Founded in 1985, E & S Heating & Ventilation, classified under reg no. 01959886 is an active company. Currently registered at Diplocks Way Industrial Estate BN27 3JF, E Sussex the company has been in the business for thirty nine years. Its financial year was closed on Tuesday 30th April and its latest financial statement was filed on Sat, 30th Apr 2022.
There is a single director in the firm at the moment - Anna S., appointed on 17 May 2010. In addition, a secretary was appointed - Anna S., appointed on 17 May 2010. As of 27 April 2024, there were 2 ex directors - Leonard S., Jane S. and others listed below. There were no ex secretaries.
Office Address | Diplocks Way Industrial Estate |
Office Address2 | Hailsham |
Town | E Sussex |
Post code | BN27 3JF |
Country of origin | United Kingdom |
Registration Number | 01959886 |
Date of Incorporation | Fri, 15th Nov 1985 |
Industry | Manufacture of non-domestic cooling and ventilation equipment |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 30th April |
Company age | 39 years old |
Account next due date | Wed, 31st Jan 2024 (87 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Mon, 28th Oct 2024 (2024-10-28) |
Last confirmation statement dated | Sat, 14th Oct 2023 |
The list of PSCs who own or control the company is made up of 3 names. As we found, there is Jane S. The abovementioned PSC and has 25-50% shares. The second one in the persons with significant control register is Leonard S. This PSC owns 50,01-75% shares and has 75,01-100% voting rights. Moving on, there is Anna S., who also fulfils the Companies House criteria to be categorised as a person with significant control. This PSC has significiant influence or control over the company,.
Jane S.
Notified on | 20 January 2020 |
Nature of control: |
25-50% shares |
Leonard S.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 75,01-100% voting rights right to appoint and remove directors |
Anna S.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-10-31 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 11 096 | 1 212 | 1 248 | 109 526 | 1 061 | 624 | 1 064 | 12 231 |
Current Assets | 2 275 332 | 5 285 917 | 5 536 087 | 3 906 176 | 4 353 222 | 5 468 067 | 5 699 698 | 4 374 011 |
Debtors | 2 173 886 | 5 007 519 | 5 280 731 | 3 664 357 | 4 214 096 | 5 289 643 | 5 433 818 | 4 186 780 |
Net Assets Liabilities | 927 826 | 512 864 | 760 581 | 1 473 696 | 1 533 310 | -182 813 | 380 503 | -149 897 |
Other Debtors | 71 792 | 152 665 | 71 982 | 12 030 | 434 928 | 144 172 | 468 509 | 135 986 |
Property Plant Equipment | 169 925 | 138 640 | 106 885 | 98 682 | 84 329 | 500 933 | 474 609 | 459 890 |
Total Inventories | 90 350 | 277 186 | 254 108 | 132 293 | 138 065 | 177 800 | 264 816 | |
Other | ||||||||
Audit Fees Expenses | 10 552 | 31 934 | 35 158 | 18 685 | 11 936 | 23 858 | 17 141 | 27 386 |
Accrued Liabilities Deferred Income | 11 500 | 157 167 | 263 572 | 360 698 | 653 936 | 867 723 | 379 645 | 249 347 |
Accumulated Amortisation Impairment Intangible Assets | 398 885 | 521 678 | 618 635 | 718 155 | 811 156 | 891 768 | 971 553 | 1 051 330 |
Accumulated Depreciation Impairment Property Plant Equipment | 529 007 | 610 177 | 634 201 | 661 489 | 690 042 | 692 334 | 718 658 | 734 976 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 599 | |||||||
Administrative Expenses | 2 700 809 | 4 392 225 | 3 373 405 | 3 463 055 | 3 045 886 | 3 276 860 | 3 240 044 | 3 635 545 |
Amortisation Expense Intangible Assets | 79 777 | 119 667 | 13 297 | 13 297 | 13 338 | 79 777 | 79 785 | |
Amortisation Impairment Expense Intangible Assets | 80 612 | 79 785 | 79 777 | |||||
Average Number Employees During Period | 62 | 74 | 84 | 77 | 71 | 76 | 74 | 77 |
Bank Borrowings | 332 808 | 899 308 | 559 298 | |||||
Bank Borrowings Overdrafts | 504 662 | 494 869 | 432 458 | 457 673 | 648 732 | 583 333 | 476 712 | |
Banking Arrangements Classified As Cash Cash Equivalents | -401 901 | -501 699 | -513 305 | |||||
Bank Overdrafts | 504 662 | 494 869 | 432 458 | 457 673 | 401 901 | 501 699 | 513 305 | |
Cash Cash Equivalents Cash Flow Value | -493 566 | -493 657 | -431 210 | 109 526 | -456 612 | -401 277 | -500 635 | -501 074 |
Comprehensive Income Expense | -464 453 | -414 962 | 247 717 | 178 376 | 59 614 | -1 181 384 | 64 316 | -530 400 |
Corporation Tax Payable | 18 333 | 50 061 | 166 066 | 136 718 | -28 162 | |||
Corporation Tax Recoverable | 77 220 | 35 045 | 136 717 | 219 006 | 176 558 | 2 126 | ||
Cost Sales | 5 911 029 | 13 217 941 | 13 285 897 | 9 964 933 | 9 028 008 | 12 740 872 | 8 896 656 | 10 864 453 |
Creditors | 257 325 | 789 130 | 960 043 | 3 462 668 | 3 742 746 | 655 984 | 583 333 | 476 712 |
Current Tax For Period | -35 045 | 18 333 | 50 061 | 29 348 | -13 894 | 25 286 | ||
Deferred Tax Asset Debtors | 148 491 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 17 463 | -165 954 | ||||||
Depreciation Expense Property Plant Equipment | 63 110 | 81 170 | 52 907 | 29 228 | 28 553 | 29 458 | 26 324 | |
Depreciation Impairment Expense Property Plant Equipment | 31 825 | 26 324 | 16 318 | |||||
Finance Lease Liabilities Present Value Total | 7 252 | 8 316 | ||||||
Finance Lease Payments Owing Minimum Gross | 14 180 | 8 316 | ||||||
Finished Goods Goods For Resale | 177 800 | 264 816 | 175 000 | |||||
Fixed Assets | 1 366 585 | 1 263 981 | 1 137 911 | 1 030 188 | 922 834 | 1 258 826 | 1 152 717 | 1 058 221 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 82 232 | 340 010 | ||||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -912 550 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 370 787 | 3 119 764 | -5 452 | -1 089 976 | -293 600 | 2 206 361 | 302 080 | 563 762 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -878 829 | -2 875 810 | -308 258 | 1 616 375 | 7 647 | -1 362 997 | 186 623 | -1 221 097 |
Gain Loss In Cash Flows From Change In Inventories | 87 016 | -89 816 | ||||||
Gain Loss On Disposals Property Plant Equipment | 750 | 18 380 | -796 | 550 | 300 | |||
Government Grant Income | 65 255 | |||||||
Gross Profit Loss | 2 140 392 | 4 135 888 | 3 712 464 | 3 700 717 | 3 116 002 | 1 942 030 | 3 386 592 | |
Income Taxes Paid Refund Classified As Operating Activities | -77 220 | 77 220 | 35 045 | -18 333 | -50 060 | 1 | -147 717 | 202 594 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -637 102 | -91 | 62 447 | 540 736 | -566 138 | 55 335 | 99 358 | 439 |
Increase From Amortisation Charge For Year Intangible Assets | 122 793 | 96 957 | 99 520 | 93 001 | 80 612 | 79 785 | 79 777 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 81 170 | 52 907 | 29 228 | 28 553 | 31 825 | 26 324 | 16 318 | |
Intangible Assets | 1 196 660 | 1 125 341 | 1 031 026 | 931 506 | 838 505 | 757 893 | 678 108 | 598 331 |
Intangible Assets Gross Cost | 1 595 545 | 1 647 019 | 1 649 661 | 1 649 661 | 1 649 661 | 1 649 661 | 1 649 661 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 23 452 | 39 483 | ||||||
Interest Income On Bank Deposits | 120 | 4 | 1 | 11 | 6 | |||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 6 | |||||||
Interest Paid Classified As Operating Activities | -7 953 | -14 758 | -27 095 | -9 226 | -6 312 | -23 452 | -39 483 | -109 759 |
Interest Payable Similar Charges Finance Costs | 7 953 | 86 941 | 73 009 | 9 226 | 6 312 | 23 452 | 39 483 | 109 759 |
Interest Received Classified As Investing Activities | -6 | |||||||
Issue Equity Instruments | 534 739 | 499 000 | ||||||
Net Cash Generated From Operations | 950 374 | 103 082 | -179 911 | -1 015 420 | 74 931 | 354 059 | 323 362 | -256 651 |
Net Current Assets Liabilities | -181 434 | 38 013 | 582 713 | 443 508 | 610 476 | -785 655 | -171 418 | -731 406 |
Net Finance Income Costs | 6 | |||||||
Operating Profit Loss | -560 417 | -256 337 | 339 059 | 237 662 | 95 240 | -1 269 575 | 146 548 | |
Other Creditors | 33 116 | 551 948 | 960 043 | 20 034 | 24 573 | 26 855 | 97 048 | 106 510 |
Other Interest Receivable Similar Income Finance Income | 120 | 347 | 1 | 34 | 6 | |||
Other Operating Income Format1 | 25 124 | 65 255 | ||||||
Other Taxation Social Security Payable | 61 996 | 96 404 | 114 165 | 79 416 | 151 521 | 495 398 | 627 912 | 350 574 |
Payments Finance Lease Liabilities Classified As Financing Activities | -5 864 | -8 316 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 40 906 | 63 702 | 50 073 | 59 046 | 71 301 | 74 449 | 71 460 | 70 394 |
Prepayments Accrued Income | 36 035 | 208 052 | 244 956 | 467 608 | 241 845 | 707 296 | 860 050 | 727 384 |
Proceeds From Issuing Shares | -534 739 | -499 000 | ||||||
Proceeds From Sales Property Plant Equipment | -1 000 | -750 | -19 000 | -764 | -550 | -300 | ||
Profit Loss | -464 453 | -414 962 | 247 717 | 178 376 | 59 614 | -1 181 384 | 64 316 | -530 400 |
Profit Loss On Ordinary Activities Before Tax | -568 250 | -450 007 | 266 050 | 228 437 | 88 962 | -1 293 021 | 107 065 | -696 354 |
Property Plant Equipment Gross Cost | 698 932 | 748 817 | 741 086 | 760 171 | 774 371 | 1 193 267 | 1 193 267 | 1 194 866 |
Purchase Property Plant Equipment | -6 884 | -49 885 | -21 772 | -22 585 | -14 200 | -448 429 | -1 599 | |
Redemption Shares Decrease In Equity | 534 739 | |||||||
Social Security Costs | 215 610 | 396 742 | 312 633 | 287 071 | 290 463 | 311 791 | 305 975 | |
Staff Costs Employee Benefits Expense | 2 307 840 | 4 281 461 | 3 334 610 | 3 263 676 | 3 100 816 | 3 366 584 | 3 224 998 | 3 571 980 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 17 463 | 17 463 | ||||||
Tax Expense Credit Applicable Tax Rate | -113 650 | -90 001 | 50 550 | 43 403 | 16 903 | -245 674 | 20 342 | -132 307 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 19 360 | 26 850 | 21 330 | 22 319 | 21 459 | 3 852 | 22 407 | 16 683 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -50 330 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -103 797 | -35 045 | 18 333 | 50 061 | 29 348 | -111 637 | 42 749 | -165 954 |
Total Assets Less Current Liabilities | 1 185 151 | 1 301 994 | 1 720 624 | 1 473 696 | 1 533 310 | 473 171 | 981 299 | 326 815 |
Total Borrowings | 684 662 | 874 869 | 432 458 | 457 673 | 733 440 | 1 401 007 | 1 072 603 | |
Total Operating Lease Payments | 92 301 | 82 002 | ||||||
Trade Creditors Trade Payables | 1 576 509 | 4 071 054 | 3 924 623 | 2 786 936 | 2 288 977 | 3 804 489 | 3 968 683 | 3 803 095 |
Trade Debtors Trade Receivables | 430 526 | 719 594 | 1 031 456 | 1 048 735 | 909 563 | 1 097 527 | 3 928 701 | 3 172 793 |
Turnover Revenue | 8 051 421 | 17 353 829 | 16 998 361 | 13 665 650 | 12 144 010 | 14 682 902 | 12 283 248 | |
Wages Salaries | 2 051 324 | 3 821 017 | 2 971 904 | 2 917 559 | 2 739 052 | 2 980 344 | 2 847 563 | 3 164 280 |
Company Contributions To Defined Benefit Plans Directors | 5 040 | 5 040 | ||||||
Director Remuneration | 91 133 | 140 614 | 80 292 | 84 010 | 88 700 | 88 700 | 94 783 | 95 200 |
Director Remuneration Benefits Including Payments To Third Parties | 93 740 | 99 823 | 100 240 | |||||
Company Contributions To Money Purchase Plans Directors | 4 280 | 6 420 | 4 289 | 4 472 | 5 040 | 5 040 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 | ||
Amounts Recoverable On Contracts | 1 558 313 | 3 892 163 | 3 932 337 | 2 135 984 | 2 475 114 | 3 121 642 | ||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | ||
Depreciation Amortisation Expense | 142 890 | 203 963 | 149 864 | 128 748 | 121 554 | 112 437 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 28 883 | 1 940 | 29 533 | |||||
Disposals Property Plant Equipment | 29 503 | 3 500 | 29 533 | |||||
Finished Goods | 90 350 | 174 511 | 229 163 | 132 293 | 138 065 | 177 800 | ||
Further Item Interest Expense Component Total Interest Expense | 72 265 | 58 504 | 1 768 | 2 033 | 7 149 | |||
Further Item Interest Income Component Total Interest Income | 343 | 23 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 85 500 | 85 500 | 118 639 | 118 639 | 59 320 | 10 898 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 750 | 18 380 | -796 | 550 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 548 | |||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 24 805 | 186 836 | -23 078 | -121 815 | 5 772 | 39 735 | ||
Interest Expense On Bank Overdrafts | 7 953 | 14 676 | 14 505 | 7 458 | 4 279 | 16 303 | ||
Net Cash Flows From Used In Financing Activities | -404 209 | -140 791 | 120 000 | 425 305 | 420 669 | -880 718 | ||
Net Cash Flows From Used In Investing Activities | 5 764 | 100 262 | 5 414 | 21 820 | 14 166 | 447 873 | ||
Net Cash Flows From Used In Operating Activities | 1 035 547 | 40 620 | -187 861 | -987 861 | 131 303 | 377 510 | ||
Net Interest Received Paid Classified As Investing Activities | -120 | -347 | -1 | -34 | -6 | |||
Number Shares Issued Fully Paid | 132 | 132 | 534 739 | 534 739 | 132 | |||
Other Deferred Tax Expense Credit | -26 576 | |||||||
Other Remaining Borrowings | 224 209 | 237 182 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |||
Proceeds From Borrowings Classified As Financing Activities | -404 209 | -140 791 | -981 539 | |||||
Purchase Intangible Assets | -51 474 | -2 642 | ||||||
Repayments Borrowings Classified As Financing Activities | -120 000 | -960 044 | -420 669 | 369 739 | ||||
Restructuring Costs | 107 076 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 7 449 | 747 | 482 | -154 | 939 | 4 533 | ||
Total Additions Including From Business Combinations Intangible Assets | 51 474 | 2 642 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 49 885 | 21 772 | 22 585 | 14 200 | 448 429 | |||
Total Current Tax Expense Credit | -77 221 | -35 045 | ||||||
Work In Progress | 102 675 | 24 945 | ||||||
Payments To Redeem Own Shares | -534 739 | |||||||
Recoverable Value-added Tax | 15 929 | |||||||
Tax Decrease From Utilisation Tax Losses | 1 | |||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -10 959 | -9 953 | -5 978 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 131 631 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 30th Apr 2022 filed on: 16th, October 2022 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy