D.r. Caswell started in year 1972 as Private Limited Company with registration number 01069129. The D.r. Caswell company has been functioning successfully for fifty two years now and its status is active. The firm's office is based in Billingham at Lagonda Road. Postal code: TS23 4JA.
At the moment there are 4 directors in the the firm, namely David R., James P. and Paul M. and others. In addition one secretary - Geoffrey M. - is with the company. As of 28 April 2024, there were 5 ex directors - Derick C., John C. and others listed below. There were no ex secretaries.
Office Address | Lagonda Road |
Office Address2 | Cowpen Industrial Estate |
Town | Billingham |
Post code | TS23 4JA |
Country of origin | United Kingdom |
Registration Number | 01069129 |
Date of Incorporation | Fri, 1st Sep 1972 |
Industry | Non-specialised wholesale trade |
End of financial Year | 31st August |
Company age | 52 years old |
Account next due date | Fri, 31st May 2024 (33 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Sun, 24th Mar 2024 (2024-03-24) |
Last confirmation statement dated | Fri, 10th Mar 2023 |
The list of PSCs that own or have control over the company includes 1 name. As we researched, there is Peter C. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Peter C.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 93 322 | 303 241 | 689 779 | 800 550 | 415 458 | 524 475 | 15 387 |
Current Assets | 3 263 066 | 3 772 146 | 5 392 710 | 6 326 999 | 6 984 796 | 8 363 417 | 10 618 325 |
Debtors | 1 923 584 | 2 200 490 | 3 101 982 | 2 744 517 | 3 413 986 | 4 759 055 | 6 879 081 |
Net Assets Liabilities | 1 591 167 | 1 853 535 | 2 196 954 | 2 723 422 | 3 606 192 | 3 676 322 | 4 076 232 |
Other Debtors | 16 574 | 79 631 | 45 991 | 16 018 | 829 | 150 598 | 264 888 |
Property Plant Equipment | 1 759 954 | 1 859 127 | 2 424 153 | 2 806 418 | 3 683 734 | 3 658 166 | |
Total Inventories | 1 246 160 | 1 268 415 | 1 600 949 | 2 781 932 | 3 155 352 | 3 079 887 | 3 723 857 |
Other | |||||||
Audit Fees Expenses | 12 000 | 12 300 | 12 650 | 14 525 | 19 575 | 16 500 | |
Amount Specific Advance Or Credit Directors | 23 413 | 28 169 | 15 430 | 3 504 | |||
Amount Specific Advance Or Credit Made In Period Directors | 36 070 | 28 756 | 16 000 | 153 504 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 45 000 | 24 000 | 570 | 150 000 | |||
Company Contributions To Money Purchase Plans Directors | 11 443 | 19 362 | 19 408 | ||||
Director Remuneration | 89 782 | 285 484 | 267 945 | 373 794 | 521 521 | 479 111 | |
Dividend Recommended By Directors | 152 169 | 114 641 | 62 873 | 16 000 | 89 398 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 3 | 3 | 3 | ||
Accrued Liabilities | 39 730 | 60 959 | 103 993 | 87 694 | 101 869 | 120 429 | 242 357 |
Accumulated Amortisation Impairment Intangible Assets | 3 800 | 19 509 | 39 909 | 60 309 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 678 860 | 790 859 | 831 832 | 987 090 | 944 253 | 1 025 553 | 46 249 |
Additional Provisions Increase From New Provisions Recognised | 92 200 | 16 670 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 34 500 | 83 500 | 117 800 | ||||
Administrative Expenses | 911 606 | 1 079 015 | 1 207 662 | 1 579 035 | 1 767 891 | 1 792 221 | |
Amortisation Expense Intangible Assets | 3 800 | 15 709 | 20 400 | 20 400 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 22 | ||
Average Number Employees During Period | 40 | 38 | 49 | 53 | 63 | 67 | 77 |
Bank Borrowings | 316 639 | 900 001 | 851 405 | 1 250 464 | 62 680 | 62 680 | 1 277 652 |
Bank Borrowings Overdrafts | 126 380 | 851 405 | 802 809 | 1 177 178 | 1 340 320 | 1 277 643 | 1 214 978 |
Bank Overdrafts | 171 074 | ||||||
Cash Cash Equivalents Cash Flow Value | 689 779 | 800 550 | 415 458 | 524 475 | |||
Comprehensive Income Expense | 428 417 | 495 588 | 641 109 | 945 643 | 86 130 | 489 308 | |
Corporation Tax Payable | 57 000 | 108 000 | 90 000 | 154 415 | 56 000 | 55 000 | 111 000 |
Cost Sales | 8 669 934 | 10 543 851 | 10 471 714 | 12 182 531 | 13 360 693 | 17 518 916 | |
Creditors | 134 936 | 862 288 | 828 721 | 1 231 605 | 1 374 534 | 1 287 767 | 8 812 826 |
Current Tax For Period | 108 000 | 90 000 | 85 000 | 56 000 | 55 000 | 111 000 | |
Depreciation Amortisation Expense | 119 936 | 124 022 | 159 058 | 199 527 | 222 650 | 255 050 | |
Depreciation Expense Property Plant Equipment | 105 992 | 112 435 | 128 708 | 150 218 | 174 199 | 193 945 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 7 937 | 83 049 | 120 953 | 127 395 | |||
Disposals Property Plant Equipment | 29 272 | 103 684 | 124 108 | 58 260 | |||
Distribution Costs | 1 622 862 | 1 945 837 | 2 046 168 | 2 397 935 | 2 592 591 | 3 418 522 | |
Dividend Per Share Interim | 2 085 | 1 570 | 861 | ||||
Dividends Paid | 166 049 | 152 169 | 114 641 | 62 873 | 16 000 | 89 398 | |
Dividends Paid Classified As Financing Activities | -166 049 | -152 169 | -114 641 | -62 873 | -16 000 | -89 398 | |
Dividends Paid On Shares Interim | 166 049 | 152 169 | 114 641 | 62 873 | 16 000 | 89 398 | |
Finance Lease Liabilities Present Value Total | 8 556 | 10 883 | 25 912 | 54 427 | 59 513 | 27 148 | 65 146 |
Fixed Assets | 1 760 318 | 1 860 791 | 2 425 817 | 2 956 297 | 3 853 279 | 3 828 512 | 3 964 527 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 222 808 | -599 449 | 284 771 | -547 149 | -1 681 983 | 234 607 | |
Further Item Interest Expense Component Total Interest Expense | 49 017 | 52 065 | 567 | 59 731 | 117 783 | 240 510 | |
Further Item Interest Income Component Total Interest Income | 13 | 12 | 34 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 17 954 | 21 499 | 29 317 | 34 680 | 50 738 | 47 978 | 63 606 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 100 038 | 1 251 290 | 611 969 | -34 047 | -370 327 | 2 100 264 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -272 030 | -914 353 | 342 035 | -665 080 | -1 348 450 | -2 120 149 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 65 | -1 885 | -3 155 | -3 549 | |||
Gain Loss On Disposals Property Plant Equipment | 65 | -1 885 | -3 155 | -3 549 | |||
Gross Profit Loss | 3 104 349 | 3 664 615 | 4 092 269 | 4 413 472 | 4 743 556 | 6 137 716 | |
Income Taxes Paid Refund Classified As Operating Activities | -46 589 | -105 800 | 554 | -144 587 | -52 896 | -48 646 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 380 993 | 386 538 | 110 771 | -385 092 | 109 017 | -509 088 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -2 191 | -21 139 | -9 828 | -3 104 | -6 354 | ||
Increase Decrease In Property Plant Equipment | 55 775 | 99 204 | 62 000 | 42 798 | 146 170 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 22 255 | 332 534 | 1 180 983 | 373 420 | -75 465 | 643 970 | |
Increase From Amortisation Charge For Year Intangible Assets | 3 800 | 15 709 | 20 400 | 20 400 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 119 936 | 124 022 | 155 258 | 183 818 | 202 253 | 40 706 | |
Intangible Assets | 148 215 | 167 881 | 168 682 | 209 782 | |||
Intangible Assets Gross Cost | 152 015 | 187 390 | 208 591 | 30 000 | |||
Interest Expense On Bank Overdrafts | 526 | 1 118 | 2 938 | ||||
Interest Expense On Loan Capital | 8 928 | 30 305 | 49 948 | 34 892 | 46 132 | 83 375 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 446 | 1 187 | 2 158 | 3 620 | 3 127 | 1 560 | |
Interest Paid Classified As Operating Activities | -58 029 | -82 370 | -91 403 | -95 149 | -165 033 | -326 823 | |
Interest Payable Similar Charges Finance Costs | 59 475 | 83 557 | 93 561 | 98 769 | 168 160 | 328 383 | |
Investments Fixed Assets | 364 | 1 664 | 1 664 | 1 664 | 1 664 | 1 664 | 5 664 |
Net Cash Flows From Used In Financing Activities | -193 296 | -435 073 | -79 206 | -619 409 | -1 550 235 | 271 195 | |
Net Cash Flows From Used In Investing Activities | 220 344 | 690 933 | 689 525 | 341 305 | 201 029 | 394 581 | |
Net Cash Flows From Used In Operating Activities | -408 041 | -642 398 | -721 090 | 663 196 | 1 240 189 | -156 688 | |
Net Cash Generated From Operations | -514 105 | -831 755 | -814 097 | 419 840 | 1 019 133 | -533 717 | |
Net Current Assets Liabilities | 31 785 | 924 032 | 703 358 | 1 185 730 | 1 432 247 | 1 532 577 | 1 805 499 |
Net Interest Received Paid Classified As Investing Activities | -13 | -12 | -34 | ||||
Number Shares Issued Fully Paid | 73 | 73 | 73 | 73 | 73 | 73 | |
Operating Profit Loss | 588 481 | 701 445 | 882 018 | 453 180 | 398 374 | 938 973 | |
Other Creditors | 12 861 | 15 778 | 26 718 | 48 217 | 32 533 | 32 234 | 68 668 |
Other Deferred Tax Expense Credit | 3 000 | 34 500 | 83 500 | 36 800 | 92 200 | 16 670 | |
Other Interest Receivable Similar Income Finance Income | 13 | 12 | 34 | ||||
Other Investments Other Than Loans | 364 | 1 664 | 1 664 | 1 664 | 1 664 | 1 664 | 4 000 |
Other Operating Income Format1 | 18 600 | 61 682 | 43 579 | 16 678 | 15 300 | 12 000 | |
Other Taxation Social Security Payable | 25 291 | 40 322 | 55 147 | 304 251 | 67 273 | 73 240 | 76 102 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -22 931 | -24 621 | -38 871 | -51 514 | -56 455 | -49 174 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 82 065 | 113 701 | 138 823 | 166 000 | 190 664 | 218 784 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | 100 | |
Prepayments | 26 791 | 29 164 | 108 440 | 95 901 | 60 738 | 62 813 | 68 263 |
Proceeds From Borrowings Classified As Financing Activities | -900 000 | -460 000 | -1 628 000 | ||||
Proceeds From Sales Property Plant Equipment | -21 400 | -18 750 | -5 400 | ||||
Profit Loss | 428 417 | 495 588 | 641 109 | 271 439 | 86 130 | 489 308 | |
Profit Loss On Ordinary Activities Before Tax | 529 006 | 617 888 | 788 470 | 354 411 | 230 226 | 610 624 | |
Property Plant Equipment Gross Cost | 2 438 814 | 2 649 986 | 3 255 985 | 3 793 508 | 4 627 987 | 4 683 719 | 64 973 |
Provisions | 69 000 | 103 500 | 187 000 | 304 800 | 397 000 | 413 670 | |
Provisions For Liabilities Balance Sheet Subtotal | 66 000 | 69 000 | 103 500 | 187 000 | 304 800 | 397 000 | 413 670 |
Purchase Intangible Assets | -152 015 | -35 375 | -21 201 | -61 500 | |||
Purchase Property Plant Equipment | -240 444 | -709 683 | -537 523 | -305 930 | -179 840 | -334 515 | |
Raw Materials | 1 268 415 | 1 600 949 | 2 781 932 | 3 155 352 | 3 079 887 | 3 723 857 | |
Repayments Borrowings Classified As Financing Activities | -316 639 | -48 596 | -60 941 | -1 475 464 | -62 674 | -62 671 | |
Social Security Costs | 123 946 | 163 944 | 175 154 | 204 240 | 243 899 | 276 270 | |
Staff Costs Employee Benefits Expense | 1 632 088 | 2 120 008 | 2 187 706 | 2 690 616 | 2 982 230 | 3 686 390 | |
Tax Expense Credit Applicable Tax Rate | 117 399 | 149 809 | 67 338 | 43 743 | 131 376 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -266 | -27 562 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 930 | 9 652 | 3 145 | 11 236 | 7 066 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 100 589 | 122 300 | 147 361 | 82 972 | 144 096 | 121 316 | |
Total Additions Including From Business Combinations Intangible Assets | 152 015 | 35 375 | 21 201 | 61 500 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 240 444 | 709 683 | 537 523 | 305 930 | 179 840 | 47 269 | |
Total Assets Less Current Liabilities | 1 792 103 | 2 784 823 | 3 129 175 | 4 142 027 | 5 285 526 | 5 361 089 | 5 770 026 |
Total Borrowings | 1 854 842 | 2 047 990 | 2 622 372 | 2 800 789 | 3 487 460 | 5 050 311 | 4 835 411 |
Total Current Tax Expense Credit | 97 589 | 87 800 | 63 861 | 46 172 | 51 896 | 104 646 | |
Total Operating Lease Payments | 5 804 | 75 838 | 93 223 | 96 667 | 92 245 | 110 513 | |
Trade Creditors Trade Payables | 1 224 555 | 1 261 549 | 2 443 853 | 2 796 952 | 2 886 652 | 2 572 250 | 4 448 986 |
Trade Debtors Trade Receivables | 1 856 806 | 2 063 405 | 2 932 121 | 2 632 598 | 3 348 915 | 4 545 521 | 6 545 930 |
Turnover Revenue | 11 774 283 | 14 208 466 | 14 563 983 | 16 596 003 | 18 104 249 | 23 656 632 | |
Wages Salaries | 1 426 077 | 1 842 363 | 1 873 729 | 2 320 375 | 2 547 667 | 3 191 336 | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 755 204 | ||||||
Income Tax Expense Credit On Components Other Comprehensive Income | 81 000 | ||||||
Other Comprehensive Income Expense Net Tax | 674 204 | ||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -226 655 | ||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 528 549 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st August 2023 filed on: 21st, December 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy