Founded in 1995, Design & Projects Int, classified under reg no. 03070469 is an active company. Currently registered at Fairfield Rectory Lane SO20 8AB, Stockbridge the company has been in the business for 29 years. Its financial year was closed on Wednesday 30th October and its latest financial statement was filed on 2022/10/31.
Currently there are 2 directors in the the firm, namely Colin B. and Stuart B.. In addition one secretary - Colin B. - is with the company. As of 30 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Fairfield Rectory Lane |
Office Address2 | Broughton |
Town | Stockbridge |
Post code | SO20 8AB |
Country of origin | United Kingdom |
Registration Number | 03070469 |
Date of Incorporation | Tue, 20th Jun 1995 |
Industry | Passenger rail transport, interurban |
End of financial Year | 30th October |
Company age | 29 years old |
Account next due date | Tue, 30th Jul 2024 (91 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Mon, 24th Jun 2024 (2024-06-24) |
Last confirmation statement dated | Sat, 10th Jun 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As BizStats found, there is Colin B. This PSC and has 25-50% shares. Another one in the PSC register is Stuart B. This PSC owns 25-50% shares.
Colin B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Stuart B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 3 878 342 | 4 996 521 | 7 606 571 | 6 126 039 | 6 535 317 | 6 638 827 | 6 069 772 | 5 132 105 |
Current Assets | 6 474 713 | 9 865 779 | 12 369 648 | 9 790 794 | 7 654 441 | 7 528 472 | 6 111 063 | 5 188 725 |
Debtors | 2 596 371 | 4 869 258 | 4 763 077 | 3 664 755 | 1 119 124 | 889 645 | 41 291 | 56 620 |
Other Debtors | 217 549 | 216 052 | 191 005 | 71 782 | 32 746 | 39 670 | 22 736 | 50 938 |
Property Plant Equipment | 991 | |||||||
Other | ||||||||
Audit Fees Expenses | 8 500 | 8 760 | 9 020 | 8 700 | ||||
Accrued Liabilities Deferred Income | 165 598 | 49 385 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 78 172 | 79 163 | 79 163 | 79 163 | 79 163 | 79 163 | 79 163 | |
Administrative Expenses | 927 369 | 932 770 | 875 603 | 635 671 | ||||
Amounts Recoverable On Contracts | 2 197 745 | 1 559 741 | 302 492 | 2 101 363 | ||||
Average Number Employees During Period | 16 | 17 | 16 | 16 | 16 | 14 | 14 | 11 |
Cash Cash Equivalents Cash Flow Value | 4 996 521 | 7 606 571 | 6 126 039 | 6 535 317 | ||||
Comprehensive Income Expense | 437 312 | 923 481 | 1 061 714 | 512 238 | ||||
Corporation Tax Payable | 105 434 | 216 560 | 248 983 | 120 104 | ||||
Cost Sales | 11 350 216 | 12 843 854 | 9 628 520 | 2 895 142 | ||||
Creditors | 4 456 874 | 7 665 637 | 9 646 025 | 6 805 457 | 6 156 866 | 4 689 325 | 2 300 516 | 415 754 |
Current Tax For Period | 105 439 | 216 560 | 248 983 | 120 104 | ||||
Deferred Tax Asset Debtors | 482 | 340 | 278 | 228 | 210 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 62 | 50 | ||||||
Dividends Paid | 256 000 | 400 000 | 800 000 | 2 000 000 | ||||
Dividends Paid Classified As Financing Activities | -256 000 | -400 000 | -800 000 | -2 000 000 | ||||
Dividends Paid On Shares Interim | 256 000 | 400 000 | 800 000 | 2 000 000 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 1 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 7 828 | 48 828 | 48 248 | 341 017 | 292 769 | 244 603 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 79 022 | -93 646 | -14 402 | 132 573 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 3 197 599 | 1 566 770 | -2 872 991 | 519 713 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 272 740 | 408 531 | 1 098 260 | -2 545 582 | ||||
Gross Profit Loss | 1 385 380 | 2 145 294 | 2 168 028 | 1 118 677 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -94 275 | -105 434 | -216 560 | -248 983 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 118 179 | 2 610 050 | -1 480 532 | -409 278 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | -43 | |||||||
Interest Income On Bank Deposits | 32 693 | 16 813 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 32 693 | 16 813 | ||||||
Interest Payable Similar Charges Finance Costs | 3 | 3 | -43 | |||||
Interest Received Classified As Investing Activities | -32 693 | -16 813 | ||||||
Investments Fixed Assets | 19 523 | 19 523 | ||||||
Investments In Group Undertakings Participating Interests | 19 523 | 19 523 | ||||||
Net Cash Flows From Used In Financing Activities | 256 000 | 400 000 | 800 000 | 2 000 000 | ||||
Net Cash Flows From Used In Investing Activities | -4 233 | -21 308 | -32 693 | -16 813 | ||||
Net Cash Flows From Used In Operating Activities | -1 369 946 | -2 988 742 | 713 225 | -2 392 465 | ||||
Net Cash Generated From Operations | -1 464 224 | -3 094 179 | 496 708 | -2 641 448 | ||||
Net Current Assets Liabilities | 2 017 839 | 2 200 142 | 2 723 623 | 2 985 337 | 1 497 575 | 2 839 147 | 3 810 547 | 4 772 971 |
Net Finance Income Costs | 32 693 | 16 813 | ||||||
Net Interest Paid Received Classified As Operating Activities | 43 | |||||||
Operating Profit Loss | 538 374 | 1 118 878 | 1 278 023 | 615 579 | ||||
Other Creditors | 872 004 | 7 164 | 7 477 | 373 166 | 5 931 935 | 4 345 183 | 2 017 382 | 208 061 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 79 163 | |||||||
Other Disposals Property Plant Equipment | 79 163 | |||||||
Other Interest Receivable Similar Income Finance Income | 4 233 | 21 308 | 32 693 | 16 813 | ||||
Other Operating Income Format1 | 80 363 | -93 646 | -14 402 | 132 573 | ||||
Other Taxation Social Security Payable | 121 156 | 29 060 | 29 342 | 60 338 | 145 857 | 312 813 | 256 582 | 204 883 |
Payments Received On Account | 1 738 061 | 6 026 629 | 8 129 904 | 5 641 426 | 5 874 577 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 107 617 | 97 910 | 129 470 | 109 793 | ||||
Percentage Class Share Held In Associate | 47 | 47 | ||||||
Prepayments Accrued Income | 16 274 | 18 584 | 18 103 | 23 830 | ||||
Profit Loss | 437 312 | 923 481 | 1 061 714 | 512 238 | ||||
Profit Loss On Ordinary Activities Before Tax | 542 604 | 1 140 183 | 1 310 759 | 632 392 | ||||
Property Plant Equipment Gross Cost | 79 163 | 79 163 | 79 163 | 79 163 | 79 163 | 79 163 | 79 163 | |
Social Security Costs | 114 133 | 106 998 | 109 302 | 100 717 | ||||
Staff Costs Employee Benefits Expense | 1 170 880 | 1 189 313 | 1 168 503 | 1 015 623 | ||||
Tax Expense Credit Applicable Tax Rate | 103 095 | 216 635 | 249 044 | 120 154 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 105 292 | 216 702 | 249 045 | 120 154 | ||||
Total Assets Less Current Liabilities | 2 018 830 | 2 200 142 | 2 723 623 | 2 985 337 | 1 497 575 | 2 858 670 | 3 830 070 | 4 772 971 |
Total Operating Lease Payments | 42 000 | 46 506 | 48 000 | 48 000 | ||||
Trade Creditors Trade Payables | 1 725 653 | 550 702 | 1 050 701 | 315 946 | 79 074 | 31 329 | 26 552 | 2 810 |
Trade Debtors Trade Receivables | 181 077 | 3 040 669 | 4 218 572 | 1 437 784 | 1 086 150 | 849 765 | 18 555 | 5 682 |
Turnover Revenue | 12 735 596 | 14 989 148 | 11 796 548 | 4 013 819 | ||||
Wages Salaries | 949 130 | 984 405 | 929 731 | 805 113 | ||||
Director Remuneration | 195 354 | 208 326 | 257 361 | 194 308 | ||||
Dividend Recommended By Directors | 400 000 | 800 000 | ||||||
Accrued Liabilities | 946 648 | 212 041 | 165 598 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 142 | 62 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | |||||
Depreciation Amortisation Expense | 991 | |||||||
Depreciation Expense Property Plant Equipment | 991 | |||||||
Dividend Per Share Interim | 10 | 20 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 991 | |||||||
Interest Expense On Bank Overdrafts | 3 | 3 | -43 | |||||
Interest Paid Classified As Operating Activities | -3 | -3 | 43 | |||||
Long Term Contract Work In Progress | 445 585 | |||||||
Net Interest Received Paid Classified As Investing Activities | -4 233 | -21 308 | -32 693 | |||||
Number Shares Issued Fully Paid | 40 000 | 40 000 | ||||||
Other Deferred Tax Expense Credit | -147 | 142 | 62 | |||||
Par Value Share | 1 | 1 | ||||||
Payments On Account Inventories | -445 585 | |||||||
Payments To Related Parties | 42 000 | 46 506 | 48 000 | |||||
Prepayments | 36 040 | 32 084 | 35 445 | |||||
Provisions | -482 | -340 | -278 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to 2023/10/31 filed on: 12th, December 2023 |
accounts | Free Download (10 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy