Founded in 1977, Downs Holdings, classified under reg no. 01325054 is an active company. Currently registered at 3 Kingfisher Court TS18 3EX, Stockton On Tees the company has been in the business for fourty seven years. Its financial year was closed on Tue, 30th Apr and its latest financial statement was filed on April 30, 2022.
The company has 2 directors, namely Stephen D., Anne D.. Of them, Stephen D., Anne D. have been with the company the longest, being appointed on 31 December 1990. As of 20 April 2024, there was 1 ex director - Geoffrey D.. There were no ex secretaries.
Office Address | 3 Kingfisher Court |
Office Address2 | Bowesfield Park |
Town | Stockton On Tees |
Post code | TS18 3EX |
Country of origin | United Kingdom |
Registration Number | 01325054 |
Date of Incorporation | Thu, 11th Aug 1977 |
Industry | Hotels and similar accommodation |
End of financial Year | 30th April |
Company age | 47 years old |
Account next due date | Wed, 31st Jan 2024 (80 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Fri, 29th Dec 2023 (2023-12-29) |
Last confirmation statement dated | Thu, 15th Dec 2022 |
The register of PSCs who own or control the company includes 1 name. As BizStats discovered, there is Stephen D. This PSC has 25-50% voting rights and has 25-50% shares.
Stephen D.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 417 994 | 131 106 | 295 937 | 5 533 | 1 061 834 | 855 302 | 241 726 |
Current Assets | 1 183 442 | 1 009 329 | 1 059 311 | 893 142 | 1 761 951 | 1 694 849 | 905 189 |
Debtors | 686 585 | 790 145 | 690 519 | 833 605 | 656 768 | 797 337 | 632 775 |
Net Assets Liabilities | 1 671 417 | 1 797 916 | 1 928 811 | 1 810 063 | 1 109 549 | 990 162 | 1 105 285 |
Other Debtors | 252 967 | 252 967 | 255 369 | 335 642 | 291 086 | 253 874 | 569 417 |
Property Plant Equipment | 7 015 653 | 6 899 809 | 6 725 894 | 6 559 965 | 6 485 966 | 6 423 088 | |
Total Inventories | 78 863 | 88 078 | 72 855 | 54 004 | 43 349 | 42 210 | 30 688 |
Other | |||||||
Audit Fees Expenses | 9 500 | 9 750 | 10 750 | 12 000 | 12 000 | 13 600 | |
Company Contributions To Money Purchase Plans Directors | 5 420 | 5 682 | 2 193 | 2 610 | 1 988 | 1 344 | |
Director Remuneration | 270 115 | 76 938 | 11 025 | 22 610 | 47 730 | 69 207 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 | |
Accrued Liabilities | 681 803 | 588 531 | 475 112 | 395 621 | 366 271 | 435 594 | |
Accumulated Depreciation Impairment Property Plant Equipment | 5 444 212 | 5 632 985 | 5 813 453 | 5 990 683 | 6 087 887 | 6 335 565 | 3 252 081 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 58 000 | 39 000 | 5 000 | -102 000 | |||
Administrative Expenses | 3 209 452 | 3 039 677 | 2 863 125 | 2 894 323 | 1 735 338 | 2 840 006 | |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 150 | 151 | 143 | 108 | 104 | 118 | 129 |
Bank Borrowings | 4 139 145 | 4 248 113 | 4 252 384 | 4 078 753 | 285 818 | 391 853 | 2 864 115 |
Bank Borrowings Overdrafts | 3 912 203 | 4 002 383 | 3 912 925 | 3 413 396 | 5 383 773 | 5 021 585 | 2 864 115 |
Cash Cash Equivalents Cash Flow Value | 417 994 | 295 937 | -277 087 | 1 061 834 | |||
Comprehensive Income Expense | 136 444 | 126 499 | 130 895 | -118 748 | -700 514 | -119 387 | |
Corporation Tax Payable | 65 660 | 55 504 | 3 497 | ||||
Corporation Tax Recoverable | 133 755 | 137 036 | 137 036 | 130 929 | 130 929 | 125 532 | |
Cost Sales | 720 739 | 718 278 | 682 232 | 609 203 | 100 694 | 593 727 | |
Creditors | 4 307 772 | 4 131 634 | 4 019 674 | 3 700 304 | 5 481 187 | 5 123 110 | 17 802 |
Deferred Tax Liabilities | -160 000 | -92 000 | -39 000 | -41 974 | -120 000 | ||
Depreciation Amortisation Expense | 193 264 | 188 773 | 180 468 | 177 230 | 166 119 | 247 678 | |
Depreciation Expense Property Plant Equipment | 187 897 | 184 358 | 179 577 | 176 339 | 162 357 | 163 764 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 68 915 | 84 | |||||
Disposals Property Plant Equipment | 74 887 | 5 040 | |||||
Finance Lease Liabilities Present Value Total | 5 795 | 5 180 | 743 | 928 | 5 876 | 11 062 | 17 802 |
Further Item Interest Expense Component Total Interest Expense | 11 383 | 112 | 908 | 28 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 20 388 | 18 919 | 18 983 | 2 600 | 2 600 | 2 600 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 418 545 | -207 394 | -203 673 | -284 960 | 265 355 | 222 298 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -42 512 | -90 433 | 95 832 | -167 037 | 186 314 | -150 460 | |
Gross Profit Loss | 3 517 072 | 3 374 145 | 3 206 206 | 2 734 104 | 398 881 | 2 850 414 | |
Income Taxes Paid Refund Classified As Operating Activities | -25 165 | -13 437 | -52 007 | -3 497 | 5 397 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 177 026 | -286 888 | 164 831 | -573 024 | 1 338 921 | -206 532 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -3 364 | 9 215 | -15 223 | -18 851 | -10 655 | -1 139 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 188 773 | 180 468 | 177 230 | 166 119 | 167 526 | 4 | |
Interest Expense On Bank Loans Similar Borrowings | 14 547 | 12 689 | 12 072 | 10 636 | 6 914 | 13 755 | |
Interest Expense On Bank Overdrafts | 153 030 | 151 806 | 164 427 | 164 250 | 183 757 | 185 649 | |
Interest Paid Classified As Operating Activities | -178 960 | -166 317 | -177 407 | -174 914 | -190 671 | -199 404 | |
Interest Payable Similar Charges Finance Costs | 178 960 | 166 317 | 177 407 | 174 914 | 190 671 | 199 404 | |
Net Cash Flows From Used In Financing Activities | 447 723 | 266 752 | 34 354 | 194 669 | -1 605 112 | 228 397 | |
Net Cash Flows From Used In Investing Activities | 59 188 | 72 929 | 6 552 | 11 300 | 97 592 | 139 764 | |
Net Cash Flows From Used In Operating Activities | -683 937 | -52 793 | -205 737 | 367 055 | 168 599 | -161 629 | |
Net Cash Generated From Operations | -888 062 | -232 547 | -435 151 | 188 644 | -22 072 | -355 636 | |
Net Current Assets Liabilities | -1 036 464 | -912 259 | -680 409 | -947 598 | 104 770 | -309 816 | -3 039 938 |
Net Interest Received Paid Classified As Investing Activities | -3 | -1 | -1 | -36 | |||
Number Shares Issued Fully Paid | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | |
Operating Profit Loss | 315 401 | 350 816 | 347 301 | 67 272 | -1 336 295 | 15 321 | |
Other Creditors | 398 009 | 352 836 | 344 913 | 266 358 | 214 205 | 272 928 | 763 093 |
Other Deferred Tax Expense Credit | 58 000 | 39 000 | 5 000 | -102 000 | |||
Other Interest Receivable Similar Income Finance Income | 3 | 1 | 1 | 36 | |||
Other Operating Income Format1 | 7 781 | 16 348 | 4 220 | 227 491 | 162 | 4 913 | |
Other Remaining Borrowings | 148 200 | 36 850 | 36 850 | ||||
Other Taxation Social Security Payable | 20 129 | 36 870 | 36 693 | 62 889 | 230 685 | 242 133 | 110 559 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -6 614 | -5 917 | -2 219 | -2 033 | -4 949 | -10 138 | |
Payments Received On Account | 123 723 | 92 401 | 106 006 | 286 908 | 78 611 | 64 646 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 9 156 | 10 165 | 20 349 | 25 741 | 15 726 | 22 475 | |
Prepayments Accrued Income | 44 019 | 39 995 | 34 573 | 153 754 | 21 138 | 124 999 | |
Proceeds From Borrowings Classified As Financing Activities | -44 000 | -350 000 | -250 000 | -5 750 000 | |||
Profit Loss | 136 444 | 126 499 | 130 895 | -118 748 | -700 514 | -119 387 | |
Profit Loss On Ordinary Activities Before Tax | 136 444 | 184 499 | 169 895 | -107 641 | -802 514 | -119 387 | |
Property Plant Equipment Gross Cost | 12 459 865 | 12 532 794 | 12 539 347 | 12 550 648 | 12 573 853 | 12 758 653 | 8 563 660 |
Provisions | 58 000 | 97 000 | 102 000 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 58 000 | 97 000 | 102 000 | ||||
Purchase Property Plant Equipment | -59 191 | -72 929 | -6 553 | -11 301 | -98 092 | -184 800 | |
Raw Materials | 78 863 | 88 078 | 72 855 | 54 004 | 43 349 | 42 210 | |
Repayments Borrowings Classified As Financing Activities | -404 690 | -600 989 | -285 929 | -210 480 | -4 159 162 | -256 154 | |
Social Security Costs | 125 527 | 80 861 | 63 875 | 99 106 | 57 962 | 94 917 | |
Staff Costs Employee Benefits Expense | 1 965 217 | 1 775 657 | 1 662 413 | 1 701 682 | 1 150 309 | 1 668 738 | |
Tax Decrease From Utilisation Tax Losses | 57 532 | 59 105 | 4 832 | ||||
Tax Expense Credit Applicable Tax Rate | 27 177 | 35 055 | 32 280 | -20 452 | -152 478 | -22 684 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 80 107 | 64 881 | 30 284 | 38 099 | 5 946 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 11 994 | 370 | 944 | 12 379 | 888 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 58 000 | 39 000 | 11 107 | -102 000 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 72 929 | 6 553 | 11 301 | 98 092 | 184 800 | 4 080 | |
Total Assets Less Current Liabilities | 5 979 189 | 5 987 550 | 6 045 485 | 5 612 367 | 6 590 736 | 6 113 272 | 1 123 087 |
Total Borrowings | 4 587 249 | 4 330 343 | 4 292 195 | 4 362 301 | 5 694 270 | 5 461 379 | 2 887 887 |
Total Operating Lease Payments | 8 131 | 10 715 | 6 486 | 6 011 | 2 944 | 5 170 | |
Trade Creditors Trade Payables | 146 324 | 141 311 | 163 660 | 76 544 | 128 536 | 288 939 | 201 390 |
Trade Debtors Trade Receivables | 45 797 | 140 254 | 47 442 | 15 025 | 5 882 | 89 693 | 63 358 |
Turnover Revenue | 4 237 811 | 4 092 423 | 3 888 438 | 3 343 307 | 499 575 | 3 444 141 | |
Wages Salaries | 1 830 534 | 1 684 631 | 1 578 189 | 1 576 835 | 1 076 621 | 1 551 346 | |
Accrued Liabilities Deferred Income | 16 000 | ||||||
Bank Overdrafts | 282 620 | ||||||
Further Operating Expense Item Component Total Operating Expenses | -104 657 | -724 452 | -64 660 | ||||
Gain Loss Before Tax On Sale Discontinued Operations | 724 452 | 64 660 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -5 472 | 45 000 | |||||
Gain Loss On Disposals Property Plant Equipment | -5 472 | 45 000 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 21 976 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 6 107 | ||||||
Increase Decrease In Property Plant Equipment | 28 700 | 9 916 | |||||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 80 152 | ||||||
Proceeds From Sales Property Plant Equipment | -500 | -45 000 | |||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 2 564 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to April 30, 2023 filed on: 30th, January 2024 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy