Eden Tyre Sales started in year 1981 as Private Limited Company with registration number 01570284. The Eden Tyre Sales company has been functioning successfully for 43 years now and its status is active. The firm's office is based in Pride Park at 5 Prospect Place. Postal code: DE24 8HG.
Currently there are 2 directors in the the firm, namely James E. and Matthew E.. In addition one secretary - Georgina E. - is with the company. Currenlty, the firm lists one former director, whose name is John E. and who left the the firm on 24 January 2022. In addition, there is one former secretary - Patricia E. who worked with the the firm until 1 May 2007.
Office Address | 5 Prospect Place |
Office Address2 | Millennium Way |
Town | Pride Park |
Post code | DE24 8HG |
Country of origin | United Kingdom |
Registration Number | 01570284 |
Date of Incorporation | Fri, 26th Jun 1981 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 30th June |
Company age | 43 years old |
Account next due date | Sun, 31st Mar 2024 (41 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Thu, 14th Dec 2023 (2023-12-14) |
Last confirmation statement dated | Wed, 30th Nov 2022 |
The list of persons with significant control who own or have control over the company is made up of 1 name. As we established, there is Trigon Holdings Limited from Derby, United Kingdom. This PSC is classified as "a private company limited by shares" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Trigon Holdings Limited
5 Prospect Place Millennium Way, Pride Park, Derby, Derbyshire, DE24 8HG, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 01431715 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-06-30 | 2014-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 896 061 | 960 474 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 1 803 549 | 2 088 456 | 2 564 783 | 1 816 786 | 4 411 735 | ||
Current Assets | 5 310 897 | 5 501 885 | 7 114 838 | 6 541 690 | 8 303 916 | 8 828 561 | 11 173 852 |
Debtors | 2 643 670 | 3 107 340 | 2 783 211 | 2 182 445 | 3 011 895 | 2 930 171 | 3 274 700 |
Net Assets Liabilities | 1 401 908 | 1 820 402 | 2 583 913 | 3 004 155 | 4 008 249 | ||
Other Debtors | 10 067 | 11 749 | 3 774 | 34 496 | 2 613 | 43 431 | 732 |
Property Plant Equipment | 1 117 808 | 1 068 695 | 1 264 752 | 1 396 679 | 1 911 095 | ||
Total Inventories | 2 528 078 | 2 270 789 | 2 727 238 | 4 081 604 | |||
Cash Bank In Hand | 828 988 | 403 187 | |||||
Intangible Fixed Assets | 37 625 | 24 345 | |||||
Net Assets Liabilities Including Pension Asset Liability | 896 061 | 960 474 | |||||
Stocks Inventory | 1 838 239 | 1 991 358 | |||||
Tangible Fixed Assets | 868 469 | 850 279 | |||||
Trade Debtors | 2 057 804 | 2 101 109 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 10 000 | 10 000 | |||||
Profit Loss Account Reserve | 886 061 | 950 474 | |||||
Shareholder Funds | 896 061 | 960 474 | |||||
Other | |||||||
Audit Fees Expenses | 6 450 | 6 450 | 7 250 | 7 500 | 7 875 | 8 750 | 9 625 |
Accrued Liabilities Deferred Income | 185 695 | 204 000 | |||||
Accumulated Amortisation Impairment Intangible Assets | 135 434 | 165 955 | 194 474 | 218 993 | 228 160 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 672 068 | 1 970 489 | 2 240 617 | 2 494 958 | 2 873 158 | ||
Additional Provisions Increase From New Provisions Recognised | 42 835 | 68 264 | |||||
Additions Other Than Through Business Combinations Intangible Assets | 550 000 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 332 502 | 596 690 | 622 968 | 1 167 379 | |||
Administration Support Average Number Employees | 9 | 10 | 11 | 11 | 11 | ||
Administrative Expenses | 2 469 174 | 3 660 736 | 3 616 709 | 4 278 929 | 4 714 530 | 5 521 572 | |
Amortisation Expense Intangible Assets | 30 518 | 30 521 | 28 519 | 24 519 | |||
Amounts Owed By Group Undertakings | 61 441 | ||||||
Amounts Owed By Related Parties | 60 242 | 58 504 | 104 874 | 104 872 | |||
Amounts Owed To Group Undertakings | 1 265 043 | 875 914 | |||||
Amounts Owed To Related Parties | 953 402 | 1 381 519 | 714 087 | 1 265 043 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 108 | 165 | 179 | 185 | 188 | 208 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 252 860 | 341 686 | |||||
Comprehensive Income Expense | 912 662 | 1 363 494 | 2 103 511 | ||||
Corporation Tax Payable | 200 620 | 346 173 | |||||
Cost Sales | 20 252 302 | 25 137 057 | 25 106 071 | 28 771 567 | 31 815 879 | 35 149 429 | |
Creditors | 183 257 | 112 978 | 108 889 | 164 577 | 196 611 | ||
Current Tax For Period | 189 784 | 353 656 | 480 324 | 449 783 | 546 523 | ||
Deferred Tax Assets | 579 | 1 207 | 1 430 | 1 882 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 68 264 | 119 309 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 52 940 | 7 577 | 42 835 | 68 264 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 50 582 | 8 263 | 42 835 | 60 652 | 119 309 | ||
Deferred Tax Liabilities | 74 062 | 82 267 | 125 325 | 194 041 | |||
Depreciation Expense Property Plant Equipment | 317 610 | 377 257 | 400 325 | 491 738 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -78 836 | -130 196 | -236 701 | ||||
Disposals Property Plant Equipment | -83 194 | -130 505 | -236 700 | ||||
Dividends Paid | -770 000 | -945 000 | -1 340 000 | -1 550 000 | 1 540 000 | ||
Finance Lease Liabilities Present Value Total | 177 482 | 155 504 | 112 435 | 60 422 | |||
Finance Lease Payments Owing Minimum Gross | 360 739 | 268 482 | 221 324 | 224 999 | 257 673 | ||
Financial Liabilities | 183 257 | 112 978 | 108 889 | 164 577 | |||
Finished Goods Goods For Resale | 1 838 239 | 1 991 358 | 2 528 078 | 2 270 789 | 2 727 238 | 4 081 604 | 3 487 417 |
Fixed Assets | 906 094 | 874 624 | 1 201 367 | 1 121 733 | 1 289 271 | 1 396 679 | 2 451 928 |
Further Item Interest Expense Component Total Interest Expense | 3 044 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | -38 239 | -129 409 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 821 927 | 3 368 108 | 3 772 676 | 3 665 967 | 5 617 999 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -36 687 | 113 373 | |||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 32 365 | 104 654 | 69 317 | -36 687 | |||
Government Grant Income | 359 196 | 250 821 | 838 | ||||
Gross Profit Loss | 3 100 511 | 4 834 888 | 4 973 075 | 6 659 859 | 7 216 694 | ||
Income From Related Parties | 1 762 | 45 503 | 58 665 | 62 823 | |||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -31 052 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 5 944 | -5 593 | -1 133 | -3 214 | |||
Increase Decrease In Existing Provisions | 7 577 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 30 521 | 28 519 | 24 519 | 9 167 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 377 257 | 400 324 | 491 042 | 556 926 | |||
Intangible Assets | 83 559 | 53 038 | 24 519 | 540 833 | |||
Intangible Assets Gross Cost | 218 993 | 218 993 | 218 993 | 218 993 | 768 993 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 876 | 5 136 | 1 666 | 545 | |||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 908 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 7 037 | 8 824 | 8 015 | 15 301 | |||
Interest Income On Bank Deposits | 2 692 | ||||||
Interest Payable Similar Charges Finance Costs | 12 821 | 13 960 | 9 681 | 15 846 | 21 396 | ||
Key Management Personnel Compensation Total | 347 714 | 365 732 | |||||
Minimum Operating Lease Payments Recognised As Expense | 639 365 | 670 041 | 653 358 | 648 951 | |||
Net Current Assets Liabilities | 189 325 | 277 666 | 457 281 | 892 707 | 1 527 426 | 1 964 212 | 2 064 400 |
Number Shares Issued Fully Paid | 10 000 | 10 000 | 10 000 | 10 000 | |||
Operating Profit Loss | 631 337 | 1 174 152 | 1 733 094 | 2 636 351 | 2 503 002 | ||
Other Creditors | 20 939 | 176 987 | 7 051 | 4 932 | |||
Other Departments Average Number Employees | 88 | 135 | 149 | 154 | 158 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 178 726 | ||||||
Other Disposals Property Plant Equipment | 274 763 | ||||||
Other Employee Expense | 36 217 | 42 000 | 82 733 | 59 033 | |||
Other Interest Receivable Similar Income Finance Income | 2 692 | ||||||
Other Operating Income Format1 | 376 728 | 255 421 | 838 | ||||
Other Payables Accrued Expenses | 146 588 | 184 811 | 176 968 | 185 695 | |||
Other Short-term Employee Benefits | 7 564 | ||||||
Other Taxation Social Security Payable | 883 180 | 1 054 440 | |||||
Par Value Share | 1 | 1 | 1 | 1 | |||
Payments To Related Parties | 6 113 | 340 593 | 13 333 | 2 067 | |||
Pension Costs Defined Contribution Plan | 50 496 | 81 466 | 84 932 | 96 831 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 96 831 | 111 981 | |||||
Prepayments | 395 055 | 286 374 | 374 543 | 454 704 | |||
Prepayments Accrued Income | 454 704 | 521 493 | |||||
Profit Loss | 912 662 | 1 363 494 | 2 103 511 | 1 970 242 | 2 544 094 | ||
Profit Loss On Ordinary Activities Before Tax | 611 794 | 1 161 331 | 1 719 134 | 2 626 670 | 2 487 156 | 3 206 712 | |
Property Plant Equipment Gross Cost | 2 789 876 | 3 039 184 | 3 505 369 | 3 891 637 | 4 784 253 | ||
Provisions | 73 483 | 81 060 | 123 895 | 192 159 | |||
Provisions For Liabilities Balance Sheet Subtotal | 73 483 | 81 060 | 123 895 | 192 159 | |||
Revenue From Rendering Services | 8 183 320 | 8 761 863 | 10 515 617 | 12 062 648 | |||
Revenue From Sale Goods | 21 788 625 | 21 317 283 | 24 915 809 | 26 969 925 | |||
Selling Average Number Employees | 11 | 20 | 19 | 20 | 19 | ||
Social Security Costs | 179 005 | 288 158 | 317 230 | 379 001 | 434 709 | ||
Staff Costs Employee Benefits Expense | 3 959 559 | 4 372 958 | 4 969 764 | 5 340 479 | 6 101 643 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 192 159 | 311 468 | |||||
Taxation Social Security Payable | 354 314 | 514 414 | 780 581 | 883 180 | |||
Tax Expense Credit Applicable Tax Rate | 220 653 | 326 635 | 499 067 | 472 560 | 657 376 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -47 841 | 6 699 | -26 687 | -38 239 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 16 973 | 20 322 | 7 944 | 15 462 | 18 556 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 248 669 | 355 640 | 523 159 | 516 914 | 662 618 | ||
Total Assets Less Current Liabilities | 1 095 419 | 1 152 290 | 1 658 648 | 2 014 440 | 2 816 697 | 3 360 891 | 4 516 328 |
Total Current Tax Expense Credit | 448 650 | 543 309 | |||||
Total Deferred Tax Expense Credit | 52 941 | 7 577 | 42 835 | 68 264 | |||
Total Operating Lease Payments | 37 217 | 48 023 | 51 864 | 61 230 | |||
Trade Creditors Trade Payables | 4 926 506 | 2 939 761 | 4 684 204 | 4 240 304 | 6 497 052 | ||
Trade Debtors Trade Receivables | 2 324 140 | 1 803 071 | 2 529 865 | 2 370 595 | 2 752 475 | ||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -16 401 | ||||||
Turnover Revenue | 29 971 945 | 30 079 146 | 35 431 426 | 39 032 573 | |||
Unpaid Contributions To Pension Schemes | 17 326 | 20 840 | 24 153 | ||||
Wages Salaries | 1 988 808 | 3 584 688 | 3 932 262 | 4 423 098 | 4 808 939 | 5 484 556 | |
Director Remuneration | 56 241 | 62 247 | 1 170 | 1 224 | 1 260 | 2 137 | 2 903 |
Company Contributions To Money Purchase Schemes Directors | 40 068 | 8 750 | |||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | |||||
Accruals Deferred Income Within One Year | 146 311 | 97 078 | |||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -4 397 | ||||||
Amortisation Intangible Assets Expense | 13 280 | ||||||
Amount Due From To Related Party | 15 446 | ||||||
Amounts Owed By Subsidiaries | 314 537 | 722 734 | |||||
Amounts Owed To Subsidiaries Within One Year | 2 882 | ||||||
Bank Loans Overdrafts Finance Charges | 138 | ||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | -6 610 | ||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | 366 000 | 476 000 | |||||
Commitments Under Non-cancellable Operating Leases Other Items | 50 985 | 49 967 | |||||
Corporation Tax Due Within One Year | 133 065 | 162 278 | |||||
Creditors Due After One Year | 178 519 | 176 804 | |||||
Creditors Due Within One Year | 5 121 572 | 5 224 219 | |||||
Depreciation Tangible Fixed Assets Expense | 328 285 | 390 684 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 20 839 | 15 012 | |||||
Dividends Withdrawn From Total Reserves | 450 000 | ||||||
Expenses Not Deductible For Tax Purposes | 6 266 | ||||||
Foreign Exchange Gain Loss Recognised In Profit Loss | 12 818 | ||||||
Geographic Segment Revenue By Destination | 22 107 342 | 23 015 791 | |||||
Hire Leasing Plant Machinery Costs | 11 971 | ||||||
Hire Property Other Lease Expenditure | 393 983 | ||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -4 396 | ||||||
Increase Decrease In U K Deferred Tax Arising From Adjustment For Prior Periods | -811 | ||||||
Increase Decrease In U K Tax From Origination Reversal Timing Differences | 9 684 | ||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 28 773 | 42 053 | |||||
Intangible Fixed Assets Amortisation Charged In Period | 13 280 | ||||||
Intangible Fixed Assets Cost Or Valuation | 66 398 | 66 398 | |||||
Interest Payable Similar Charges | 19 566 | ||||||
Interim Payment | 450 000 | 420 000 | |||||
Land Buildings Operating Leases Expiring After Five Years | 145 000 | 255 000 | |||||
Land Buildings Operating Leases Expiring Between Two Five Years | 201 000 | 201 000 | |||||
Land Buildings Operating Leases Expiring Within One Year | 20 000 | 20 000 | |||||
Leased Assets Included In Tangible Fixed Assets | 504 387 | 491 512 | |||||
Leases Hire Purchase Contracts Finance Charges | 19 428 | ||||||
Net Increase Decrease In Shareholders Funds | 24 243 | ||||||
Number Shares Allotted | 10 000 | 10 000 | |||||
Obligations Under Finance Lease Hire Purchase Contracts | 329 917 | 347 860 | |||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 178 519 | 176 804 | |||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 151 398 | 171 056 | |||||
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | 128 613 | 103 759 | |||||
Obligations Under Finance Leases Hire Purchase Contracts Between Two To Five Years | 49 906 | 73 045 | |||||
Other Creditors Due Within One Year | 22 279 | 11 133 | |||||
Other Interest Receivable | 23 | ||||||
Other Interest Receivable Similar Income | 23 | ||||||
Other Operating Leases Expiring After Five Years | 12 541 | ||||||
Other Operating Leases Expiring Between Two Five Years | 37 810 | 19 762 | |||||
Other Operating Leases Expiring Within One Year | 634 | 30 205 | |||||
Other Taxation Social Security Within One Year | 203 015 | 195 382 | |||||
Other Timing Differences Leading To Decrease Increase In Taxation | -4 206 | ||||||
Pension Costs | 80 136 | ||||||
Pension Costs Defined Contribution Scheme | 80 136 | ||||||
Percentage Turnover Attributable To Markets Outside U K | 5 | ||||||
Prepayments Accrued Income Current Asset | 261 262 | 271 748 | |||||
Profit Loss For Period | 474 243 | ||||||
Provisions Charged Credited To Profit Loss Account During Period | -5 827 | ||||||
Provisions For Liabilities Charges | 20 839 | 15 012 | |||||
Short Term Timing Differences Leading To Decrease Increase In Taxation | 11 500 | ||||||
Staff Costs | 2 247 949 | ||||||
Standard Nominal Tax Rate | 23 | ||||||
Tangible Fixed Assets Additions | 194 416 | ||||||
Tangible Fixed Assets Cost Or Valuation | 2 017 377 | 2 300 292 | |||||
Tangible Fixed Assets Depreciation | 1 148 908 | 1 450 013 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 187 051 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 64 060 | ||||||
Tangible Fixed Assets Disposals | 106 194 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 140 713 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 137 551 | ||||||
Total U K Foreign Current Tax After Adjustments Relief | 128 678 | ||||||
Total U K Foreign Deferred Tax | 8 873 | ||||||
Trade Creditors Within One Year | 4 462 622 | 4 587 292 | |||||
Turnover Gross Operating Revenue | 23 352 813 | 6 050 737 | |||||
U K Current Corporation Tax | 128 678 | ||||||
U K Current Corporation Tax On Income For Period | 133 074 | ||||||
Value Shares Allotted | 10 000 | 10 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/06/30 filed on: 27th, March 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy