Encocam started in year 1985 as Private Limited Company with registration number 01944904. The Encocam company has been functioning successfully for thirty nine years now and its status is active. The firm's office is based in Huntingdon at Imet Emery Crescent, Enterprise Campus. Postal code: PE28 4YE. Since Wednesday 27th August 2008 Encocam Limited is no longer carrying the name Cellbond Composites.
There is a single director in the company at the moment - Mike A., appointed on 6 February 1992. In addition, a secretary was appointed - Lisa W., appointed on 5 January 2022. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Imet Emery Crescent, Enterprise Campus |
Office Address2 | Alconbury Weald |
Town | Huntingdon |
Post code | PE28 4YE |
Country of origin | United Kingdom |
Registration Number | 01944904 |
Date of Incorporation | Thu, 5th Sep 1985 |
Industry | Other manufacturing n.e.c. |
End of financial Year | 30th April |
Company age | 39 years old |
Account next due date | Wed, 31st Jan 2024 (90 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Tue, 30th Jan 2024 (2024-01-30) |
Last confirmation statement dated | Mon, 16th Jan 2023 |
The register of PSCs who own or have control over the company includes 2 names. As we identified, there is Encocam Holdings Limited from Huntingdon, England. This PSC is classified as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares. The second entity in the persons with significant control register is Mike A. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Encocam Holdings Limited
5 Blackstone Road, Stukeley Meadows Industrial Estate, Huntingdon, PE29 6EF, England
Legal authority | Companies Act |
Legal form | Limited Company |
Country registered | England |
Place registered | Companies House |
Registration number | 13770535 |
Notified on | 18 October 2023 |
Nature of control: |
75,01-100% shares right to appoint and remove directors |
Mike A.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Cellbond Composites | August 27, 2008 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | |||||
Cash Bank On Hand | 8 897 | 14 757 | 54 573 | 148 060 | 24 954 |
Current Assets | 7 018 740 | 8 691 739 | 11 473 592 | 13 842 410 | 13 767 748 |
Debtors | 2 546 336 | 3 978 510 | 6 226 110 | 5 468 975 | 5 596 922 |
Net Assets Liabilities | 8 379 092 | 9 737 960 | 12 772 777 | 15 223 354 | 14 886 986 |
Other Debtors | 268 927 | 438 511 | 270 613 | 390 034 | 688 767 |
Property Plant Equipment | 3 700 845 | 4 339 776 | 4 331 715 | 5 087 117 | 7 996 161 |
Total Inventories | 4 463 507 | 4 698 471 | 5 192 909 | 8 225 375 | |
Other | |||||
Accrued Income | 74 285 | ||||
Accrued Liabilities Deferred Income | 506 607 | 514 994 | 259 774 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 3 671 845 | 4 118 269 | 4 606 997 | 4 801 057 | 5 543 331 |
Additional Provisions Increase From New Provisions Recognised | 23 664 | ||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 305 000 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 085 354 | 499 516 | 1 454 945 | 3 693 241 | |
Administration Support Average Number Employees | 101 | 101 | 128 | ||
Administrative Expenses | 4 798 650 | 4 806 322 | 5 755 609 | 6 211 350 | 7 127 685 |
Amounts Owed By Related Parties | 568 717 | 933 443 | 2 236 085 | ||
Applicable Tax Rate | 19 | 19 | 19 | ||
Average Number Employees During Period | 208 | 207 | 223 | 228 | 226 |
Balances With Banks | 3 885 | 8 291 | 49 692 | ||
Bank Borrowings | 1 523 041 | 1 793 718 | 2 255 971 | 2 010 620 | 4 402 344 |
Bank Borrowings Overdrafts | -472 469 | -178 143 | -221 108 | 636 125 | 1 523 416 |
Bank Overdrafts | 472 469 | 178 143 | 221 108 | 775 093 | |
Capital Commitments | 55 743 | 173 522 | |||
Cash Cash Equivalents | 8 897 | 14 757 | 54 573 | 925 294 | -166 571 |
Cash Cash Equivalents Cash Flow Value | 730 227 | 1 765 641 | -166 535 | 148 060 | |
Cash On Hand | 5 012 | 6 466 | 4 881 | ||
Comprehensive Income Expense | 817 724 | 1 358 868 | 3 034 817 | 2 597 101 | -137 935 |
Corporation Tax Payable | 455 845 | 734 658 | 1 017 063 | ||
Corporation Tax Recoverable | 99 498 | ||||
Cost Sales | 8 245 924 | 8 752 101 | 10 248 583 | 8 849 647 | 11 675 317 |
Creditors | 1 748 655 | 2 137 036 | 2 140 055 | 4 200 351 | 4 963 400 |
Current Tax For Period | -12 318 | 115 484 | 576 771 | 28 295 | -175 300 |
Deferred Income | 1 725 | 3 167 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 12 857 | 23 664 | 27 042 | 262 897 | 148 597 |
Deferred Tax Liabilities | 226 626 | 250 290 | 277 332 | ||
Depreciation Amortisation Expense | 489 798 | 446 422 | 503 215 | ||
Depreciation Expense Property Plant Equipment | 489 799 | 446 423 | 503 215 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -13 998 | ||||
Disposals Property Plant Equipment | -18 848 | ||||
Distribution Costs | 906 294 | 952 022 | 1 123 331 | 1 491 549 | 1 192 068 |
Dividends Paid Classified As Financing Activities | -50 000 | ||||
Dividends Received Classified As Investing Activities | -287 047 | ||||
Finance Lease Liabilities Present Value Total | 192 066 | 193 915 | 177 914 | 656 505 | 592 498 |
Finance Lease Payments Owing Minimum Gross | 417 680 | 537 233 | 400 494 | 305 060 | 285 797 |
Finished Goods Goods For Resale | 2 764 277 | 1 934 670 | 2 009 873 | 3 913 575 | 3 396 618 |
Fixed Assets | 6 021 628 | 6 550 559 | 6 847 498 | 8 172 900 | 11 081 944 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 506 000 | 470 186 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 27 360 | -4 539 | -175 300 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 22 667 | 90 667 | 73 667 | ||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -301 093 | -140 425 | -83 305 | ||
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | -301 093 | ||||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | 110 000 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 437 178 | 1 023 251 | -23 372 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -18 839 | 1 606 719 | 1 587 263 | ||
Gain Loss In Cash Flows From Change In Inventories | 1 422 001 | 294 072 | 580 175 | ||
Gain Loss In Cash Flows From Change In Provisions | 5 574 | ||||
Gain Loss On Disposals Property Plant Equipment | -15 743 | 3 050 | -963 | 10 888 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 40 091 | 106 137 | -348 841 | ||
Government Grant Income | 74 285 | 202 196 | |||
Gross Profit Loss | 6 735 476 | 8 243 370 | 10 726 601 | ||
Impairment Loss Reversal On Investments | -570 000 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 2 093 | 452 593 | 601 885 | ||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 24 970 | ||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | -110 000 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 23 308 | 1 035 414 | -355 695 | ||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -301 092 | -141 478 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 14 372 | 9 269 | 25 114 | 4 013 | |
Increase Decrease In Existing Provisions | 27 042 | ||||
Increase Decrease In Net Debt From Cash Flows | 159 326 | 172 052 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 446 424 | 502 726 | 604 987 | 774 040 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 68 154 | 77 926 | 66 132 | 39 204 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 6 558 | 3 367 | 622 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 28 927 | 23 191 | 20 204 | 35 041 | |
Interest Paid Classified As Financing Activities | -103 639 | -104 484 | -86 958 | ||
Interest Paid Classified As Operating Activities | 103 639 | 104 484 | -86 676 | -74 245 | -266 566 |
Interest Payable Similar Charges Finance Costs | 103 639 | 104 484 | 86 676 | 74 245 | 266 566 |
Interest Received Classified As Investing Activities | 28 728 | ||||
Interest Received Classified As Operating Activities | 28 728 | ||||
Investment Property | 2 310 000 | 2 200 000 | 2 505 000 | 3 075 000 | 3 075 000 |
Investment Property Fair Value Model | 2 310 000 | 2 200 000 | 2 505 000 | ||
Investments Fixed Assets | 10 783 | 10 783 | 10 783 | 10 783 | 10 783 |
Investments In Subsidiaries | 10 783 | 10 783 | 10 783 | 10 783 | 10 783 |
Minimum Operating Lease Payments Recognised As Expense | 12 351 | 17 000 | 17 000 | ||
Net Cash Flows From Used In Financing Activities | -496 162 | 36 828 | -262 160 | ||
Net Cash Flows From Used In Investing Activities | -157 223 | -872 012 | -1 570 719 | ||
Net Cash Flows From Used In Operating Activities | 676 693 | 1 870 599 | 1 477 184 | ||
Net Cash Generated From Operations | 678 786 | 2 323 192 | -795 242 | -1 917 378 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 639 196 | 3 200 731 | 4 269 879 | ||
Net Current Assets Liabilities | 4 344 631 | 5 586 613 | 8 354 552 | ||
Net Debt Funds | -2 756 530 | -2 914 819 | -2 823 000 | ||
Net Finance Income Costs | 287 047 | ||||
New Finance Leases | -317 615 | -80 233 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | ||
Operating Profit Loss | 1 133 655 | 2 647 359 | 4 066 793 | ||
Other Comprehensive Income Expense Net Tax | -301 093 | ||||
Other Creditors | 29 357 | 133 455 | 478 596 | 64 726 | 51 698 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 410 927 | 31 766 | |||
Other Disposals Property Plant Equipment | 505 483 | 41 923 | |||
Other Finance Income | 28 728 | ||||
Other Interest Receivable Similar Income Finance Income | 28 728 | ||||
Other Inventories | -1 014 043 | -1 771 258 | |||
Other Operating Income Format1 | 103 123 | 162 333 | 219 132 | ||
Other Payables Accrued Expenses | 169 162 | 295 071 | 492 878 | ||
Other Provisions Balance Sheet Subtotal | 11 886 | 20 376 | 63 961 | ||
Other Remaining Operating Income | 103 123 | 88 048 | 16 936 | ||
Par Value Share | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -218 689 | -197 610 | -213 575 | ||
Pension Costs Defined Contribution Plan | 91 941 | 194 060 | 193 788 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 193 788 | 243 794 | 341 688 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |
Prepayments | 374 274 | 413 314 | 380 617 | ||
Prepayments Accrued Income | 380 617 | 1 218 257 | 672 311 | ||
Proceeds From Sales Property Plant Equipment | 3 604 | 3 050 | -3 887 | -105 444 | |
Production Average Number Employees | 107 | 106 | 95 | ||
Profit Loss | 817 724 | 1 358 868 | 3 034 817 | 2 500 577 | -336 368 |
Profit Loss On Ordinary Activities Before Tax | 1 030 016 | 2 571 603 | 3 979 835 | ||
Property Plant Equipment Gross Cost | 7 372 690 | 8 458 044 | 8 938 712 | 9 888 174 | 13 539 492 |
Provisions | 238 512 | 262 176 | 289 218 | ||
Provisions For Liabilities Balance Sheet Subtotal | 238 512 | 262 176 | 289 218 | ||
Purchase Investment Properties | -305 000 | ||||
Purchase Property Plant Equipment | -160 827 | -903 790 | -499 516 | -678 839 | |
Raw Materials Consumables | 1 432 262 | 1 255 225 | 1 371 563 | 2 218 966 | |
Repayments Borrowings Classified As Financing Activities | -173 834 | -167 078 | -431 813 | ||
Research Development Expense Recognised In Profit Or Loss | 360 646 | 292 093 | 463 311 | ||
Revenue From Sale Goods | 14 981 400 | 16 995 471 | 20 975 184 | ||
Social Security Costs | 515 097 | 518 807 | 580 740 | 626 536 | |
Staff Costs Employee Benefits Expense | 6 437 218 | 6 724 486 | 7 419 124 | 8 089 854 | 8 184 197 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 277 332 | 540 229 | 688 826 | ||
Taxation Social Security Payable | 134 405 | 152 902 | 147 414 | ||
Tax Expense Credit Applicable Tax Rate | 199 437 | 488 605 | 756 169 | ||
Tax Increase Decrease Arising From Overseas Tax Suffered Expensed | -59 163 | 133 127 | 70 209 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -161 446 | -155 470 | -170 272 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 16 705 | 14 868 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 21 475 | 9 995 | 27 360 | ||
Tax Increase Decrease From Other Short-term Timing Differences | 148 597 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 14 648 | -54 539 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 14 951 | 476 257 | 468 104 | 291 192 | 91 519 |
Total Assets Less Current Liabilities | 10 366 259 | 12 137 172 | 15 202 050 | ||
Total Borrowings | 1 748 655 | 2 137 036 | 559 604 | 636 125 | 1 523 416 |
Total Current Tax Expense Credit | 2 094 | 452 593 | 601 885 | 28 295 | -171 287 |
Total Operating Lease Payments | 12 351 | 14 701 | 8 757 | ||
Trade Creditors Trade Payables | 1 324 413 | 1 731 157 | 1 262 634 | 2 484 410 | 2 723 194 |
Trade Debtors Trade Receivables | 1 334 418 | 2 118 958 | 3 338 795 | 2 352 532 | 2 464 956 |
Turnover Revenue | 2 345 638 | 1 925 929 | 2 204 119 | 19 108 762 | |
Wages Salaries | 5 830 180 | 6 011 619 | 6 644 596 | 7 219 524 | 7 199 434 |
Work In Progress | 1 281 011 | 1 508 576 | 1 811 473 | ||
Company Contributions To Money Purchase Plans Directors | 57 500 | 40 000 | |||
Director Remuneration | 177 679 | 173 048 | 39 960 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to Saturday 30th April 2022 filed on: 18th, April 2023 |
accounts | Free Download (47 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy