Founded in 1977, Emak Uk, classified under reg no. 01306606 is an active company. Currently registered at Unit 8 Zone 4 WS7 3XD, Burntwood the company has been in the business for 47 years. Its financial year was closed on December 31 and its latest financial statement was filed on Sat, 31st Dec 2022. Since Thu, 24th Jul 2003 Emak Uk Limited is no longer carrying the name Hemming And Wood.
The firm has 2 directors, namely Cristian B., Luigi B.. Of them, Luigi B. has been with the company the longest, being appointed on 20 July 2020 and Cristian B. has been with the company for the least time - from 28 April 2022. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Harry S. who worked with the the firm until 7 September 2010.
Office Address | Unit 8 Zone 4 |
Office Address2 | Burntwood Business Park |
Town | Burntwood |
Post code | WS7 3XD |
Country of origin | United Kingdom |
Registration Number | 01306606 |
Date of Incorporation | Mon, 4th Apr 1977 |
Industry | Wholesale of machine tools |
End of financial Year | 31st December |
Company age | 47 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 14th Jul 2024 (2024-07-14) |
Last confirmation statement dated | Fri, 30th Jun 2023 |
The register of persons with significant control who own or control the company includes 1 name. As we identified, there is Yama Spa from Reggio Nell'emilia, Italy. This PSC is classified as "a company", has significiant influence or control over the company, has 50,01-75% voting rights and has 50,01-75% shares. This PSC has significiant influence or control over the company, has 50,01-75% voting rights and has 50,01-75% shares.
Yama Spa
25 Via Ruini, 25, Reggio Nell'Emilia, Italy
Legal authority | International Accounting Standards |
Legal form | Company |
Country registered | Italy |
Place registered | Register Of The Chamber Of Commerce Of Reggio Emilia, |
Registration number | Re - 146002 |
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors significiant influence or control |
Hemming And Wood | July 24, 2003 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 533 996 | 694 583 | 628 114 | 440 653 | 408 504 | 309 808 | 314 632 | 293 013 |
Current Assets | 3 178 889 | 2 955 878 | 3 270 411 | 3 618 177 | 3 435 278 | 2 935 095 | 2 790 571 | 2 622 801 |
Debtors | 1 481 944 | 1 337 165 | 1 454 053 | 1 604 002 | 1 662 208 | 1 377 241 | 1 077 988 | 987 319 |
Net Assets Liabilities | 671 891 | 778 207 | 782 092 | 678 116 | 628 744 | 653 446 | 788 044 | 794 219 |
Other Debtors | 4 576 | 6 868 | 46 945 | 55 466 | 50 748 | 51 858 | 51 763 | 67 521 |
Property Plant Equipment | 72 352 | 75 349 | 60 672 | 51 260 | 33 404 | 20 357 | 39 045 | 30 659 |
Total Inventories | 1 162 949 | 924 130 | 1 188 244 | 1 573 522 | 1 364 566 | 1 248 046 | 1 397 951 | 1 342 469 |
Other | ||||||||
Audit Fees Expenses | 11 760 | 14 823 | 10 412 | |||||
Director Remuneration | 81 900 | 75 761 | 73 714 | |||||
Accrued Liabilities Deferred Income | 7 437 | 78 412 | 6 912 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 276 539 | 296 287 | 305 625 | 327 154 | 332 556 | 329 244 | 338 362 | 352 250 |
Additional Provisions Increase From New Provisions Recognised | 65 | 1 086 | ||||||
Administrative Expenses | 956 087 | 890 541 | 740 861 | |||||
Amounts Owed By Group Undertakings | 446 | 5 530 | 9 140 | |||||
Amounts Owed To Group Undertakings | 116 464 | 135 011 | 140 660 | 142 049 | 133 899 | 141 610 | 397 707 | 302 591 |
Applicable Tax Rate | 20 | 20 | 19 | |||||
Average Number Employees During Period | 15 | 15 | 10 | 11 | 11 | 10 | 9 | 7 |
Bank Borrowings Overdrafts | 1 448 548 | 1 423 369 | 1 474 334 | 1 491 957 | 1 491 469 | 836 362 | 828 630 | 1 298 227 |
Bank Overdrafts | 1 448 548 | 1 423 369 | 1 474 334 | 1 491 957 | 1 491 469 | 836 362 | 828 630 | 1 298 227 |
Cash Cash Equivalents Cash Flow Value | -914 552 | -728 786 | -846 220 | |||||
Comprehensive Income Expense | 122 744 | 106 316 | 3 885 | |||||
Corporation Tax Payable | 30 482 | 47 131 | 4 220 | |||||
Cost Sales | 3 080 792 | 3 386 418 | 2 563 930 | |||||
Creditors | 116 464 | 135 011 | 140 660 | 142 049 | 133 899 | 141 610 | 2 047 641 | 1 863 754 |
Current Tax For Period | 30 482 | 47 131 | 4 220 | |||||
Deferred Tax Liabilities | 3 885 | 3 950 | 5 036 | |||||
Depreciation Amortisation Expense | 24 938 | 26 716 | 26 508 | |||||
Depreciation Expense Property Plant Equipment | 24 937 | 26 716 | 26 509 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 6 968 | 17 171 | 16 333 | 16 666 | 255 | |||
Disposals Property Plant Equipment | 10 367 | 25 665 | 20 000 | 20 000 | 638 | |||
Further Operating Expense Item Component Total Operating Expenses | 3 386 418 | 2 563 930 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 96 969 | 88 441 | 82 872 | 95 595 | 95 595 | 107 629 | 137 096 | 141 254 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -167 405 | -335 965 | 281 183 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 151 097 | 144 333 | -116 888 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -2 154 | 250 | 408 | |||||
Gain Loss On Disposals Property Plant Equipment | -2 154 | 250 | 408 | |||||
Gross Profit Loss | 1 150 308 | 1 071 444 | 772 092 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -29 666 | -45 697 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -129 143 | 185 766 | -117 434 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 134 841 | -238 819 | 264 114 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 26 716 | 26 509 | 21 529 | 21 735 | 13 354 | 9 373 | 13 888 | |
Interest Expense On Bank Loans Similar Borrowings | 6 402 | 2 403 | 2 093 | |||||
Interest Expense On Bank Overdrafts | 31 034 | 25 805 | 21 381 | |||||
Interest Paid Classified As Operating Activities | -37 436 | -28 208 | -23 474 | |||||
Interest Payable Similar Charges Finance Costs | 37 436 | 28 208 | 23 474 | |||||
Key Management Personnel Compensation Total | 104 714 | |||||||
Net Cash Flows From Used In Financing Activities | 134 359 | -18 547 | -5 649 | |||||
Net Cash Flows From Used In Investing Activities | 27 512 | 29 463 | 11 424 | |||||
Net Cash Flows From Used In Operating Activities | -32 728 | -196 682 | 111 659 | |||||
Net Cash Generated From Operations | -70 164 | -254 556 | 42 488 | |||||
Net Current Assets Liabilities | 719 888 | 841 819 | 867 116 | 773 003 | 718 972 | 765 174 | 742 930 | 759 047 |
Number Shares Issued Fully Paid | 342 090 | 342 090 | 342 090 | 342 090 | 342 090 | 342 090 | ||
Operating Profit Loss | 194 221 | 180 903 | 31 231 | |||||
Other Creditors | 6 912 | 7 936 | 15 919 | 8 805 | 22 725 | 9 814 | ||
Other Deferred Tax Expense Credit | 3 559 | 64 | 1 086 | |||||
Other Taxation Social Security Payable | 7 941 | -904 | 7 740 | 137 136 | 121 884 | 174 922 | 169 693 | 108 083 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 901 | 5 326 | 5 625 | |||||
Prepayments Accrued Income | 40 799 | 43 966 | 42 041 | |||||
Proceeds From Borrowings Classified As Financing Activities | -18 547 | -5 649 | ||||||
Proceeds From Sales Property Plant Equipment | -2 900 | -3 649 | -8 902 | |||||
Profit Loss | 122 744 | 106 316 | 3 885 | |||||
Profit Loss On Ordinary Activities Before Tax | 156 785 | 152 695 | 7 757 | |||||
Property Plant Equipment Gross Cost | 348 891 | 371 636 | 366 297 | 378 414 | 365 960 | 349 601 | 377 407 | 382 909 |
Provisions | 3 885 | 3 950 | 5 036 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 3 885 | 3 950 | 5 036 | 4 098 | 2 214 | 418 | 1 336 | 353 |
Purchase Property Plant Equipment | -30 412 | -33 112 | -20 326 | |||||
Raw Materials | 1 162 949 | 924 130 | 1 188 244 | |||||
Repayments Borrowings Classified As Financing Activities | -134 359 | |||||||
Social Security Costs | 38 782 | 34 523 | 41 475 | |||||
Staff Costs Employee Benefits Expense | 444 633 | 416 115 | 366 817 | |||||
Tax Decrease From Utilisation Tax Losses | 5 529 | |||||||
Tax Expense Credit Applicable Tax Rate | 31 749 | 30 539 | 1 474 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 812 | 724 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 450 | 15 868 | 2 598 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 34 041 | 46 379 | 3 872 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 33 112 | 20 326 | 12 117 | 7 546 | 3 641 | 28 444 | 5 502 | |
Total Assets Less Current Liabilities | 792 240 | 917 168 | 927 788 | 824 263 | 764 857 | 795 474 | 789 380 | 794 572 |
Total Current Tax Expense Credit | 30 482 | 46 315 | 2 786 | |||||
Total Operating Lease Payments | 24 420 | 26 520 | 17 901 | |||||
Trade Creditors Trade Payables | 169 550 | 100 332 | 75 671 | 205 290 | 258 431 | 302 778 | 628 886 | 145 039 |
Trade Debtors Trade Receivables | 1 436 123 | 1 286 331 | 1 407 108 | 1 548 536 | 1 611 460 | 1 319 853 | 1 026 225 | 910 658 |
Turnover Revenue | 4 231 100 | 4 457 862 | 3 336 022 | |||||
Wages Salaries | 402 950 | 376 266 | 319 717 | |||||
Accumulated Amortisation Impairment Intangible Assets | 212 | 2 750 | 5 288 | 7 827 | ||||
Fixed Assets | 51 260 | 45 885 | 30 300 | 46 450 | 35 525 | |||
Increase From Amortisation Charge For Year Intangible Assets | 212 | 2 538 | 2 538 | 2 539 | ||||
Intangible Assets | 12 481 | 9 943 | 7 405 | 4 866 | ||||
Intangible Assets Gross Cost | 12 693 | 12 693 | 12 693 | |||||
Total Additions Including From Business Combinations Intangible Assets | 12 693 |
Type | Category | Free download | |
---|---|---|---|
AA |
Small company accounts made up to Sat, 31st Dec 2022 filed on: 8th, August 2023 |
accounts | Free Download (10 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy