Founded in 1981, Electrix International, classified under reg no. 01570249 is an active company. Currently registered at Dovecot Hill South Church DL14 6XP, County Durham the company has been in the business for fourty three years. Its financial year was closed on Wed, 31st Jan and its latest financial statement was filed on Tuesday 31st January 2023. Since Tuesday 16th June 1998 Electrix International Limited is no longer carrying the name Electrix (northern).
Currently there are 2 directors in the the company, namely Christopher T. and Malcolm T.. In addition one secretary - Dorothy T. - is with the firm. As of 5 May 2024, there were 2 ex directors - Lynn T., William T. and others listed below. There were no ex secretaries.
Office Address | Dovecot Hill South Church |
Office Address2 | Enterprise Park Bishop Auckland |
Town | County Durham |
Post code | DL14 6XP |
Country of origin | United Kingdom |
Registration Number | 01570249 |
Date of Incorporation | Thu, 25th Jun 1981 |
Industry | Manufacture of other fabricated metal products n.e.c. |
End of financial Year | 31st January |
Company age | 43 years old |
Account next due date | Thu, 31st Oct 2024 (179 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Tue, 2nd Jan 2024 (2024-01-02) |
Last confirmation statement dated | Mon, 19th Dec 2022 |
The register of PSCs that own or have control over the company is made up of 1 name. As we found, there is Malcolm T. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Malcolm T.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Electrix (northern) | June 16, 1998 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 343 970 | 94 935 | 72 360 | 33 002 | 305 941 | 447 662 | 446 646 |
Current Assets | 4 254 572 | 3 758 659 | 4 301 993 | 4 596 073 | 4 564 365 | 5 448 356 | 6 497 812 |
Debtors | 1 556 368 | 1 569 060 | 1 656 569 | 1 473 394 | 1 582 551 | 1 799 292 | 1 743 826 |
Net Assets Liabilities | 3 654 175 | 4 229 796 | 4 434 123 | 4 561 236 | 4 562 672 | 4 565 458 | 4 575 989 |
Other Debtors | 10 764 | 138 | 455 | 5 537 | 5 011 | 5 187 | 5 366 |
Property Plant Equipment | 4 974 809 | 4 578 718 | 4 279 988 | 4 250 268 | 3 942 122 | 3 646 236 | 3 415 213 |
Total Inventories | 2 354 234 | 2 094 664 | 2 573 064 | 3 089 677 | 2 675 873 | 3 201 402 | 4 307 340 |
Other | |||||||
Audit Fees Expenses | 7 877 | 6 277 | 6 746 | 6 691 | 6 515 | 6 841 | 7 143 |
Director Remuneration | 410 104 | 416 610 | 436 590 | 473 535 | 418 295 | 447 754 | 481 447 |
Dividend Recommended By Directors | 2 300 000 | 3 642 000 | 3 667 000 | ||||
Accrued Liabilities | 33 163 | 38 813 | 39 674 | 34 870 | 35 788 | 45 398 | 32 909 |
Accrued Liabilities Not Expressed Within Creditors Subtotal | 62 815 | ||||||
Accumulated Amortisation Impairment Intangible Assets | 284 303 | 292 694 | 308 680 | 330 280 | 363 801 | 396 148 | 429 485 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 438 182 | 2 941 249 | 3 320 158 | 3 789 718 | 4 032 745 | 4 468 948 | 4 893 952 |
Administrative Expenses | 2 823 419 | 2 953 785 | 3 177 288 | 3 446 875 | 3 146 028 | 3 141 932 | 3 419 969 |
Amortisation Expense Intangible Assets | 9 818 | 8 391 | 9 033 | 9 445 | 11 161 | 12 284 | 13 274 |
Amounts Owed To Directors | 367 921 | 499 286 | 1 331 681 | ||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 71 | 61 | 64 | 65 | 64 | 65 | 69 |
Bank Borrowings | 3 301 724 | 2 430 501 | 1 550 655 | 1 040 950 | 89 599 | 89 599 | 89 599 |
Bank Borrowings Overdrafts | 2 499 504 | 1 816 094 | 1 035 587 | 952 863 | 861 269 | 768 221 | 679 447 |
Bank Overdrafts | 91 451 | 170 108 | |||||
Capital Commitments | 185 348 | ||||||
Cash Cash Equivalents Cash Flow Value | 343 970 | -19 091 | -137 106 | 305 941 | 447 662 | ||
Cash Receipts From Government Grants | -73 775 | -72 640 | -58 445 | -4 373 | -2 421 | ||
Cash Receipts From Rents Subsequent Sales Rental Assets | 136 278 | 90 489 | 57 836 | ||||
Comprehensive Income Expense | 2 189 537 | 2 425 621 | 2 604 327 | 2 526 212 | 2 301 436 | 3 644 786 | 3 677 531 |
Corporation Tax Payable | 197 039 | 206 515 | 212 424 | 165 934 | 251 077 | 406 645 | 262 883 |
Corporation Tax Recoverable | 83 254 | ||||||
Cost Sales | 3 034 245 | 3 368 041 | 3 698 947 | 3 896 440 | 3 775 611 | 4 590 649 | 4 962 263 |
Creditors | 3 152 167 | 2 315 380 | 2 367 268 | 1 242 378 | 1 076 738 | 913 687 | 753 104 |
Current Tax For Period | 337 039 | 416 976 | 462 423 | 413 510 | 441 077 | 636 645 | 587 883 |
Deferred Tax Liabilities | 297 575 | 273 607 | 252 401 | ||||
Depreciation Amortisation Expense | 491 300 | 511 458 | 515 360 | 495 840 | 509 304 | 468 550 | 458 341 |
Depreciation Expense Property Plant Equipment | 307 344 | 489 012 | 499 374 | 474 133 | 439 840 | 396 551 | 385 353 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 120 465 | 4 680 | 232 756 | ||||
Disposals Intangible Assets | 3 441 | ||||||
Disposals Property Plant Equipment | 121 922 | 4 680 | 233 449 | ||||
Dividends Paid | 750 000 | 1 850 000 | 2 400 000 | 2 400 000 | 2 300 000 | 3 642 000 | 3 667 000 |
Dividends Paid Classified As Financing Activities | -750 000 | -1 850 000 | -2 400 000 | -2 400 000 | -2 300 000 | -3 642 000 | -3 667 000 |
Dividends Paid On Shares Interim | 750 000 | 1 850 000 | 2 400 000 | 2 400 000 | 795 932 | 25 000 | 25 000 |
Finance Lease Liabilities Present Value Total | 284 742 | 289 515 | 69 147 | 69 147 | 69 147 | ||
Finance Lease Payments Owing Minimum Gross | 559 514 | ||||||
Fixed Assets | 5 017 097 | 4 627 171 | 4 434 316 | 4 465 700 | 4 156 006 | 3 998 349 | 3 878 110 |
Further Operating Expense Item Component Total Operating Expenses | 440 085 | 471 598 | 564 823 | -4 373 | -144 699 | 2 973 | 1 396 |
Future Finance Charges On Finance Leases | 20 234 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 848 | 2 973 | 2 973 | 2 973 | 2 973 | 1 396 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 328 987 | 314 811 | 1 675 895 | -50 886 | -118 030 | 114 904 | 127 288 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -119 477 | -12 691 | -87 509 | 906 299 | -109 157 | -216 741 | 55 466 |
Gain Loss On Disposal Assets Income Statement Subtotal | -1 457 | 478 | 5 624 | ||||
Gain Loss On Disposals Property Plant Equipment | -1 457 | 478 | 5 624 | ||||
Gross Profit Loss | 5 294 212 | 5 788 361 | 6 218 658 | 6 434 600 | 5 793 377 | 7 472 675 | 7 705 749 |
Income Taxes Paid Refund Classified As Operating Activities | -69 547 | -407 500 | -456 514 | -460 000 | -355 934 | -481 077 | -731 645 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 226 359 | -249 035 | -114 026 | -118 015 | 443 047 | 141 721 | -1 016 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -86 513 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 348 086 | -259 570 | 478 400 | 516 613 | -413 804 | 525 529 | 1 105 938 |
Increase From Amortisation Charge For Year Intangible Assets | 8 391 | 15 986 | 21 600 | 29 812 | 32 347 | 33 337 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 503 067 | 499 374 | 474 240 | 479 492 | 436 203 | 425 004 | |
Intangible Assets | 42 288 | 48 453 | 154 328 | 172 854 | 213 884 | 352 113 | 462 897 |
Intangible Assets Gross Cost | 326 591 | 341 147 | 463 008 | 549 421 | 577 685 | 748 261 | 892 382 |
Interest Expense On Bank Loans Similar Borrowings | 114 909 | 79 506 | 57 836 | 34 236 | 19 982 | 17 016 | 24 544 |
Interest Expense On Bank Overdrafts | 6 | 336 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 21 363 | 10 647 | 649 | 8 183 | 6 288 | 4 483 | |
Interest Paid Classified As Operating Activities | -114 915 | -79 842 | -57 836 | -34 236 | -19 982 | -17 365 | -28 572 |
Interest Payable Similar Charges Finance Costs | 136 278 | 90 489 | 57 836 | 34 885 | 28 165 | 23 653 | 33 055 |
Loans Advances Granted To Other Related Parties Classified As Financing Activities | -34 338 | -278 635 | -667 605 | ||||
Merchandise | 546 760 | 392 962 | 568 007 | 802 948 | 638 463 | 1 255 963 | 2 376 277 |
Net Cash Flows From Used In Financing Activities | 2 134 003 | 3 539 140 | 3 947 452 | 3 289 142 | 2 463 036 | 3 220 976 | 2 721 443 |
Net Cash Flows From Used In Investing Activities | 265 692 | 120 216 | 323 633 | 168 151 | 193 418 | 310 861 | 338 066 |
Net Cash Flows From Used In Operating Activities | -2 626 054 | -3 410 321 | -4 157 059 | -3 339 278 | -3 099 501 | -3 673 558 | -3 058 493 |
Net Cash Generated From Operations | -2 831 879 | -3 908 310 | -4 671 409 | -3 834 163 | -3 483 600 | -4 178 288 | -3 823 193 |
Net Current Assets Liabilities | 2 149 635 | 2 191 612 | 2 619 476 | 1 620 587 | 1 791 691 | 1 821 135 | 1 780 925 |
Net Interest Received Paid Classified As Investing Activities | -1 345 | -1 316 | -329 | -505 | -568 | -32 | -36 |
Number Shares Issued Fully Paid | 499 | 499 | 36 100 | 36 100 | 36 100 | 36 100 | |
Operating Profit Loss | 2 552 930 | 2 907 802 | 3 103 051 | 3 004 374 | 2 795 724 | 4 337 104 | 4 288 036 |
Other Creditors | 3 073 | 3 563 | 7 208 | 10 897 | 10 101 | 11 387 | 13 383 |
Other Deferred Tax Expense Credit | -22 066 | -23 968 | -21 206 | 30 272 | 25 614 | 32 052 | -10 397 |
Other Increase Decrease In Net Deferred Tax Liability | -22 066 | -23 968 | -21 206 | ||||
Other Interest Receivable Similar Income Finance Income | 1 345 | 1 316 | 329 | 505 | 568 | 32 | 36 |
Other Operating Income Format1 | 82 137 | 73 226 | 61 681 | 16 649 | 148 375 | 6 361 | 2 256 |
Other Taxation Social Security Payable | 62 650 | 71 556 | 77 230 | 77 258 | 70 500 | 96 745 | 85 735 |
Par Value Share | 1 | 1 | 0 | 0 | 0 | 0 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -249 984 | -539 280 | -2 407 | -71 067 | -70 003 | -71 809 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 719 | 18 620 | 30 462 | 47 903 | 50 326 | 54 124 | 63 566 |
Prepayments | 146 133 | 157 405 | 312 117 | 149 448 | 158 528 | 160 462 | 141 699 |
Proceeds From Sales Intangible Assets | -3 441 | ||||||
Profit Loss | 2 189 537 | 2 425 621 | 2 604 327 | 2 526 212 | 2 301 436 | 3 644 786 | 3 677 531 |
Profit Loss On Ordinary Activities Before Tax | 2 417 997 | 2 818 629 | 3 045 544 | 2 969 994 | 2 768 127 | 4 313 483 | 4 255 017 |
Property Plant Equipment Gross Cost | 7 412 991 | 7 519 967 | 7 600 146 | 8 082 564 | 7 974 867 | 8 115 184 | 8 309 165 |
Provisions | 297 575 | 273 607 | 252 401 | 282 673 | 308 287 | 340 339 | 329 942 |
Provisions For Liabilities Balance Sheet Subtotal | 297 575 | 273 607 | 252 401 | 282 673 | 308 287 | 340 339 | 329 942 |
Purchase Intangible Assets | -9 681 | -17 997 | -121 861 | -40 126 | -28 264 | -170 576 | -144 121 |
Purchase Property Plant Equipment | -257 356 | -106 976 | -202 101 | -129 008 | -172 039 | -140 317 | -193 981 |
Raw Materials | 1 807 474 | 1 701 702 | 2 005 057 | 2 286 729 | 2 037 410 | 1 945 439 | 1 931 063 |
Repayments Borrowings Classified As Financing Activities | -1 099 681 | -871 225 | -879 847 | -509 705 | -90 082 | -93 048 | -88 774 |
Social Security Costs | 238 290 | 232 349 | 270 654 | 281 799 | 265 752 | 282 112 | 332 817 |
Staff Costs Employee Benefits Expense | 2 476 059 | 2 468 136 | 2 824 146 | 3 024 791 | 2 881 406 | 2 975 325 | 3 342 675 |
Tax Expense Credit Applicable Tax Rate | 483 599 | 540 106 | 578 653 | 564 299 | 525 944 | 819 562 | 808 453 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 16 751 | 45 543 | 30 875 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 563 | 2 349 | 3 511 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -163 874 | -171 022 | -11 105 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 228 460 | 393 008 | 441 217 | 443 782 | 466 691 | 668 697 | 577 486 |
Total Additions Including From Business Combinations Intangible Assets | 17 997 | 121 861 | 40 126 | 28 264 | 170 576 | 144 121 | |
Total Additions Including From Business Combinations Property Plant Equipment | 106 976 | 202 101 | 487 098 | 172 039 | 140 317 | 193 981 | |
Total Assets Less Current Liabilities | 7 166 732 | 6 818 783 | 7 053 792 | 6 086 287 | 5 947 697 | 5 819 484 | 5 659 035 |
Total Borrowings | 3 841 004 | 2 430 501 | 1 642 106 | 1 566 741 | 1 235 484 | 1 072 433 | 911 850 |
Total Current Tax Expense Credit | 250 526 | 416 976 | |||||
Trade Creditors Trade Payables | 632 441 | 483 589 | 711 662 | 637 165 | 438 826 | 573 019 | 681 180 |
Trade Debtors Trade Receivables | 1 316 217 | 1 411 517 | 1 343 997 | 1 318 409 | 1 419 012 | 1 633 643 | 1 596 761 |
Turnover Revenue | 8 328 457 | 9 156 402 | 9 917 605 | 10 331 040 | 9 568 988 | 12 063 324 | 12 668 012 |
Value-added Tax Payable | 47 171 | 85 786 | 23 427 | ||||
Wages Salaries | 2 221 050 | 2 217 167 | 2 523 030 | 2 695 089 | 2 565 328 | 2 639 089 | 2 946 292 |
Amounts Owed To Group Undertakings | 1 676 875 | 1 674 988 | 2 259 063 | 3 365 203 | |||
Dividends Paid On Shares | 2 400 000 | 2 300 000 | 3 642 000 | 3 667 000 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -953 750 | 1 887 | -584 075 | -1 106 140 | |||
Government Grants Payable | 4 373 | ||||||
Increase Decrease In Property Plant Equipment | 396 517 | ||||||
Interest Expense | 349 | 4 028 | |||||
Issue Equity Instruments | 901 | ||||||
Loans Owed By Related Parties | 5 067 | 5 366 | |||||
Loans Owed To Related Parties | -1 676 875 | -1 674 988 | -3 194 | -3 622 | |||
Nominal Value Shares Issued Specific Share Issue | 0 | ||||||
Proceeds From Issuing Shares | -901 | ||||||
Proceeds From Sales Property Plant Equipment | -478 | -6 317 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Tuesday 31st January 2023 filed on: 27th, October 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy