Founded in 1993, D.n.t. Company, classified under reg no. 02860600 is an active company. Currently registered at 5 Chestnut Court B96 6EW, Sambourne the company has been in the business for 31 years. Its financial year was closed on Saturday 30th November and its latest financial statement was filed on Wed, 30th Nov 2022.
At present there are 2 directors in the the firm, namely Felicity F. and Anthony F.. In addition one secretary - Dusan B. - is with the company. As of 2 May 2024, there were 2 ex directors - Ruth B., Dusan B. and others listed below. There were no ex secretaries.
Office Address | 5 Chestnut Court |
Office Address2 | Jill Lane |
Town | Sambourne |
Post code | B96 6EW |
Country of origin | United Kingdom |
Registration Number | 02860600 |
Date of Incorporation | Fri, 8th Oct 1993 |
Industry | Wholesale of metals and metal ores |
End of financial Year | 30th November |
Company age | 31 years old |
Account next due date | Sat, 31st Aug 2024 (121 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Tue, 22nd Oct 2024 (2024-10-22) |
Last confirmation statement dated | Sun, 8th Oct 2023 |
The list of persons with significant control that own or control the company includes 2 names. As BizStats identified, there is Anthony F. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is Dusan B. This PSC owns 25-50% shares and has 25-50% voting rights.
Anthony F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Dusan B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-11-30 | 2016-11-30 | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-11-30 | 2022-11-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 11 188 | 55 686 | 541 | 5 713 | 80 476 | 43 987 | 44 895 | 2 333 |
Current Assets | 2 517 669 | 4 305 146 | 3 697 895 | 3 401 152 | 5 634 769 | 7 549 743 | 16 458 490 | 13 628 815 |
Debtors | 1 737 944 | 2 295 268 | 1 695 867 | 1 811 156 | 3 221 911 | 5 653 519 | 8 507 700 | 6 161 561 |
Net Assets Liabilities | 601 350 | 665 326 | 878 714 | 912 597 | 1 179 591 | 1 483 680 | 1 582 191 | |
Other Debtors | 59 374 | 101 975 | 35 269 | 32 150 | 252 883 | 218 427 | 758 826 | 653 517 |
Property Plant Equipment | 240 809 | 230 125 | 209 642 | 206 602 | 233 561 | 224 144 | 239 627 | 230 555 |
Total Inventories | 758 536 | 1 949 547 | 1 996 189 | 1 579 839 | 2 327 782 | 1 849 378 | 7 902 136 | |
Other | ||||||||
Audit Fees Expenses | 5 000 | 20 950 | ||||||
Accrued Liabilities Deferred Income | 30 192 | 156 095 | 140 320 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 145 582 | 157 911 | 102 628 | 110 764 | 120 034 | 129 451 | 145 751 | 160 741 |
Additions Other Than Through Business Combinations Property Plant Equipment | 5 096 | 36 229 | 31 783 | 5 918 | ||||
Administrative Expenses | 704 554 | 1 400 248 | 1 120 450 | |||||
Average Number Employees During Period | 10 | 10 | 9 | 9 | 9 | 10 | 10 | |
Bank Borrowings | 600 000 | 565 625 | 441 626 | |||||
Bank Borrowings Overdrafts | 103 629 | 556 268 | 435 629 | 311 688 | ||||
Banking Arrangements Classified As Cash Cash Equivalents | -189 106 | -169 600 | -179 363 | |||||
Bank Overdrafts | 189 106 | 169 600 | 179 363 | |||||
Cash Cash Equivalents Cash Flow Value | 80 476 | 43 987 | -124 705 | -177 030 | ||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 7 713 | -42 593 | ||||||
Cash Receipts From Sales Interests In Associates | -150 000 | 42 593 | ||||||
Corporation Tax Payable | 89 634 | 24 546 | 14 998 | 99 159 | 76 321 | 102 610 | ||
Corporation Tax Recoverable | 18 310 | |||||||
Cost Sales | 12 706 984 | 27 296 695 | 16 909 740 | |||||
Creditors | 2 148 462 | 3 861 279 | 3 028 823 | 2 714 384 | 4 955 733 | 556 268 | 435 629 | 1 323 003 |
Current Asset Investments | 10 001 | 4 645 | 5 298 | 4 444 | 4 600 | 2 859 | 3 759 | 3 759 |
Current Tax For Period | 99 159 | 76 321 | 26 289 | |||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 4 535 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 6 031 | |||||||
Depreciation Expense Property Plant Equipment | 9 417 | 16 300 | ||||||
Depreciation Impairment Expense Property Plant Equipment | 9 417 | 16 300 | 14 990 | |||||
Dividend Income | 45 | 171 | ||||||
Dividends Paid | 40 000 | 40 000 | ||||||
Dividends Paid Classified As Financing Activities | -40 000 | -40 000 | ||||||
Dividends Paid On Shares Interim | 40 000 | 40 000 | ||||||
Dividends Received Classified As Investing Activities | -45 | -171 | ||||||
Finished Goods Goods For Resale | 1 849 378 | 7 902 136 | ||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -600 000 | 34 375 | 123 999 | |||||
Further Item Interest Expense Component Total Interest Expense | 82 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | 1 789 | 3 097 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 4 772 | 365 | 3 676 | 408 | ||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 12 603 | -31 400 | -87 017 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -765 296 | -8 360 328 | 2 849 311 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 2 581 608 | 2 793 278 | -2 285 236 | |||||
Gain Loss In Cash Flows From Change In Inventories | -478 404 | 6 052 758 | -440 974 | |||||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | -1 741 | 900 | ||||||
Government Grant Income | 81 166 | |||||||
Gross Profit Loss | 1 054 963 | 1 978 014 | ||||||
Impairment Loss Reversal On Investments | 1 741 | -900 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -14 998 | -99 159 | 18 310 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 168 692 | 52 325 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -18 310 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 12 329 | 7 598 | 8 136 | 9 270 | 9 417 | 16 300 | 14 990 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 25 118 | 4 268 | ||||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 162 196 | 207 323 | ||||||
Interest Paid Classified As Operating Activities | -173 265 | -245 162 | ||||||
Interest Payable Similar Charges Finance Costs | 25 200 | 173 265 | 245 162 | |||||
Interest Received Classified As Investing Activities | -1 519 | -1 189 | ||||||
Investments | 2 859 | 3 759 | 3 759 | |||||
Net Cash Flows From Used In Operating Activities | 937 114 | -133 051 | ||||||
Net Cash Generated From Operations | 896 916 | -405 475 | -261 680 | |||||
Net Current Assets Liabilities | 369 207 | 443 867 | 669 072 | 686 768 | 679 036 | 1 511 715 | 1 684 217 | 2 679 174 |
Net Finance Income Costs | 1 519 | 1 234 | 171 | |||||
Net Interest Paid Received Classified As Operating Activities | -25 200 | -173 265 | ||||||
Operating Profit Loss | 431 575 | 577 766 | ||||||
Other Creditors | 15 705 | 83 671 | 38 236 | 723 839 | 1 780 360 | 1 682 775 | 1 966 | 4 244 854 |
Other Interest Expense | 6 801 | |||||||
Other Interest Income | 1 519 | 1 189 | ||||||
Other Interest Receivable Similar Income Finance Income | 1 519 | 1 234 | 171 | |||||
Other Investments Other Than Loans | 4 444 | 4 600 | 2 859 | |||||
Other Operating Income Format1 | 81 166 | |||||||
Other Taxation Social Security Payable | 121 663 | 95 418 | 184 651 | 68 246 | 97 510 | 461 286 | 11 269 | 10 626 |
Payments Received On Account | 664 668 | 908 443 | 942 619 | 1 645 890 | 4 951 569 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 299 | 102 873 | 28 067 | |||||
Prepayments Accrued Income | 131 298 | 382 441 | 135 197 | |||||
Profit Loss | 306 994 | 344 089 | 98 511 | |||||
Profit Loss On Ordinary Activities Before Tax | 406 153 | 406 635 | 124 800 | |||||
Property Plant Equipment Gross Cost | 386 391 | 388 036 | 312 270 | 317 366 | 353 595 | 353 595 | 385 378 | 391 296 |
Purchase Property Plant Equipment | -31 783 | -5 918 | ||||||
Social Security Costs | 33 583 | 50 059 | ||||||
Staff Costs Employee Benefits Expense | 404 255 | 597 015 | 514 455 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 4 535 | 4 535 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 8 | 32 | ||||||
Tax Expense Credit Applicable Tax Rate | 77 169 | 77 261 | 23 712 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -487 | -7 085 | 1 386 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 047 | 3 227 | 1 223 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 99 159 | 62 546 | 26 289 | |||||
Total Assets Less Current Liabilities | 610 016 | 673 992 | 878 714 | 893 370 | 912 597 | 1 735 859 | 1 923 844 | 2 909 729 |
Total Borrowings | 789 106 | 735 225 | 620 989 | |||||
Total Current Tax Expense Credit | 99 159 | 58 011 | ||||||
Total Operating Lease Payments | 6 958 | 763 | ||||||
Trade Creditors Trade Payables | 1 328 083 | 2 773 747 | 1 759 688 | 1 897 753 | 3 062 865 | 3 561 970 | 9 277 457 | 1 011 315 |
Trade Debtors Trade Receivables | 1 678 570 | 2 193 293 | 1 660 598 | 1 779 006 | 2 969 028 | 5 435 092 | 7 348 123 | 210 706 |
Turnover Revenue | 13 761 947 | 29 274 709 | ||||||
Wages Salaries | 348 373 | 444 083 | 435 143 | |||||
Company Contributions To Defined Benefit Plans Directors | 17 795 | 101 803 | 22 315 | |||||
Director Remuneration | 138 000 | 150 000 | 156 000 | |||||
Director Remuneration Benefits Including Payments To Third Parties | 155 795 | 251 803 | 178 315 | |||||
Amount Specific Advance Or Credit Directors | 4 262 | 2 525 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 4 262 | |||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 4 262 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 62 881 | |||||||
Disposals Property Plant Equipment | 75 766 | |||||||
Finance Lease Liabilities Present Value Total | 18 343 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 8 666 | 8 666 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 645 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Wed, 30th Nov 2022 filed on: 29th, August 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy