E.l.c. (u.k.) started in year 1988 as Private Limited Company with registration number 02268972. The E.l.c. (u.k.) company has been functioning successfully for thirty six years now and its status is active. The firm's office is based in Birmingham at 18 - 22 Stoney Lane. Postal code: B25 8YP.
The firm has 2 directors, namely Mohammad A., Mohammed T.. Of them, Mohammad A., Mohammed T. have been with the company the longest, being appointed on 14 January 1992. As of 15 May 2024, our data shows no information about any ex officers on these positions.
This company operates within the WS9 8BG postal code. The company is dealing with transport and has been registered as such. Its registration number is OD1092847 . It is located at Kirby House, Lynn Lane, Lichfield with a total of 7 carsand 2 trailers.
Office Address | 18 - 22 Stoney Lane |
Office Address2 | Yardley |
Town | Birmingham |
Post code | B25 8YP |
Country of origin | United Kingdom |
Registration Number | 02268972 |
Date of Incorporation | Fri, 17th Jun 1988 |
Industry | |
End of financial Year | 30th June |
Company age | 36 years old |
Account next due date | Sun, 31st Mar 2024 (45 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Fri, 14th Jun 2024 (2024-06-14) |
Last confirmation statement dated | Wed, 31st May 2023 |
The list of PSCs who own or have control over the company is made up of 1 name. As BizStats found, there is Mohammad A. The abovementioned PSC and has 50,01-75% shares.
Mohammad A.
Notified on | 16 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-06-30 | 2013-06-30 | 2014-06-30 | 2015-06-30 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 |
Net Worth | 1 118 735 | 1 244 412 | 1 381 374 | 1 607 871 | 1 894 596 | ||||||
Balance Sheet | |||||||||||
Cash Bank In Hand | 63 697 | 287 445 | 166 830 | 104 403 | 382 427 | ||||||
Cash Bank On Hand | 382 427 | 1 183 729 | 36 825 | 413 569 | 1 333 635 | 1 071 889 | 619 272 | ||||
Current Assets | 1 308 549 | 1 608 162 | 1 784 354 | 1 944 283 | 2 282 955 | 3 109 825 | 2 945 882 | 3 620 942 | 4 339 428 | 4 810 826 | 6 080 310 |
Debtors | 652 538 | 733 377 | 851 865 | 1 232 563 | 1 043 553 | 874 044 | 1 929 751 | 2 196 032 | 1 948 557 | 2 393 368 | 2 590 066 |
Net Assets Liabilities | 1 841 710 | 1 961 876 | 2 180 220 | 2 321 795 | 2 495 159 | 2 778 884 | 3 456 741 | ||||
Net Assets Liabilities Including Pension Asset Liability | 1 118 735 | 1 263 412 | 1 381 374 | 1 607 871 | 1 894 596 | ||||||
Other Debtors | 328 539 | 30 295 | 82 300 | 89 748 | 78 668 | 30 449 | 30 449 | ||||
Property Plant Equipment | 1 474 401 | 1 516 080 | 1 578 015 | 1 430 357 | 1 364 449 | 1 334 048 | 580 324 | ||||
Stocks Inventory | 543 177 | 538 417 | 712 428 | 584 628 | 838 147 | ||||||
Tangible Fixed Assets | 1 057 188 | 1 111 006 | 1 092 013 | 1 205 770 | 1 474 401 | ||||||
Total Inventories | 838 147 | 1 052 052 | 979 306 | 1 011 341 | 1 057 236 | 1 345 569 | 2 870 972 | ||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 35 100 | 35 100 | 35 100 | 35 100 | 35 100 | ||||||
Profit Loss Account Reserve | 857 077 | 1 001 754 | 1 119 716 | 1 346 213 | 1 632 938 | ||||||
Shareholder Funds | 1 118 735 | 1 244 412 | 1 381 374 | 1 607 871 | 1 894 596 | ||||||
Other | |||||||||||
Audit Fees Expenses | 5 000 | 5 000 | |||||||||
Director Remuneration | 46 800 | 45 900 | 46 800 | ||||||||
Dividend Recommended By Directors | 3 113 | ||||||||||
Accounting Period Subsidiary | 2 012 | 2 013 | |||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 445 234 | 609 862 | 772 479 | 944 427 | 1 076 131 | 1 252 657 | 1 229 245 | ||||
Average Number Employees During Period | 44 | 35 | 32 | 37 | 37 | 43 | |||||
Bank Borrowings | 451 967 | 430 971 | 21 315 | 21 315 | 33 767 | ||||||
Bank Borrowings Overdrafts | 432 393 | 399 897 | 379 438 | 368 328 | 345 103 | 373 662 | 332 445 | ||||
Bank Overdrafts | 55 573 | 252 040 | 123 705 | 292 156 | 73 398 | ||||||
Creditors | 515 070 | 574 317 | 530 667 | 437 906 | 400 473 | 417 578 | 380 370 | ||||
Creditors Due After One Year | 223 137 | 153 717 | 163 709 | 458 484 | 515 070 | ||||||
Creditors Due Within One Year | 1 010 543 | 1 298 717 | 1 312 074 | 1 043 164 | 1 254 648 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 2 387 | 20 226 | |||||||||
Disposals Property Plant Equipment | 5 950 | 37 298 | 4 100 | ||||||||
Finance Lease Liabilities Present Value Total | 82 677 | 174 420 | 151 229 | 69 578 | 55 370 | 56 448 | 69 429 | ||||
Finished Goods | 838 147 | 1 052 052 | 1 057 236 | 1 345 569 | 2 870 972 | ||||||
Fixed Assets | 1 057 288 | 1 121 106 | 1 092 013 | 1 334 048 | 1 680 354 | ||||||
Increase Decrease In Property Plant Equipment | 122 602 | 202 625 | 22 750 | 57 495 | 57 997 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 164 628 | 165 004 | 171 948 | 151 930 | 176 526 | 158 546 | |||||
Investments Fixed Assets | 100 | 10 100 | |||||||||
Net Current Assets Liabilities | 298 006 | 309 445 | 472 280 | 901 119 | 1 020 733 | 1 208 491 | 1 296 502 | 1 469 068 | 1 658 759 | 1 989 295 | 2 380 084 |
Number Shares Allotted | 35 100 | 35 100 | 35 100 | 35 100 | |||||||
Other Creditors | 134 736 | 280 829 | 36 003 | 82 573 | 83 979 | 5 009 | 5 009 | ||||
Other Taxation Social Security Payable | 37 511 | 50 852 | 64 069 | 113 335 | 6 497 | 4 557 | 1 832 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Prepayments Accrued Income Current Asset | 49 137 | 48 923 | 53 231 | 22 689 | 18 828 | ||||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 18 828 | 17 798 | |||||||||
Property Plant Equipment Gross Cost | 1 919 635 | 2 125 942 | 2 350 494 | 2 374 784 | 2 440 580 | 2 586 705 | 1 809 569 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 138 354 | 188 378 | 163 630 | 139 724 | 127 576 | 126 881 | 223 327 | ||||
Provisions For Liabilities Charges | 13 422 | 13 422 | 19 210 | 40 534 | 93 042 | ||||||
Revaluation Reserve | 226 558 | 226 558 | 226 558 | 226 558 | 226 558 | ||||||
Secured Debts | 365 849 | 452 899 | 363 959 | 700 768 | 507 540 | ||||||
Share Capital Allotted Called Up Paid | 35 100 | 35 100 | 35 100 | 35 100 | 35 100 | ||||||
Tangible Fixed Assets Additions | 114 771 | 89 640 | 324 304 | 414 328 | |||||||
Tangible Fixed Assets Cost Or Valuation | 1 298 745 | 1 401 459 | 1 453 329 | 1 505 307 | 1 919 635 | ||||||
Tangible Fixed Assets Depreciation | 241 557 | 290 453 | 361 316 | 299 537 | 445 234 | ||||||
Tangible Fixed Assets Depreciation Charged In Period | 55 913 | 78 445 | 80 644 | 145 697 | |||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 7 017 | 26 582 | 142 423 | ||||||||
Tangible Fixed Assets Disposals | 12 057 | 37 770 | 272 326 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 206 307 | 230 502 | 24 290 | 103 094 | 150 225 | 262 662 | |||||
Total Assets Less Current Liabilities | 1 355 294 | 1 430 551 | 1 564 293 | 2 106 889 | 2 502 708 | 2 724 571 | 2 874 517 | 2 899 425 | 3 023 208 | 3 323 343 | 4 060 438 |
Total Borrowings | 507 540 | 683 011 | 313 471 | 94 713 | 33 767 | ||||||
Trade Creditors Trade Payables | 952 071 | 1 169 873 | 1 258 309 | 1 728 026 | 2 157 743 | 2 494 429 | 3 400 130 | ||||
Trade Debtors Trade Receivables | 715 014 | 825 951 | 1 144 960 | 1 458 005 | 1 228 580 | 1 652 535 | 1 727 729 | ||||
Accrued Liabilities | 70 333 | 84 556 | 99 214 | ||||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -695 | 96 446 | |||||||||
Administrative Expenses | 1 204 193 | 1 374 012 | 1 347 819 | ||||||||
Applicable Tax Rate | 19 | 19 | 19 | ||||||||
Cash Cash Equivalents Cash Flow Value | 1 041 479 | 998 491 | |||||||||
Comprehensive Income Expense | 176 477 | 286 838 | 677 857 | ||||||||
Corporation Tax Payable | 49 318 | 68 602 | 80 581 | ||||||||
Cost Sales | 21 450 082 | 26 263 551 | 33 409 393 | ||||||||
Current Tax For Period | 49 318 | 68 592 | 80 581 | ||||||||
Deferred Tax Liabilities | 84 530 | 83 835 | 119 734 | ||||||||
Depreciation Amortisation Expense | 151 931 | 176 526 | 158 546 | ||||||||
Depreciation Expense Property Plant Equipment | 79 753 | 85 417 | 88 096 | ||||||||
Distribution Costs | 342 936 | 388 939 | 581 068 | ||||||||
Dividends Paid | 3 113 | 3 113 | |||||||||
Dividends Paid Classified As Financing Activities | -3 113 | -3 113 | |||||||||
Dividends Paid On Shares Final | 3 113 | 3 113 | |||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -6 969 | 8 395 | 80 134 | ||||||||
Further Operating Expense Item Component Total Operating Expenses | 21 443 960 | 26 283 981 | 32 109 734 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 436 421 | 336 357 | 914 681 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 240 505 | -436 416 | -116 564 | ||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -6 397 | 12 350 | |||||||||
Gain Loss On Disposals Property Plant Equipment | -6 397 | 12 350 | |||||||||
Gross Profit Loss | 1 731 156 | 2 084 879 | 2 509 107 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -98 944 | -49 308 | -68 602 | ||||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -1 039 798 | ||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 751 615 | -42 988 | -379 219 | ||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 45 895 | 288 333 | 1 525 403 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 7 849 | 9 633 | 8 053 | ||||||||
Interest Expense On Bank Overdrafts | 3 427 | 3 307 | 971 | ||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 119 | 6 885 | 7 668 | ||||||||
Interest Paid Classified As Operating Activities | -11 276 | -12 940 | -9 024 | ||||||||
Interest Payable Similar Charges Finance Costs | 19 395 | 19 825 | 16 692 | ||||||||
Investment Property | 1 100 030 | ||||||||||
Investment Property Fair Value Model | 1 100 030 | ||||||||||
Key Management Personnel Compensation Total | 46 800 | 45 900 | 46 800 | ||||||||
Net Cash Flows From Used In Financing Activities | 60 028 | -9 576 | 91 909 | ||||||||
Net Cash Flows From Used In Investing Activities | 92 419 | 133 775 | 262 662 | ||||||||
Net Cash Flows From Used In Operating Activities | -904 062 | -81 211 | 24 648 | ||||||||
Net Cash Generated From Operations | -1 022 401 | -150 344 | -60 646 | ||||||||
Number Shares Issued Fully Paid | 35 100 | 35 100 | |||||||||
Operating Profit Loss | 233 042 | 374 560 | 629 386 | ||||||||
Other Deferred Tax Expense Credit | -12 148 | -695 | 96 446 | ||||||||
Other Operating Income Format1 | 49 015 | 52 632 | 49 166 | ||||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -42 659 | -9 475 | 16 990 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 5 679 | 5 567 | 5 677 | ||||||||
Prepayments Accrued Income | 48 002 | 52 955 | 75 436 | ||||||||
Proceeds From Borrowings Classified As Financing Activities | -50 000 | ||||||||||
Proceeds From Sales Property Plant Equipment | -10 675 | -16 450 | |||||||||
Profit Loss | 176 477 | 286 838 | 677 857 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 213 647 | 354 735 | 854 884 | ||||||||
Provisions | 127 576 | 126 881 | 223 327 | ||||||||
Purchase Property Plant Equipment | -103 094 | -150 225 | -262 662 | ||||||||
Recoverable Value-added Tax | 7 725 | 26 614 | |||||||||
Repayments Borrowings Classified As Financing Activities | -23 225 | -21 441 | -28 765 | ||||||||
Social Security Costs | 30 826 | 35 468 | 34 238 | ||||||||
Staff Costs Employee Benefits Expense | 596 887 | 646 019 | 695 068 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 46 015 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 40 593 | 67 400 | 162 428 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 67 | ||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 37 170 | 67 897 | 177 027 | ||||||||
Total Operating Lease Payments | 24 000 | 24 000 | 24 000 | ||||||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -181 958 | ||||||||||
Turnover Revenue | 23 181 238 | 28 348 430 | 35 918 500 | ||||||||
Wages Salaries | 560 382 | 604 984 | 655 153 |
Kirby House | |
---|---|
Address | Lynn Lane , Shenstone |
City | Lichfield |
Post code | WS14 0DZ |
Vehicles | 7 |
Trailers | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/06/30 filed on: 14th, April 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy