Operating Income Format1 | 120 000 | 90 000 | 90 000 | 90 000 | 461 294 | 472 936 | 150 000 | |||
Other Remaining Borrowings | 313 135 | 260 654 | 209 509 | 246 601 | ||||||
Other Taxation Social Security Payable | 169 769 | 252 714 | 163 777 | 189 095 | 187 592 | 152 856 | 317 496 | 262 467 | ||
Par Value Share | 1 | 1 | 1 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 3 046 | 3 333 | 5 421 | 7 909 | 10 507 | 24 122 | 18 231 | 21 115 | 22 428 | |
Prepayments Accrued Income | 68 022 | 84 588 | 91 807 | 92 517 | 187 849 | 262 176 | 264 180 | 313 419 | ||
Profit Loss | 449 700 | 2 753 833 | 372 838 | 430 469 | 209 728 | 222 008 | -1 492 351 | 410 009 | 1 586 239 | |
Profit Loss On Ordinary Activities Before Tax | 636 216 | 449 700 | 2 753 833 | 372 838 | 430 469 | 209 728 | 222 008 | -1 492 351 | 203 409 | 1 627 939 |
Property Plant Equipment Gross Cost | 8 393 516 | 8 509 463 | 8 759 571 | 8 966 677 | 9 152 745 | 9 276 717 | 7 696 612 | 7 806 152 | 9 300 882 | |
Social Security Costs | 50 438 | 58 653 | 62 468 | 92 157 | 75 604 | 78 050 | 73 712 | 59 403 | 57 828 | |
Staff Costs Employee Benefits Expense | 893 859 | 933 824 | 1 050 606 | 1 126 892 | 1 217 399 | 1 215 161 | 1 009 301 | 929 021 | 1 048 516 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 43 100 | 67 100 | ||||||||
Tax Decrease From Utilisation Tax Losses | 66 704 | 34 416 | 39 495 | 38 575 | 36 279 | 27 541 | 24 276 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 497 187 | |||||||||
Tax Expense Credit Applicable Tax Rate | 39 848 | 42 182 | -283 547 | 38 648 | 309 308 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -30 198 | -23 771 | -36 227 | -42 835 | -4 551 | -16 975 | -680 | -2 183 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 193 | 1 154 | 479 | 982 | 2 334 | 229 813 | 148 | -223 281 | ||
Tax Increase Decrease From Effect Non-tax Deductible Amortisation Goodwill Impairment | 3 414 | 4 742 | ||||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 54 414 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -206 600 | 41 700 | ||||||||
Total Assets Less Current Liabilities | 7 017 124 | 7 237 968 | 7 142 511 | 7 654 856 | 8 517 334 | 8 494 109 | 7 319 564 | 7 334 603 | 8 876 761 | |
Total Borrowings | 3 200 000 | 3 159 772 | 4 155 935 | 4 308 303 | 5 160 654 | 5 090 027 | 5 012 760 | |||
Total Deferred Tax Expense Credit | -206 600 | 41 700 | ||||||||
Total Increase Decrease From Revaluations Property Plant Equipment | -213 263 | -1 618 427 | 1 403 249 | |||||||
Trade Creditors Trade Payables | 172 073 | 260 104 | 171 279 | 194 900 | 282 453 | 149 661 | 105 653 | 182 295 | 201 955 | |
Trade Debtors Trade Receivables | 50 677 | 21 273 | 3 751 | 1 282 | 3 034 | 4 197 | ||||
Turnover Revenue | 2 399 438 | 2 343 833 | 2 534 613 | 2 836 229 | 2 888 890 | 2 898 629 | 1 482 212 | 1 814 441 | ||
Wages Salaries | 842 967 | 832 160 | 868 023 | 953 028 | 1 043 379 | 1 128 842 | 1 117 327 | 931 667 | 850 078 | 959 654 |
Company Contributions To Defined Benefit Plans Directors | 132 | 174 | 43 | |||||||
Director Remuneration | 9 300 | 12 000 | 3 000 | |||||||
Director Remuneration Benefits Including Payments To Third Parties | 20 000 | 9 432 | 12 174 | 3 043 | ||||||
Total Fees To Auditors | 5 000 | |||||||||
Accruals Deferred Income Within One Year | 58 858 | 69 833 | ||||||||
Amounts Owed By Group Undertakings Other Participating Interests | 53 918 | 190 367 | ||||||||
Commitments Under Non-cancellable Operating Leases Other Items | -4 241 | -14 057 | ||||||||
Creditors Due After One Year | 6 490 651 | 6 261 795 | ||||||||
Creditors Due Within One Year | 579 878 | 632 361 | ||||||||
Debtors Due After One Year | 29 394 | 281 839 | ||||||||
Debtors Due Within One Year | 240 656 | 161 918 | ||||||||
Depreciation Tangible Fixed Assets Expense | 100 586 | 38 809 | ||||||||
Expenses Not Deductible For Tax Purposes | 1 629 | -800 | ||||||||
Impairment Loss Not Charged To Profit | 643 093 | |||||||||
Interest Payable Similar Charges | 16 772 | 14 732 | ||||||||
Net Assets Liability Excluding Pension Asset Liability | 526 473 | 976 173 | ||||||||
Net Increase Decrease In Shareholders Funds | 1 281 309 | 449 700 | ||||||||
Number Shares Allotted | 625 000 | |||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 6 913 | |||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 20 125 | 5 185 | ||||||||
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | -6 483 738 | -6 358 465 | ||||||||
Other Creditors Due Within One Year | 194 496 | 186 166 | ||||||||
Other Operating Leases Expiring After Five Years | -6 558 | |||||||||
Other Operating Leases Expiring Between Two Five Years | -3 005 | -7 371 | ||||||||
Other Operating Leases Expiring Within One Year | -1 236 | -128 | ||||||||
Other Taxation Social Security Within One Year | 100 329 | 110 904 | ||||||||
Pension Costs | 7 081 | 3 046 | ||||||||
Pensions Costs Defined Contribution Schemes | 7 081 | 3 046 | ||||||||
Prepayments Accrued Income Current Asset | 103 615 | 88 643 | ||||||||
Profit Loss For Period | 636 216 | 449 700 | ||||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 652 988 | 464 432 | ||||||||
Revaluation Reserve | 645 093 | 645 093 | ||||||||
Share Capital Allotted Called Up Paid | 625 000 | 625 000 | ||||||||
Short-term Borrowing Charges Including Bank Interest | 1 290 | |||||||||
Staff Costs | 900 486 | 893 859 | ||||||||
Tangible Fixed Assets Additions | 139 927 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 8 253 589 | 8 393 516 | ||||||||
Tangible Fixed Assets Depreciation | 953 589 | 992 398 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | -33 761 | 38 809 | ||||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -146 330 | -89 940 | ||||||||
Total Recognised Gain Loss For Period | 1 279 309 | 449 700 | ||||||||
Trade Creditors Within One Year | 190 513 | 172 073 | ||||||||
Turnover Gross Operating Revenue | 2 342 350 | 2 399 438 | ||||||||
Utilisation Tax Losses | -61 696 | 66 704 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 2nd, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy