Founded in 1977, Dorplan Contracts, classified under reg no. 01338059 is an active company. Currently registered at Bexwell House Karoo Close PE38 9GA, Bexwell the company has been in the business for fourty seven years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
The firm has 3 directors, namely Ainsley E., Murray E. and Russell E.. Of them, Murray E., Russell E. have been with the company the longest, being appointed on 30 April 2003 and Ainsley E. has been with the company for the least time - from 16 January 2023. As of 23 May 2024, there were 2 ex directors - Everard E., Margareta E. and others listed below. There were no ex secretaries.
Office Address | Bexwell House Karoo Close |
Office Address2 | Bexwell Business Park |
Town | Bexwell |
Post code | PE38 9GA |
Country of origin | United Kingdom |
Registration Number | 01338059 |
Date of Incorporation | Wed, 9th Nov 1977 |
Industry | Manufacture of other builders' carpentry and joinery |
End of financial Year | 31st December |
Company age | 47 years old |
Account next due date | Mon, 30th Sep 2024 (130 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 5th Oct 2024 (2024-10-05) |
Last confirmation statement dated | Thu, 21st Sep 2023 |
The list of PSCs that own or have control over the company is made up of 2 names. As BizStats found, there is Murray E. The abovementioned PSC and has 25-50% shares. Another entity in the PSC register is Russell E. This PSC owns 25-50% shares.
Murray E.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Russell E.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 907 842 | 2 329 172 | 2 390 555 | 2 614 391 | 1 827 420 | 3 308 008 |
Current Assets | 4 537 360 | 5 596 202 | 5 802 179 | 7 078 103 | 7 175 224 | 7 877 565 |
Debtors | 2 260 266 | 2 808 111 | 2 814 800 | 3 351 109 | 3 881 540 | 3 230 227 |
Net Assets Liabilities | 3 770 372 | 4 591 220 | 5 282 205 | 6 206 806 | 6 363 628 | 7 150 556 |
Other Debtors | 660 | 304 937 | 200 178 | 186 961 | 489 922 | 112 611 |
Property Plant Equipment | 128 807 | 115 287 | 684 695 | 778 828 | 975 664 | 1 072 164 |
Total Inventories | 369 252 | 458 919 | 596 824 | 1 112 603 | 1 466 264 | 1 339 330 |
Other | ||||||
Audit Fees Expenses | 5 000 | |||||
Accrued Liabilities | 76 101 | 121 922 | 35 750 | 58 088 | 38 568 | |
Accumulated Depreciation Impairment Property Plant Equipment | 185 247 | 226 338 | 326 472 | 466 151 | 605 722 | 637 977 |
Additions Other Than Through Business Combinations Property Plant Equipment | 27 571 | 706 744 | 233 812 | 193 958 | 253 119 | |
Administration Support Average Number Employees | 10 | 16 | ||||
Administrative Expenses | 1 772 947 | 1 843 612 | ||||
Amounts Owed By Related Parties | 1 236 054 | 1 289 368 | 1 358 455 | 1 436 824 | 1 575 883 | 1 650 204 |
Amounts Owed To Related Parties | 525 506 | 419 414 | ||||
Average Number Employees During Period | 26 | 32 | 33 | 39 | 47 | 60 |
Balances With Banks | 160 916 | 806 421 | ||||
Cash Cash Equivalents | 1 827 420 | 3 308 008 | ||||
Cash Cash Equivalents Cash Flow Value | 2 614 391 | 1 827 420 | ||||
Cash On Hand | 108 | 289 | ||||
Cash Receipts From Repayment Loans Advances Classified As Investing Activities | 1 | 1 | ||||
Comprehensive Income Expense | 564 822 | 1 222 928 | ||||
Cost Sales | 8 613 675 | 9 600 800 | ||||
Creditors | 9 205 | 3 945 | 63 183 | 41 128 | 22 493 | 11 564 |
Current Tax For Period | 266 410 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 14 288 | 46 717 | ||||
Depreciation Amortisation Expense | 151 949 | 125 255 | ||||
Depreciation Expense Property Plant Equipment | 151 949 | 125 255 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -27 646 | -12 378 | -93 000 | |||
Disposals Property Plant Equipment | -37 202 | -16 211 | -124 363 | |||
Dividend Per Share Final | 408 000 | 436 000 | ||||
Dividends Paid | -408 000 | -436 000 | ||||
Dividends Paid Classified As Financing Activities | -408 000 | -436 000 | ||||
Finance Lease Liabilities Present Value Total | 18 636 | 10 929 | ||||
Finance Lease Payments Owing Minimum Gross | 41 129 | 22 493 | ||||
Finished Goods Goods For Resale | 368 182 | 456 416 | 592 180 | 1 107 031 | 1 441 600 | 1 219 418 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -358 180 | 314 594 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 530 431 | -651 313 | ||||
Gain Loss In Cash Flows From Change In Deferred Items | -27 911 | |||||
Gain Loss In Cash Flows From Change In Inventories | 353 661 | -126 934 | ||||
Gain Loss On Disposals Property Plant Equipment | 2 327 | 8 119 | ||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 158 661 | |||||
Government Grant Income | 36 377 | |||||
Gross Amount Due To Customers For Construction Contract Work As Liability | 44 054 | 31 452 | ||||
Gross Profit Loss | 2 066 258 | 3 322 344 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 185 368 | -1 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -786 971 | 1 480 588 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 32 015 | |||||
Increase Decrease In Existing Provisions | 46 717 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 41 091 | 127 780 | 139 679 | 151 949 | 125 255 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 41 | |||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 538 | 79 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 000 | 1 753 | ||||
Interest Income On Bank Deposits | 1 245 | 3 116 | ||||
Interest Paid Classified As Financing Activities | -2 538 | -1 873 | ||||
Interest Paid Classified As Operating Activities | 2 538 | 1 873 | ||||
Interest Payable Similar Charges Finance Costs | 2 538 | 1 886 | ||||
Interest Received Classified As Investing Activities | 6 756 | 5 532 | ||||
Interest Received Classified As Operating Activities | 6 756 | 5 532 | ||||
Loss On Financing Activities Due To Foreign Exchange Differences | 13 | |||||
Net Cash Flows From Used In Financing Activities | -432 592 | -456 509 | ||||
Net Cash Flows From Used In Investing Activities | -181 041 | -208 104 | ||||
Net Cash Flows From Used In Operating Activities | -173 338 | 2 145 201 | ||||
Net Cash Generated From Operations | 12 030 | 2 145 200 | ||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 565 853 | 1 681 547 | ||||
Net Current Assets Liabilities | 3 665 932 | 4 491 341 | 4 686 150 | 5 501 527 | 5 457 166 | 6 183 382 |
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | 100 | 100 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 |
Other Comprehensive Income Expense Net Tax | 158 661 | |||||
Other Creditors | 288 200 | 279 523 | 260 542 | 432 043 | 70 371 | 4 319 |
Other Departments Average Number Employees | 4 | 3 | ||||
Other Employee Expense | 13 899 | 15 955 | ||||
Other Finance Income | 5 511 | 2 416 | ||||
Other Interest Receivable Similar Income Finance Income | 6 756 | 5 532 | ||||
Other Operating Income Format1 | 122 920 | 85 692 | ||||
Other Payables Accrued Expenses | 38 568 | 79 508 | ||||
Other Remaining Operating Income | 79 943 | 78 242 | ||||
Other Short-term Employee Benefits | 3 759 | 4 929 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -22 054 | -18 636 | ||||
Pension Costs Defined Contribution Plan | 28 290 | 37 168 | ||||
Prepayments | 7 358 | 7 573 | 10 089 | 11 339 | 42 617 | 47 472 |
Proceeds From Sales Property Plant Equipment | 6 160 | 39 482 | ||||
Production Average Number Employees | 26 | 35 | ||||
Profit Loss | 406 161 | 1 222 928 | ||||
Profit Loss On Ordinary Activities Before Tax | 420 449 | 1 568 070 | ||||
Property Plant Equipment Gross Cost | 314 054 | 341 625 | 1 011 167 | 1 244 979 | 1 581 385 | 1 710 141 |
Provisions | 46 709 | 93 426 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 15 162 | 11 463 | 25 457 | 32 421 | 46 709 | 93 426 |
Purchase Property Plant Equipment | -193 958 | -253 119 | ||||
Rental Income From Sub-leases | 6 600 | 7 450 | ||||
Research Development Expense Recognised In Profit Or Loss | 55 561 | 45 177 | ||||
Revenue From Sale Goods | 10 679 933 | 12 923 144 | ||||
Sales Marketing Distribution Average Number Employees | 7 | 6 | ||||
Short-term Deposits Classified As Cash Equivalents | 1 666 396 | 2 501 298 | ||||
Social Security Costs | 154 912 | 218 645 | ||||
Staff Costs Employee Benefits Expense | 1 851 532 | 2 374 113 | ||||
Taxation Social Security Payable | 127 455 | 143 204 | 31 239 | 207 839 | 133 365 | 267 425 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 14 288 | 345 142 | ||||
Total Assets Less Current Liabilities | 3 794 739 | 4 606 628 | 5 370 845 | 6 280 355 | 6 432 830 | 7 255 546 |
Total Borrowings | 9 205 | 3 945 | 63 183 | 41 128 | 22 493 | 11 564 |
Total Increase Decrease From Revaluations Property Plant Equipment | 158 661 | |||||
Total Operating Lease Payments | 44 206 | 46 894 | ||||
Trade Creditors Trade Payables | 374 412 | 554 952 | 585 620 | 671 183 | 887 558 | 582 677 |
Trade Debtors Trade Receivables | 1 016 194 | 1 206 233 | 1 246 078 | 1 715 985 | 1 773 118 | 1 419 940 |
Turnover Revenue | 10 679 933 | 12 923 144 | ||||
Unpaid Contributions To Pension Schemes | 33 | |||||
Wages Salaries | 1 650 672 | 2 097 416 | ||||
Work In Progress | 1 070 | 2 503 | 4 644 | 5 572 | 24 664 | 119 912 |
Director Remuneration | 19 164 | 19 615 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 31st, July 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy